
The Andhra Sugars Limited
NSE:ANDHRSUGAR.NS
73.99 (INR) • At close June 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 256.18 | 81.783 | 182.076 | 165.795 | 375.001 | 388.461 | 351.958 | 246.207 | 257.783 | 133.693 | 300.244 | 317.27 | 246.849 | 279.934 | 248.553 | 340.198 | 200.978 | 210.541 | 119.215 |
Short Term Investments
| 1,486.702 | 1,777.419 | 1,411.499 | 1,740.744 | 1,290.164 | 1,217.721 | 281.814 | 998.057 | 0.511 | 0.524 | 0.503 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 25.995 |
Cash and Short Term Investments
| 1,742.882 | 1,859.202 | 1,593.575 | 1,906.539 | 1,665.165 | 1,606.182 | 633.772 | 1,244.264 | 152.313 | 317.408 | 300.747 | 317.27 | 246.849 | 279.934 | 248.553 | 340.198 | 200.978 | 210.541 | 145.21 |
Net Receivables
| 1,886.599 | 2,315.395 | 2,399.524 | 2,177.784 | 2,126.449 | 1,841.88 | 72.834 | 1,848.859 | 1,520.811 | 1,450.33 | 1,357.201 | 1,470.039 | 1,630.64 | 1,414.988 | 1,270.429 | 1,251.009 | 974.128 | 940.914 | 796.536 |
Inventory
| 4,339.679 | 4,138.751 | 4,675.264 | 4,238.008 | 4,424.186 | 4,283.939 | 2,801.043 | 3,024.279 | 3,409.366 | 3,969.37 | 4,199.822 | 3,474.549 | 3,539.055 | 3,195.282 | 1,610.904 | 2,141.215 | 2,588.865 | 2,106.594 | 2,305.692 |
Other Current Assets
| 370.905 | 420.375 | 477.27 | 475.239 | 500.119 | 534.998 | 2,655.845 | 826.939 | 559.452 | 1,775.587 | 1,848.321 | 1,593.085 | 1,214.593 | 991.887 | 854.96 | 727.311 | 731.747 | 736.374 | 601.985 |
Total Current Assets
| 8,340.055 | 8,733.713 | 9,145.633 | 8,797.57 | 8,715.919 | 8,266.999 | 6,163.494 | 6,944.341 | 5,747.922 | 7,512.695 | 7,706.09 | 6,854.943 | 6,632.199 | 5,882.091 | 3,984.846 | 4,459.733 | 4,495.718 | 3,994.423 | 3,849.423 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 9,934.824 | 9,312.593 | 7,830.998 | 7,674.76 | 7,423.325 | 7,570.515 | 7,472.888 | 6,869.368 | 5,763.529 | 5,474.144 | 5,670.774 | 5,850.755 | 5,761.328 | 5,701.628 | 5,459.682 | 5,297.701 | 5,189.838 | 4,887.142 | 4,717.901 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.705 | 19.198 | 19.198 | 19.198 | 19.198 | 19.198 | 19.198 |
Intangible Assets
| 6.45 | 0.024 | 0.726 | 3.881 | 7.11 | 10.377 | 13.502 | 2.91 | 3.536 | 4.053 | 4.319 | 4.909 | 5.149 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 6.45 | 0.024 | 0.726 | 3.881 | 7.11 | 10.377 | 13.502 | 2.91 | 3.536 | 4.053 | 4.319 | 4.909 | 5.149 | 19.198 | 19.198 | 19.198 | 19.198 | 19.198 | 19.198 |
Long Term Investments
| 1,097.538 | 1,777.243 | 2,930.681 | 221.497 | 296.675 | 1,292.897 | 2,049.425 | 1,593.415 | 1,054.668 | 1,137.201 | 1,289.612 | 1,132.717 | 0 | 1,037.749 | 910.036 | 921.89 | 859.937 | 552.504 | 433.891 |
Tax Assets
| 0 | 68.502 | 65.416 | 1,775.385 | 0 | 0 | 0 | 0 | 0 | 337.494 | 0 | 0 | 0 | 73.318 | 108.803 | 93.527 | 89.415 | 36.97 | 41.96 |
Other Non-Current Assets
| 1,372.111 | 454.277 | 420.348 | 2,126.54 | 1,632.581 | 1,450.982 | 625.182 | 1,753.445 | 1,583.433 | 1.797 | 151.228 | 140.229 | 1,255.27 | 0.101 | 0.094 | 0.094 | 0.094 | 0.094 | 0.529 |
Total Non-Current Assets
| 12,410.923 | 11,612.639 | 11,248.169 | 10,026.678 | 9,359.691 | 10,324.771 | 10,160.997 | 10,219.138 | 8,405.166 | 6,954.689 | 7,115.933 | 7,128.61 | 7,021.747 | 6,831.994 | 6,497.813 | 6,332.41 | 6,158.482 | 5,495.908 | 5,213.479 |
Total Assets
| 20,750.978 | 20,346.352 | 20,393.803 | 18,789.51 | 18,075.612 | 18,591.77 | 16,324.491 | 17,163.478 | 14,152.898 | 14,995.23 | 14,822.022 | 13,983.553 | 13,653.946 | 12,608.444 | 10,482.659 | 10,792.143 | 10,654.2 | 9,490.331 | 9,062.902 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 968.656 | 717.86 | 914.503 | 827.851 | 514.758 | 422.165 | 433.802 | 712.333 | 300.17 | 287.056 | 334.741 | 194.311 | 297.368 | 0 | 0 | 0 | 0 | 0 | 1,210.895 |
Short Term Debt
| 302.196 | 199.358 | 464.203 | 1,098.894 | 1,249.186 | 1,265.4 | 1,102.876 | 1,369.103 | 1,210.257 | 1,873.524 | 1,302.653 | 1,426.445 | 2,023.601 | 0 | 0 | 0 | 0 | 0 | 1,361.879 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 551.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 517.73 |
Deferred Revenue
| 0 | 0 | 43.78 | -370.643 | 0 | 0 | 29.809 | 0 | 28.522 | 51.277 | 48.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 833.929 | 1,104.163 | 837.234 | 783.496 | 910.664 | 1,009.107 | 788.59 | 877.88 | 286.885 | 2,053.494 | 2,531.384 | 2,296.454 | 2,153.548 | 4,384.618 | 2,238.841 | 2,321.903 | 2,315.44 | 1,966.787 | 348.991 |
Total Current Liabilities
| 2,104.781 | 2,021.381 | 2,259.72 | 2,710.241 | 2,674.608 | 2,696.672 | 2,355.077 | 2,959.322 | 2,377.439 | 4,265.351 | 4,265.826 | 3,917.21 | 4,474.517 | 4,384.618 | 2,238.841 | 2,321.903 | 2,315.44 | 1,966.787 | 3,439.495 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 7.468 | 36.701 | 86.232 | 495.344 | 1,357.994 | 1,746.63 | 279.837 | 2,302.299 | 1,527.651 | 1,470.752 | 1,576.176 | 1,360.949 | 1,358.658 | 1,353.67 | 2,214.157 | 3,181.876 | 3,463.132 | 3,070.1 | 1,869.664 |
Deferred Revenue Non-Current
| 4.614 | 20.628 | 17.966 | 52.207 | 0.927 | 0.131 | 86.225 | 18.611 | 164.399 | 13.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 781.307 | 811.037 | 834.731 | 885.221 | 967.805 | 1,346.72 | 1,170.913 | 1,167.606 | 1,018.228 | 964.568 | 942.892 | 990.055 | 934.94 | 904.568 | 963.221 | 886.947 | 840.429 | 795.135 | 663.279 |
Other Non-Current Liabilities
| 1,048.054 | 1,087.773 | 1,066.97 | 844.288 | 703.287 | 706.98 | 608.185 | 609.824 | 510.8 | 684.646 | 675.305 | 709.283 | 591.89 | 481.42 | 504.976 | 427.511 | 400.818 | 366.618 | 0 |
Total Non-Current Liabilities
| 1,841.443 | 1,956.139 | 2,005.899 | 2,224.853 | 3,030.013 | 3,800.592 | 3,316.073 | 4,116.951 | 3,221.078 | 3,147.956 | 3,194.373 | 3,060.287 | 2,885.488 | 2,739.658 | 3,682.354 | 4,496.334 | 4,704.379 | 4,231.853 | 2,532.943 |
Total Liabilities
| 3,946.224 | 3,977.52 | 4,265.619 | 4,906.797 | 5,704.621 | 6,497.264 | 5,671.15 | 7,076.273 | 5,598.517 | 6,046.239 | 7,460.199 | 6,977.497 | 7,305.11 | 7,124.276 | 5,921.195 | 6,818.237 | 7,019.819 | 6,198.64 | 5,972.438 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 271.071 | 271.101 | 271.101 | 271.101 | 271.071 | 271.071 | 271.101 | 271.071 | 271.071 | 271.071 | 271.071 | 271.101 | 271.101 | 271.101 | 271.101 | 271.101 | 271.066 | 271.066 | 271.066 |
Retained Earnings
| 4,581.698 | 5,145.363 | 4,871.568 | 3,807.845 | 3,458.166 | 3,416.639 | 3,338.582 | 2,616.02 | 1,770.429 | 1,438.123 | 1,702.361 | 1,444.844 | 1,356.845 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 10,817.576 | 0 | 234.139 | 87.572 | 0 | 0 | 0 | 0 | 0 | 0 | 12.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,308.184 |
Other Total Stockholders Equity
| 158.312 | 9,996.242 | 9,808.778 | 8,808.778 | 7,806.436 | 7,620.486 | 6,264.859 | 6,440.414 | 5,792.851 | 6,537.127 | 4,705.732 | 4,641.548 | 4,114.032 | 4,643.433 | 3,785.387 | 3,275.294 | 2,962.497 | 2,654.007 | 156.105 |
Total Shareholders Equity
| 15,828.657 | 15,412.706 | 15,185.586 | 12,975.296 | 11,535.673 | 11,308.196 | 9,874.542 | 9,327.505 | 7,834.351 | 8,246.321 | 6,691.524 | 6,357.493 | 5,741.978 | 4,914.534 | 4,056.488 | 3,546.395 | 3,233.563 | 2,925.073 | 2,735.355 |
Total Equity
| 16,804.754 | 16,368.832 | 16,128.184 | 13,882.713 | 12,370.991 | 12,094.506 | 10,653.341 | 10,087.205 | 8,554.381 | 8,949.612 | 7,361.823 | 7,006.056 | 6,348.836 | 5,484.168 | 4,561.464 | 3,973.906 | 3,634.381 | 3,291.691 | 3,090.464 |
Total Liabilities & Shareholders Equity
| 20,750.978 | 20,346.352 | 20,393.803 | 18,789.51 | 18,075.612 | 18,591.77 | 16,324.491 | 17,163.478 | 14,152.898 | 14,467.384 | 14,822.022 | 13,983.553 | 13,653.946 | 12,608.444 | 10,482.659 | 10,792.143 | 10,654.2 | 9,490.331 | 9,062.902 |