The Andhra Sugars Limited
NSE:ANDHRSUGAR.NS
114.47 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 18,940.427 | 23,675.869 | 19,544.37 | 15,052.776 | 14,748.409 | 13,739.496 | 13,037.15 | 12,733.074 | 12,581.749 | 11,074.619 | 10,990.618 | 12,322.242 | 11,424.255 | 8,432.325 | 8,446.688 | 7,584.398 | 5,743.595 | 6,597.38 |
| Cost of Revenue
| 16,192.282 | 12,101.252 | 10,644.159 | 8,024.651 | 6,962.685 | 6,008.537 | 6,153.375 | 6,001.975 | 6,214.988 | 5,633.12 | 4,992.813 | 5,985.095 | 5,589.811 | 5,452.705 | 3,837.638 | 3,529.743 | 2,887.214 | 2,786.013 |
| Gross Profit
| 2,748.145 | 11,574.617 | 8,900.211 | 7,028.125 | 7,785.724 | 7,730.959 | 6,883.775 | 6,731.099 | 6,366.761 | 5,441.499 | 5,997.805 | 6,337.147 | 5,834.444 | 2,979.62 | 4,609.05 | 4,054.655 | 2,856.381 | 3,811.367 |
| Gross Profit Ratio
| 0.145 | 0.489 | 0.455 | 0.467 | 0.528 | 0.563 | 0.528 | 0.529 | 0.506 | 0.491 | 0.546 | 0.514 | 0.511 | 0.353 | 0.546 | 0.535 | 0.497 | 0.578 |
| Reseach & Development Expenses
| 52.256 | 36.987 | 39.238 | 24.735 | 17.11 | 30.045 | 28.714 | 28.023 | 35.725 | 45.643 | 34.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 77.688 | 65.707 | 66.888 | 34.44 | 26.653 | 25.799 | 26.182 | 25.317 | 22.786 | 5.044 | 4.459 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 64.089 | 75.994 | 40.245 | 40.56 | 30.921 | 46.672 | 42.051 | 2.705 | 3.34 | 473.819 | 421.097 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,373.504 | 141.777 | 141.701 | 107.133 | 75 | 57.574 | 72.471 | 68.233 | 28.022 | 26.126 | 1,471.907 | 1,400.012 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 374.624 | 288.924 | 18.368 | 50.051 | 65.508 | 47.248 | 33.026 | 17.845 | 67.477 | 46.85 | 74.101 | 70.204 | 4,038.095 | 1,964.745 | 3,068.269 | 2,900.377 | 2,106.731 | 2,562.649 |
| Operating Expenses
| 2,373.504 | 9,258.552 | 6,720.736 | 5,443.594 | 5,583.224 | 5,163.056 | 5,283.085 | 4,931.88 | 5,308.863 | 5,073.009 | 5,014.466 | 4,650.321 | 4,038.095 | 1,964.745 | 3,068.269 | 2,900.377 | 2,106.731 | 2,562.649 |
| Operating Income
| 374.641 | 2,350.439 | 2,016.967 | 1,583.555 | 2,182.362 | 2,505.15 | 1,600.69 | 1,667.386 | 985.913 | 229.466 | 854.247 | 1,357.23 | 1,796.349 | 1,014.875 | 1,540.781 | 1,154.278 | 749.65 | 1,248.718 |
| Operating Income Ratio
| 0.02 | 0.099 | 0.103 | 0.105 | 0.148 | 0.182 | 0.123 | 0.131 | 0.078 | 0.021 | 0.078 | 0.11 | 0.157 | 0.12 | 0.182 | 0.152 | 0.131 | 0.189 |
| Total Other Income Expenses Net
| 310.548 | 180.183 | 981.291 | 118.719 | 127.075 | 278.552 | -81.716 | -106.637 | -10.691 | -99.427 | -65.11 | -268.665 | -234.374 | -212.694 | -220.245 | -323.68 | -283.517 | -230.616 |
| Income Before Tax
| 685.189 | 2,527.432 | 2,222.148 | 1,440.505 | 2,262.925 | 2,544.662 | 1,518.974 | 1,692.582 | 1,047.207 | 269.063 | 918.229 | 1,418.161 | 1,561.975 | 802.181 | 1,320.536 | 830.598 | 466.133 | 1,018.102 |
| Income Before Tax Ratio
| 0.036 | 0.107 | 0.114 | 0.096 | 0.153 | 0.185 | 0.117 | 0.133 | 0.083 | 0.024 | 0.084 | 0.115 | 0.137 | 0.095 | 0.156 | 0.11 | 0.081 | 0.154 |
| Income Tax Expense
| 142.242 | 621.746 | 542.841 | 289.396 | 204.097 | 864.326 | 492.649 | 419.65 | 321.962 | 107.12 | 264.387 | 526.874 | 413.778 | 223.957 | 550.49 | 281.239 | -90.048 | 247.979 |
| Net Income
| 751.048 | 1,859.581 | 2,422.078 | 1,349.679 | 2,030.853 | 1,904.848 | 1,165.433 | 1,214.132 | 562.593 | -48.695 | 516.208 | 835.953 | 1,092.407 | 578.224 | 770.042 | 549.359 | 556.181 | 770.123 |
| Net Income Ratio
| 0.04 | 0.079 | 0.124 | 0.09 | 0.138 | 0.139 | 0.089 | 0.095 | 0.045 | -0.004 | 0.047 | 0.068 | 0.096 | 0.069 | 0.091 | 0.072 | 0.097 | 0.117 |
| EPS
| 5.54 | 13.72 | 17.87 | 9.96 | 14.98 | 14.05 | 8.6 | 8.96 | 3.55 | -0.36 | 3.81 | 6.17 | 8.06 | 4.27 | 5.68 | 4.05 | 4.1 | 5.68 |
| EPS Diluted
| 5.54 | 13.72 | 17.87 | 9.96 | 14.98 | 14.05 | 8.6 | 8.96 | 3.55 | -0.36 | 3.81 | 6.17 | 8.06 | 4.27 | 5.68 | 4.05 | 4.1 | 5.68 |
| EBITDA
| 1,131.15 | 3,345.844 | 2,947.912 | 2,319.322 | 2,967.199 | 3,241.386 | 2,288.756 | 2,422.666 | 1,765.164 | 916.02 | 1,510.856 | 2,369.93 | 2,279.565 | 1,465.054 | 1,942.716 | 1,541.807 | 1,126.939 | 1,606.441 |
| EBITDA Ratio
| 0.06 | 0.141 | 0.151 | 0.154 | 0.201 | 0.236 | 0.176 | 0.19 | 0.14 | 0.083 | 0.137 | 0.192 | 0.2 | 0.174 | 0.23 | 0.203 | 0.196 | 0.243 |