The Andhra Sugars Limited
NSE:ANDHRSUGAR.NS
74.23 (INR) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 18,909.309 | 23,675.869 | 19,544.37 | 15,052.776 | 14,748.409 | 13,716.262 | 13,037.15 | 12,631.631 | 12,581.749 | 11,074.619 | 10,990.618 | 12,322.242 | 11,424.255 | 8,952.181 | 8,446.688 | 7,584.398 | 5,743.595 | 6,597.38 | 5,678.303 |
| Cost of Revenue
| 14,319.058 | 12,966.667 | 10,644.159 | 8,024.651 | 11,763.681 | 10,612.938 | 10,515.316 | 6,001.975 | 6,653.315 | 5,623.926 | 5,011.531 | 5,985.095 | 5,589.811 | 5,452.705 | 3,837.638 | 3,529.743 | 2,887.214 | 2,786.013 | 3,987.573 |
| Gross Profit
| 4,590.251 | 10,709.202 | 8,900.211 | 7,028.125 | 2,984.728 | 3,103.324 | 2,521.834 | 6,629.656 | 5,928.434 | 5,450.693 | 5,979.087 | 6,337.147 | 5,834.444 | 3,499.476 | 4,609.05 | 4,054.655 | 2,856.381 | 3,811.367 | 1,690.73 |
| Gross Profit Ratio
| 0.243 | 0.452 | 0.455 | 0.467 | 0.202 | 0.226 | 0.193 | 0.525 | 0.471 | 0.492 | 0.544 | 0.514 | 0.511 | 0.391 | 0.546 | 0.535 | 0.497 | 0.578 | 0.298 |
| Reseach & Development Expenses
| 52.256 | 36.987 | 39.238 | 24.735 | 17.11 | 30.045 | 28.714 | 28.023 | 35.725 | 45.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,654.213 | 77.688 | 65.707 | 66.888 | 34.44 | 26.653 | 25.799 | 26.182 | 25.375 | 22.786 | 23.01 | 4.459 | 0 | 450.179 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 65.243 | 64.089 | 75.994 | 40.245 | 40.56 | 36.012 | 46.672 | 42.051 | 34.123 | 3.34 | 2.553 | 421.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,667.085 | 141.777 | 141.701 | 107.133 | 728.949 | 541.596 | 883.594 | 68.233 | 59.498 | 26.126 | 25.563 | 425.556 | -304.665 | 450.179 | 0 | 0 | 0 | 0 | 730.656 |
| Other Expenses
| 0 | 0 | -34.415 | 0 | 65.508 | 47.248 | 33.026 | 0 | 0 | 0 | 5,099.277 | 4,979.917 | 4,342.76 | 1,964.745 | 3,068.269 | 2,900.377 | 2,106.731 | 2,562.649 | 69.675 |
| Operating Expenses
| 1,719.341 | 8,172.621 | 6,628.674 | 5,348.67 | 5,583.224 | 7,707.725 | 6,813.897 | 4,931.88 | 4,797.567 | 5,221.227 | 5,014.466 | 4,979.917 | 4,038.095 | 4,685.798 | 3,068.269 | 2,900.377 | 2,106.731 | 2,562.649 | 800.331 |
| Operating Income
| 2,902.028 | 2,350.439 | 2,179.475 | 1,653.663 | 2,202.5 | 2,571.125 | 1,600.69 | 1,667.386 | 985.913 | 229.466 | 854.247 | 1,357.23 | 1,499.198 | 1,014.875 | 1,540.781 | 1,154.278 | 749.65 | 1,248.718 | 890.399 |
| Operating Income Ratio
| 0.153 | 0.099 | 0.112 | 0.11 | 0.149 | 0.187 | 0.123 | 0.132 | 0.078 | 0.021 | 0.078 | 0.11 | 0.131 | 0.113 | 0.182 | 0.152 | 0.131 | 0.189 | 0.157 |
| Total Other Income Expenses Net
| -2,216.839 | 107.136 | 42.673 | -213.158 | 60.425 | 212.578 | 77.456 | 25.196 | 21.652 | 39.597 | 63.982 | 60.931 | 62.777 | -455.628 | -220.245 | -323.68 | -283.517 | -230.616 | 43.746 |
| Income Before Tax
| 685.189 | 2,457.575 | 2,222.148 | 1,440.505 | 2,262.925 | 2,783.703 | 1,678.146 | 1,692.582 | 1,007.565 | 269.063 | 918.229 | 1,418.161 | 1,561.975 | 559.247 | 1,320.536 | 830.598 | 466.133 | 1,018.102 | 934.145 |
| Income Before Tax Ratio
| 0.036 | 0.104 | 0.114 | 0.096 | 0.153 | 0.203 | 0.129 | 0.134 | 0.08 | 0.024 | 0.084 | 0.115 | 0.137 | 0.062 | 0.156 | 0.11 | 0.081 | 0.154 | 0.165 |
| Income Tax Expense
| 142.242 | 621.746 | 542.841 | 289.396 | 204.097 | 864.326 | 492.649 | 419.65 | 364.404 | 107.12 | 264.387 | 526.874 | 413.778 | -106.921 | 550.49 | 281.239 | -90.048 | 247.979 | 272.748 |
| Net Income
| 751.048 | 1,859.581 | 2,422.078 | 1,349.679 | 2,030.853 | 1,904.848 | 1,165.433 | 1,214.132 | 481.165 | -48.695 | 516.208 | 835.953 | 1,092.407 | 578.224 | 770.042 | 549.359 | 556.181 | 770.123 | 645.713 |
| Net Income Ratio
| 0.04 | 0.079 | 0.124 | 0.09 | 0.138 | 0.139 | 0.089 | 0.096 | 0.038 | -0.004 | 0.047 | 0.068 | 0.096 | 0.065 | 0.091 | 0.072 | 0.097 | 0.117 | 0.114 |
| EPS
| 5.54 | 13.72 | 17.87 | 9.96 | 14.98 | 14.05 | 8.6 | 8.96 | 3.55 | -0.36 | 3.81 | 6.17 | 8.06 | 4.27 | 5.68 | 4.05 | 4.1 | 5.68 | 4.76 |
| EPS Diluted
| 5.54 | 13.72 | 17.87 | 9.96 | 14.98 | 14.05 | 8.6 | 8.96 | 3.55 | -0.36 | 3.81 | 6.17 | 8.06 | 4.27 | 5.68 | 4.05 | 4.1 | 5.68 | 4.76 |
| EBITDA
| 1,460.678 | 3,169.812 | 2,996.483 | 2,326.635 | 3,176.386 | 3,398.109 | 2,550.48 | 2,445.811 | 1,780.408 | 933.345 | 1,668.849 | 2,158.312 | 2,135.804 | 1,464.654 | 1,942.716 | 1,541.807 | 1,126.939 | 1,606.441 | 1,462.108 |
| EBITDA Ratio
| 0.077 | 0.134 | 0.153 | 0.155 | 0.215 | 0.248 | 0.196 | 0.194 | 0.142 | 0.084 | 0.152 | 0.175 | 0.187 | 0.164 | 0.23 | 0.203 | 0.196 | 0.243 | 0.257 |