The Andhra Sugars Limited
NSE:ANDHRSUGAR.NS
73.99 (INR) • At close June 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2017 Q4 | 2017 Q3 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,109.007 | 5,284.179 | 4,800.222 | 4,332.42 | 4,510.451 | 5,178.97 | 4,918.586 | 5,389.994 | 5,590.969 | 6,097.112 | 6,597.794 | 5,607.348 | 5,094.879 | 4,706.735 | 4,135.408 | 3,970.21 | 3,558.698 | 3,900.266 | 3,597.81 | 3,410.965 | 3,722.784 | 3,835.366 | 3,775.073 | 3,375.296 | 3,651.363 | 3,336.411 | 3,376.426 | 0 | 0 | 0 | 0 | 6,011.113 | 2,184.936 | 2,043.737 | 2,082.456 |
| Cost of Revenue
| 2,902.871 | 2,990.551 | 4,306.357 | 3,600.427 | 4,002.722 | 3,855.909 | 3,526.542 | 4,289.794 | 4,567.398 | 3,146.397 | 4,495.908 | 4,138.392 | 3,482.347 | 3,223.219 | 2,121.113 | 2,960.126 | 2,256.651 | 2,533.768 | 2,287.324 | 2,641.294 | 2,303.165 | 2,075.997 | 2,081.419 | 1,584.322 | 1,588.922 | 1,433.52 | 1,401.773 | 0 | 0 | 0 | 0 | 2,175.386 | 1,143.359 | 1,352.007 | 1,314.343 |
| Gross Profit
| 2,206.136 | 2,293.628 | 493.865 | 731.993 | 507.729 | 1,323.061 | 1,392.044 | 1,100.2 | 1,023.571 | 2,950.715 | 2,101.886 | 1,468.956 | 1,612.532 | 1,483.516 | 2,014.295 | 1,010.084 | 1,302.047 | 1,366.498 | 1,310.486 | 769.671 | 1,419.619 | 1,759.369 | 1,693.654 | 1,790.974 | 2,062.441 | 1,902.891 | 1,974.653 | 0 | 0 | 0 | 0 | 3,835.727 | 1,041.577 | 691.73 | 768.113 |
| Gross Profit Ratio
| 0.432 | 0.434 | 0.103 | 0.169 | 0.113 | 0.255 | 0.283 | 0.204 | 0.183 | 0.484 | 0.319 | 0.262 | 0.317 | 0.315 | 0.487 | 0.254 | 0.366 | 0.35 | 0.364 | 0.226 | 0.381 | 0.459 | 0.449 | 0.531 | 0.565 | 0.57 | 0.585 | 0 | 0 | 0 | 0 | 0.638 | 0.477 | 0.338 | 0.369 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 400.358 | 0 | 0 | 0 | 631.429 | 0 | 0 | 0 | 491.123 | 0 | 0 | 0 | 538.59 | 0 | 0 | 0 | 390.663 | 0 | 0 | 0 | 398.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 12.872 | 0 | 0 | 0 | 5.964 | 0 | 0 | 0 | 28.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.114 | 0 | 0 | 0 | 7.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 447.861 | 625.811 | 550.105 | 621.36 | -1,339.518 | 637.393 | 529.885 | 0 | 1,482.292 | 519.685 | 1,262.84 | 1,195.519 | 505.84 | 538.59 | 784.174 | 363.505 | 357.489 | 398.777 | 958.727 | 895.595 | 380.668 | 405.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 2,197.348 | 2,277.515 | 0 | 0 | 0 | 483.187 | 2,442.347 | 0 | 0 | 2,353.27 | 758.169 | 0 | 690.007 | 676.026 | 1,087.959 | 0 | 682.68 | 569.542 | 541.417 | 0 | 653.574 | 687.129 | 573.496 | 1,034.764 | 1,452.385 | 1,367.739 | 1,308.168 | 0 | 0 | 0 | 0 | 3,299.345 | 608.716 | 314.046 | 428.214 |
| Operating Expenses
| 2,197.348 | 2,277.515 | 447.861 | 625.811 | 550.105 | 1,104.547 | 1,102.829 | 1,791.806 | 2,256.961 | 2,353.27 | 1,218.109 | 650.722 | 1,110.199 | 1,103.34 | 1,593.799 | 1,088.49 | 1,466.854 | 933.047 | 898.906 | 429.198 | 1,018.234 | 1,582.724 | 954.164 | 1,034.764 | 1,452.385 | 1,367.739 | 1,308.168 | 0 | 0 | 0 | 0 | 3,299.345 | 608.716 | 314.046 | 428.214 |
| Operating Income
| 8.788 | 16.113 | 37.098 | 106.182 | -42.376 | 218.514 | 219.511 | 483.954 | 493.686 | 597.445 | 863.501 | 926.637 | 483.859 | 348.484 | 420.496 | 449.068 | 249.766 | 450.71 | 434.987 | 358.349 | 399.01 | 683.047 | 762.094 | 756.21 | 610.056 | 535.152 | 666.485 | 0 | 0 | 0 | 0 | 536.382 | 432.861 | 377.684 | 339.899 |
| Operating Income Ratio
| 0.002 | 0.003 | 0.008 | 0.025 | -0.009 | 0.042 | 0.045 | 0.09 | 0.088 | 0.098 | 0.131 | 0.165 | 0.095 | 0.074 | 0.102 | 0.113 | 0.07 | 0.116 | 0.121 | 0.105 | 0.107 | 0.178 | 0.202 | 0.224 | 0.167 | 0.16 | 0.197 | 0 | 0 | 0 | 0 | 0.089 | 0.198 | 0.185 | 0.163 |
| Total Other Income Expenses Net
| -4.219 | 51.401 | 151.527 | 32.528 | 114.742 | 28.985 | 73.757 | -44.927 | 44.369 | -30.918 | 120.322 | 78.875 | 207.758 | 327.734 | 204.416 | -196.348 | 75.961 | 6.391 | -30.03 | -21.524 | 10.267 | 46.858 | 24.824 | -55.902 | 89.349 | 74.273 | 108.08 | 0 | 0 | 0 | 0 | -113.748 | -44.436 | -50.114 | -60.367 |
| Income Before Tax
| 4.569 | 67.514 | 188.625 | 138.71 | 72.366 | 247.499 | 293.268 | 439.027 | 538.055 | 566.527 | 983.823 | 1,005.512 | 691.617 | 676.218 | 624.912 | 252.72 | 325.727 | 457.101 | 404.957 | 336.825 | 409.277 | 729.905 | 786.918 | 700.308 | 699.405 | 609.425 | 774.565 | 0 | 0 | 0 | 0 | 422.634 | 388.425 | 327.57 | 279.532 |
| Income Before Tax Ratio
| 0.001 | 0.013 | 0.039 | 0.032 | 0.016 | 0.048 | 0.06 | 0.081 | 0.096 | 0.093 | 0.149 | 0.179 | 0.136 | 0.144 | 0.151 | 0.064 | 0.092 | 0.117 | 0.113 | 0.099 | 0.11 | 0.19 | 0.208 | 0.207 | 0.192 | 0.183 | 0.229 | 0 | 0 | 0 | 0 | 0.07 | 0.178 | 0.16 | 0.134 |
| Income Tax Expense
| 8.711 | 17.242 | 30.993 | 27.991 | -14.037 | 51.943 | 76.345 | 101.631 | 134.168 | 165.544 | 220.403 | 206.378 | 131.33 | 100.803 | 104.33 | 4.371 | 66.866 | 109.446 | 108.713 | -304.539 | 89.74 | 166.809 | 252.087 | 208.08 | 233.33 | 191.09 | 231.826 | 0 | 0 | 0 | 0 | 212.074 | 120.8 | 104 | 90 |
| Net Income
| 7.823 | 44.193 | 148.02 | 253.034 | 100.5 | 186.919 | 210.595 | 323.043 | 393.566 | 390.129 | 752.843 | 795.573 | 552.473 | 564.137 | 509.895 | 491.014 | 251.106 | 328.914 | 278.645 | 663.553 | 324.422 | 517.554 | 525.324 | 485.663 | 462.788 | 416.156 | 540.241 | 0 | 0 | 0 | 0 | 155.226 | 267.625 | 223.57 | 189.532 |
| Net Income Ratio
| 0.002 | 0.008 | 0.031 | 0.058 | 0.022 | 0.036 | 0.043 | 0.06 | 0.07 | 0.064 | 0.114 | 0.142 | 0.108 | 0.12 | 0.123 | 0.124 | 0.071 | 0.084 | 0.077 | 0.195 | 0.087 | 0.135 | 0.139 | 0.144 | 0.127 | 0.125 | 0.16 | 0 | 0 | 0 | 0 | 0.026 | 0.122 | 0.109 | 0.091 |
| EPS
| 0.06 | 0.33 | 1.09 | 1.87 | 0.74 | 1.38 | 1.55 | 2.38 | 2.9 | 2.88 | 5.55 | 5.87 | 4.08 | 4.16 | 3.76 | 3.62 | 1.85 | 2.43 | 2.06 | 4.9 | 2.39 | 3.82 | 3.88 | 3.58 | 3.41 | 3.07 | 3.99 | 9.47 | 14.58 | 13.06 | 14.26 | 1.15 | 1.97 | 1.65 | 1.4 |
| EPS Diluted
| 0.06 | 0.33 | 1.09 | 1.87 | 0.74 | 1.38 | 1.55 | 2.38 | 2.9 | 2.88 | 5.55 | 5.87 | 4.08 | 4.16 | 3.76 | 3.62 | 1.85 | 2.43 | 2.06 | 4.9 | 2.39 | 3.82 | 3.88 | 3.58 | 3.41 | 3.07 | 3.99 | 9.47 | 14.58 | 13.06 | 14.26 | 1.15 | 1.97 | 1.65 | 1.4 |
| EBITDA
| 213.837 | 271.087 | 110.54 | 265.423 | 270.326 | 406.701 | 474.742 | 538.286 | 711.116 | 744.326 | 1,160.115 | 418.677 | 876.614 | 865.675 | 825.322 | 472.365 | 532.711 | 654.825 | 634.972 | 563.655 | 641.569 | 952.285 | 1,008.212 | 690.505 | 940.93 | 801.329 | 965.345 | 0 | 0 | 0 | 0 | 742.18 | 535.238 | 479.86 | 442.672 |
| EBITDA Ratio
| 0.042 | 0.051 | 0.023 | 0.061 | 0.06 | 0.079 | 0.097 | 0.1 | 0.127 | 0.122 | 0.176 | 0.075 | 0.172 | 0.184 | 0.2 | 0.119 | 0.15 | 0.168 | 0.176 | 0.165 | 0.172 | 0.248 | 0.267 | 0.205 | 0.258 | 0.24 | 0.286 | 0 | 0 | 0 | 0 | 0.123 | 0.245 | 0.235 | 0.213 |