The Andhra Sugars Limited
NSE:ANDHRSUGAR.NS
103.96 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 555.715 | 81.783 | 169.575 | 165.793 | 375.001 | 388.461 | 351.958 | 246.207 | 257.784 | 316.884 | 300.243 | 317.27 | 247.911 | 279.934 | 248.553 | 340.198 | 200.978 | 210.541 |
Short Term Investments
| 1,217.388 | 1,845.912 | 1,424 | 1,740.744 | 1,290.164 | 1,132.169 | 281.814 | 998.057 | 0.511 | 0.524 | 0.503 | 0.058 | 0 | -9.232 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,773.103 | 1,927.695 | 1,593.575 | 1,906.537 | 1,665.165 | 1,520.63 | 633.772 | 1,244.264 | 258.295 | 317.408 | 300.746 | 317.27 | 247.911 | 279.934 | 248.553 | 340.198 | 200.978 | 210.541 |
Net Receivables
| 1,948.191 | 2,384.042 | 2,881.52 | 2,651.595 | 2,621.834 | 2,467.839 | 2,728.176 | 2,675.676 | 2,611.054 | 3,210.661 | 3,196.372 | 3,054.607 | 2,841.255 | 2,403.044 | 2,120.229 | 1,972.469 | 1,700.513 | 1,673.441 |
Inventory
| 4,339.679 | 4,138.751 | 4,675.264 | 4,238.009 | 4,424.186 | 4,283.939 | 2,801.043 | 3,024.279 | 3,525.156 | 3,969.37 | 4,199.822 | 3,474.549 | 3,539.055 | 3,195.282 | 1,610.904 | 2,141.215 | 2,588.865 | 2,106.594 |
Other Current Assets
| 279.082 | 283.225 | 0.446 | 0.325 | 4.734 | 0.154 | 0.503 | 0.122 | 18.086 | 15.256 | 9.149 | 8.517 | 3.978 | 3.831 | 5.16 | 5.851 | 5.362 | 3.847 |
Total Current Assets
| 8,340.055 | 8,733.713 | 9,150.805 | 8,796.466 | 8,715.919 | 8,272.562 | 6,163.494 | 6,944.341 | 6,412.591 | 7,512.695 | 7,706.089 | 6,854.943 | 6,632.199 | 5,882.091 | 3,984.846 | 4,459.733 | 4,495.718 | 3,994.423 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 9,934.824 | 9,312.594 | 7,830.998 | 7,709.498 | 7,423.325 | 7,570.515 | 7,473.554 | 6,869.372 | 5,763.529 | 5,474.144 | 5,670.774 | 5,850.755 | 5,678.623 | 5,692.403 | 5,459.682 | 5,297.701 | 5,189.838 | 4,887.142 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.705 | 19.198 | 19.198 | 19.198 | 19.198 | 19.198 |
Intangible Assets
| 6.45 | 0.024 | 0.726 | 3.881 | 7.11 | 10.377 | 13.502 | 2.91 | 3.536 | 4.053 | 4.319 | 4.909 | 5.149 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 6.45 | 0.024 | 0.726 | 3.881 | 7.11 | 10.377 | 13.502 | 2.91 | 3.536 | 4.053 | 4.319 | 4.909 | 87.854 | 19.198 | 19.198 | 19.198 | 19.198 | 19.198 |
Long Term Investments
| 2,400.183 | 1,777.243 | 2,930.681 | 1,962.144 | 1,586.743 | 2,424.98 | 2,049.425 | 1,593.415 | 1,054.668 | 1,137.201 | 1,289.612 | 1,132.717 | 0 | 1,046.981 | 910.036 | 921.89 | 859.937 | 552.504 |
Tax Assets
| -0 | 365.578 | 29.706 | 9,991.94 | 9,359.693 | 10,319.295 | 322.002 | 0.616 | 610.959 | 337.494 | 149.431 | -1,132.717 | 0 | 73.318 | 108.803 | 93.527 | 89.415 | 36.97 |
Other Non-Current Assets
| 69.466 | 157.2 | 444.173 | -9,640.785 | -9,017.18 | -10,005.96 | 302.514 | 1,752.825 | 1.798 | 1.797 | 1.797 | 1,272.946 | 1,255.27 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 |
Total Non-Current Assets
| 12,410.923 | 11,612.639 | 11,236.284 | 10,026.678 | 9,359.691 | 10,319.207 | 10,160.997 | 10,219.138 | 7,434.49 | 6,954.689 | 7,115.933 | 7,128.61 | 7,021.747 | 6,831.994 | 6,497.813 | 6,332.41 | 6,158.482 | 5,495.908 |
Total Assets
| 20,750.978 | 20,346.352 | 20,387.09 | 18,788.406 | 18,075.612 | 18,591.77 | 16,324.491 | 17,163.478 | 13,847.081 | 14,467.384 | 14,822.022 | 13,983.553 | 13,653.946 | 12,714.085 | 10,482.659 | 10,792.143 | 10,654.2 | 9,490.331 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 968.656 | 788.918 | 914.503 | 702.049 | 514.764 | 422.165 | 433.802 | 712.333 | 300.173 | 287.056 | 334.741 | 194.311 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 302.196 | 199.358 | 464.203 | 1,098.894 | 1,249.186 | 1,265.4 | 1,102.876 | 1,269.103 | 680.677 | 1,486.344 | 830.172 | 970.745 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 551.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 44.664 | 538.465 | 738.466 | 629.178 | 695.342 | 764.449 | 580.892 | 673.24 | 626.473 | 1,328.439 | 1,706.42 | 1,586.606 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 789.265 | 494.64 | 153.36 | 250.719 | 215.316 | 244.658 | 237.507 | 204.646 | 1,322.729 | 1,163.512 | 1,394.493 | 1,165.548 | 4,474.517 | 2,725.811 | 2,238.841 | 2,321.903 | 2,315.44 | 1,966.787 |
Total Current Liabilities
| 2,104.781 | 2,021.381 | 2,270.532 | 2,680.84 | 2,674.608 | 2,696.672 | 2,355.077 | 2,859.322 | 2,930.052 | 4,265.351 | 4,265.826 | 3,917.21 | 4,474.517 | 2,725.811 | 2,238.841 | 2,321.903 | 2,315.44 | 1,966.787 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 5.564 | 36.701 | 104.111 | 522.562 | 1,402.45 | 1,746.761 | 1,450.75 | 2,320.91 | 1,689.835 | 1,484.747 | 1,576.176 | 1,360.949 | 1,358.658 | 3,493.892 | 2,214.157 | 3,181.876 | 3,463.132 | 3,070.1 |
Deferred Revenue Non-Current
| 4.614 | 10.314 | 17.966 | 23.91 | 0.117 | 59.975 | 20.135 | 121.217 | 54.54 | 54.422 | 82.712 | 82.782 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 781.307 | 811.037 | 834.731 | 885.221 | 967.805 | 1,346.72 | 1,170.913 | 1,167.606 | 936.811 | 964.568 | 942.892 | 990.055 | 934.94 | 977.886 | 963.221 | 886.947 | 840.429 | 795.135 |
Other Non-Current Liabilities
| 1,045.344 | 1,098.087 | 1,031.566 | 793.16 | 659.641 | 647.136 | 674.275 | 607.218 | 657.262 | 508.678 | 592.593 | 626.501 | 536.995 | 569.634 | 504.976 | 427.511 | 400.818 | 366.618 |
Total Non-Current Liabilities
| 1,836.829 | 1,956.139 | 1,988.374 | 2,224.853 | 3,030.013 | 3,800.592 | 3,316.073 | 4,216.951 | 3,338.448 | 3,012.415 | 3,194.373 | 3,060.287 | 2,830.593 | 5,041.412 | 3,682.354 | 4,496.334 | 4,704.379 | 4,231.853 |
Total Liabilities
| 3,941.61 | 3,977.52 | 4,258.906 | 4,905.693 | 5,704.621 | 6,497.264 | 5,671.15 | 7,076.273 | 6,268.5 | 7,277.766 | 7,460.199 | 6,977.497 | 7,305.11 | 7,767.223 | 5,921.195 | 6,818.237 | 7,019.819 | 6,198.64 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 21,960.097 | 20,125.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 271.101 | 271.101 | 271.101 | 271.101 | 271.101 | 271.101 | 271.101 | 271.101 | 271.101 | 271.101 | 271.101 | 271.101 | 271.101 | 271.101 | 271.101 | 271.101 | 271.101 | 271.101 |
Retained Earnings
| 4,581.698 | 5,145.363 | 4,871.568 | 3,807.845 | 3,458.166 | 3,416.639 | 3,338.582 | 2,616.02 | 1,681.83 | 1,438.123 | 1,702.361 | 1,444.844 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 15,557.556 | 9,837.96 | 9,884.635 | 8,738.068 | -2,771.717 | -2,163.178 | -1,613.646 | 7,670.362 | -6,344.128 | -5,843.679 | -5,385.003 | -4,873.737 | -4,388.467 | -3,928.578 | -3,668.278 | -3,297.556 | -2,928.161 | -2,560.87 |
Other Total Stockholders Equity
| -4,581.698 | 158.282 | 158.282 | 158.282 | -11,381.974 | -10,342.081 | 7,878.505 | -1,229.978 | 11,248.746 | 10,620.782 | 10,103.065 | 9,515.285 | 9,859.344 | 8,034.705 | 7,453.665 | 6,572.85 | 5,890.623 | 5,214.842 |
Total Shareholders Equity
| 15,828.657 | 15,412.706 | 15,185.586 | 12,975.296 | 11,535.673 | 11,308.196 | 9,874.542 | 9,327.505 | 6,857.549 | 6,486.327 | 6,691.524 | 6,357.493 | 5,741.978 | 4,377.228 | 4,056.488 | 3,546.395 | 3,233.563 | 2,925.073 |
Total Equity
| 16,804.753 | 16,368.832 | 16,128.184 | 13,882.713 | 12,370.991 | 12,094.506 | 10,653.341 | 10,087.205 | 7,578.581 | 7,189.618 | 7,361.823 | 7,006.056 | 6,348.836 | 4,946.862 | 4,561.464 | 3,973.906 | 3,634.381 | 3,291.691 |
Total Liabilities & Shareholders Equity
| 20,750.978 | 20,346.352 | 20,387.09 | 18,788.406 | 18,075.612 | 18,591.77 | 16,324.491 | 17,163.478 | 13,847.081 | 14,467.384 | 14,822.022 | 13,983.553 | 13,653.946 | 12,714.085 | 10,482.659 | 10,792.143 | 10,654.2 | 9,490.331 |