Nextedia S.A.
EPA:ALNXT.PA
0.606 (EUR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 60.5 | 53.2 | 50.256 | 26.082 | 24.428 | 22.474 | 16.683 | 8.937 | 4.45 | 6.854 | 9.918 | 10.382 | 11.892 | 11.325 | 15.949 | 27.046 | 25.112 |
| Cost of Revenue
| 24.548 | 43.636 | 33.312 | 14.692 | 12.038 | 10.862 | 8.126 | 5.379 | 3.954 | 5.281 | 9.337 | 4.16 | 4.637 | 3.92 | 6.6 | 10.011 | 8.216 |
| Gross Profit
| 35.952 | 9.564 | 16.944 | 11.39 | 12.39 | 11.612 | 8.557 | 3.558 | 0.496 | 1.573 | 0.581 | 6.222 | 7.256 | 7.405 | 9.349 | 17.036 | 16.896 |
| Gross Profit Ratio
| 0.594 | 0.18 | 0.337 | 0.437 | 0.507 | 0.517 | 0.513 | 0.398 | 0.111 | 0.229 | 0.059 | 0.599 | 0.61 | 0.654 | 0.586 | 0.63 | 0.673 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0.115 | 0.097 | 0.112 | 0.067 | 0.059 | 0.054 | 0.036 | 0.013 | 0.009 | 0.099 | 0.05 | 0.069 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 13.651 | 9.77 | 11.101 | 9.804 | 6.937 | 2.673 | 1.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0.115 | 0.097 | 13.763 | 9.836 | 11.16 | 9.858 | 6.973 | 2.686 | 1.412 | 0.099 | 0.05 | 0.069 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -57.9 | -49.8 | -0.458 | -0.392 | -0.317 | -0.355 | 0.094 | 0.433 | 1.05 | 0 | 0 | 8.062 | -0.568 | 6.56 | 10.047 | -8.162 | -2.529 |
| Operating Expenses
| 57.9 | 49.8 | 14.221 | 10.228 | 11.478 | 10.085 | 7.502 | 2.894 | 1.667 | 1.433 | 4.829 | 8.062 | 6.468 | 6.56 | 10.047 | 15.504 | 15.061 |
| Operating Income
| 2.6 | 3.4 | 2.723 | 1.162 | 0.912 | 2.026 | 1.571 | 0.99 | 0.055 | 0.067 | -3.587 | -1.84 | 0.788 | 0.845 | -0.698 | 1.532 | 1.835 |
| Operating Income Ratio
| 0.043 | 0.064 | 0.054 | 0.045 | 0.037 | 0.09 | 0.094 | 0.111 | 0.012 | 0.01 | -0.362 | -0.177 | 0.066 | 0.075 | -0.044 | 0.057 | 0.073 |
| Total Other Income Expenses Net
| -1.5 | -0.1 | 0.018 | 1.388 | 0.011 | -0.522 | -0.529 | -0.46 | -1.646 | -0.17 | -0.919 | -0.608 | -0.623 | -0.693 | -0.753 | -9.662 | -2.581 |
| Income Before Tax
| 1.1 | 3.3 | 2.741 | 2.55 | 0.923 | 1.504 | 1.042 | 0.53 | -1.591 | -0.103 | -4.506 | -2.448 | 0.164 | 0.446 | -1.151 | -7.38 | -0.746 |
| Income Before Tax Ratio
| 0.018 | 0.062 | 0.055 | 0.098 | 0.038 | 0.067 | 0.062 | 0.059 | -0.357 | -0.015 | -0.454 | -0.236 | 0.014 | 0.039 | -0.072 | -0.273 | -0.03 |
| Income Tax Expense
| 0.4 | 0.5 | 0.917 | 0.049 | -0.025 | 0.083 | 0.132 | 0.037 | 0 | 0.001 | 2.386 | -0.059 | -1.588 | 0.121 | -0.033 | 0.425 | 0.721 |
| Net Income
| 0.7 | 2.677 | 1.518 | 2.337 | 0.656 | 1.422 | 0.91 | 0.49 | -1.591 | -0.104 | -6.892 | -2.792 | 1.168 | -9.395 | -3.512 | -7.805 | -1.467 |
| Net Income Ratio
| 0.012 | 0.05 | 0.03 | 0.09 | 0.027 | 0.063 | 0.055 | 0.055 | -0.357 | -0.015 | -0.695 | -0.269 | 0.098 | -0.83 | -0.22 | -0.289 | -0.058 |
| EPS
| 0.018 | 0.072 | 0.044 | 0.068 | 0.033 | 0.074 | 0.048 | 0.041 | -0.25 | -0.023 | -1.67 | -0.67 | 0.28 | -2.28 | -0.87 | -1.94 | -0.37 |
| EPS Diluted
| 0.018 | 0.07 | 0.044 | 0.068 | 0.033 | 0.072 | 0.048 | 0.04 | -0.24 | -0.023 | -1.66 | -0.67 | 0.28 | -2.28 | -0.87 | -1.94 | -0.37 |
| EBITDA
| 3.319 | 3.685 | 2.83 | 1.246 | 1.001 | 2.094 | 1.679 | 1.306 | 0.135 | 0.186 | -1.835 | -0.208 | 1.947 | 10.755 | 2.615 | 12.502 | 5.131 |
| EBITDA Ratio
| 0.055 | 0.069 | 0.056 | 0.048 | 0.041 | 0.093 | 0.101 | 0.146 | 0.03 | 0.027 | -0.185 | -0.02 | 0.164 | 0.95 | 0.164 | 0.462 | 0.204 |