Nextedia S.A.
EPA:ALNXT.PA
0.434 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 9.104 | 5.619 | 11.211 | 7.413 | 1.833 | 2.137 | 1.509 | 0.831 | 0.07 | 1.111 | 1.494 | 3.301 | 3.865 | 3.383 | 4.128 | 4.034 | 4.211 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9.104 | 5.619 | 11.211 | 7.413 | 1.837 | 2.137 | 1.509 | 0.831 | 0.07 | 1.111 | 1.494 | 3.301 | 3.865 | 3.383 | 4.128 | 4.034 | 4.211 |
Net Receivables
| 16.44 | 16.678 | 17.956 | 13.063 | 9.068 | 6.347 | 7.167 | 3.394 | 1.412 | 2.732 | 3.184 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 3.021 | 3.145 | 0.4 | 0.313 | 0.253 | 3.118 | 2.711 | 0.533 | 0.385 | 0.598 | 0.994 | 9.531 | 0.087 | 5.781 | 8.191 | -0 | 9.58 |
Total Current Assets
| 28.565 | 25.442 | 29.568 | 20.789 | 11.158 | 11.602 | 11.387 | 4.758 | 1.868 | 4.441 | 5.673 | 12.832 | 11.254 | 9.164 | 12.319 | 14.478 | 13.791 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 0.676 | 0.679 | 0.235 | 0.263 | 0.236 | 0.195 | 0.154 | 0.179 | 0.149 | 0.173 | 0.112 | 0.424 | 0.285 | 0.309 | 0.38 | 0.485 | 0.799 |
Goodwill
| 30.813 | 30.828 | 26.034 | 26.027 | 12.792 | 12.196 | 17.349 | 5.65 | 0 | 0 | 0 | 1.853 | 2.329 | 2.806 | 0 | 13.811 | 22.763 |
Intangible Assets
| -0.015 | -0.014 | 26.582 | 26.585 | 13.588 | 0.539 | 0.539 | 0.559 | 0.576 | 0.623 | 0.726 | 1.33 | 0.6 | 0.327 | 0 | 1.47 | 1.987 |
Goodwill and Intangible Assets
| 30.798 | 30.814 | 52.616 | 52.612 | 26.38 | 12.735 | 17.888 | 6.208 | 0.576 | 0.623 | 0.726 | 3.183 | 2.929 | 3.133 | 12.884 | 15.28 | 24.75 |
Long Term Investments
| 0.607 | 0.782 | 0.538 | 0.672 | 0.518 | 0.432 | 0.314 | 0.261 | 0.181 | 0.251 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0.607 | 0 | 1.322 | 1.494 | -12.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.607 | -32.274 | -27.356 | -27.52 | 0.145 | -13.362 | -18.357 | -6.648 | -0.906 | -1.047 | -0.93 | 0.177 | 0.112 | 0.123 | 0.15 | 0.166 | 0.167 |
Total Non-Current Assets
| 32.081 | 32.274 | 27.356 | 27.52 | 14.488 | 13.362 | 18.357 | 6.648 | 0.906 | 1.047 | 0.93 | 3.784 | 3.327 | 3.565 | 13.414 | 15.931 | 25.715 |
Total Assets
| 60.646 | 57.716 | 56.923 | 48.31 | 25.646 | 24.964 | 29.744 | 11.409 | 2.774 | 5.488 | 6.603 | 16.616 | 14.58 | 12.729 | 25.733 | 30.409 | 39.506 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 11.643 | 11.674 | 11.306 | 6.58 | 3.08 | 2.951 | 3.286 | 2.337 | 1.612 | 2.237 | 4.425 | 9.172 | 5.278 | 4.976 | 7.826 | 9.415 | 8.804 |
Short Term Debt
| 0.001 | 2.204 | 0.754 | 6.992 | 2.025 | 2.345 | 2.393 | 5.6 | 1.996 | 2.441 | 1.658 | 1.42 | 0 | 0 | 1.6 | 1.679 | 0 |
Tax Payables
| 7.736 | 7.241 | 8.634 | 6.11 | 4.29 | 3.799 | 4.602 | 1.9 | 1.147 | 1.504 | 1.775 | 2.409 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -2.204 | 0 | 0 | 0 | -2.345 | 0.009 | 0.009 | -1.996 | -2.441 | -1.658 | -1.42 | 0 | 0 | 0.248 | -1.679 | 0 |
Other Current Liabilities
| 10.564 | 10.825 | 12.834 | 10.893 | 8.363 | 9.248 | 5.076 | -2.554 | 3.445 | 4.382 | 3.906 | 0.085 | 0.253 | 0.492 | 0 | 0.272 | 0.921 |
Total Current Liabilities
| 22.209 | 22.499 | 24.893 | 24.466 | 13.468 | 12.198 | 10.764 | 5.391 | 5.057 | 6.619 | 8.331 | 9.256 | 5.531 | 5.469 | 9.675 | 9.686 | 9.725 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 8.554 | 6.542 | 6.16 | 0.015 | 0.093 | 1.602 | 0 | 4.839 | 1.996 | 2.441 | 1.658 | 1.42 | 1.388 | 1.424 | 1.6 | 1.679 | 2.281 |
Deferred Revenue Non-Current
| 0 | 6.542 | 0 | 0 | 0 | 1.562 | 0 | 0 | 0 | 0 | 0 | 0 | 3.89 | -0.156 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.003 | 0.001 | 0.001 | 0.004 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.156 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.465 | -6.542 | 0.493 | 0.408 | 0.346 | -1.602 | 0.381 | -4.839 | -1.646 | -1.926 | -1.138 | 1.117 | -3.847 | 0.153 | -1.116 | 0.207 | 0.311 |
Total Non-Current Liabilities
| 9.022 | 6.542 | 6.654 | 0.427 | 0.439 | 1.602 | 0.381 | 4.839 | 0.35 | 0.514 | 0.52 | 2.537 | 1.432 | 1.577 | 0.485 | 1.886 | 2.592 |
Total Liabilities
| 31.23 | 29.092 | 31.547 | 24.893 | 13.907 | 14.235 | 20.855 | 10.479 | 5.295 | 7.133 | 8.851 | 11.793 | 6.962 | 7.045 | 10.16 | 11.573 | 12.317 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0.637 | 5.445 | 3.748 | 3.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.901 | 3.898 | 3.759 | 3.459 | 2.02 | 1.932 | 1.888 | 1.21 | 0.649 | 0.502 | 0.414 | 0.414 | 0.414 | 0.414 | 0.408 | 0.402 | 0.4 |
Retained Earnings
| 0.482 | 2.677 | 1.518 | 2.337 | 0.656 | 1.422 | 0.91 | 0.49 | -1.688 | -0.097 | -7.072 | 3.465 | 1.168 | -15.84 | -6.388 | -7.805 | -1.467 |
Accumulated Other Comprehensive Income/Loss
| 8.541 | 5.839 | 5.314 | 3.813 | 1.454 | 0.8 | -0.637 | -5.445 | -3.748 | -3.651 | 3.421 | -1.039 | -0.463 | -0.534 | -0.512 | -0.61 | -0.355 |
Other Total Stockholders Equity
| 16.255 | 16.258 | 14.295 | 13.624 | 7.59 | 6.576 | 6.09 | -0.771 | -1.483 | -2.05 | 0.989 | 1.983 | 6.499 | 21.643 | 22.065 | 26.848 | 28.611 |
Total Shareholders Equity
| 29.179 | 28.672 | 24.886 | 23.232 | 11.719 | 10.729 | 8.888 | 0.93 | -2.521 | -1.645 | -2.248 | 4.823 | 7.618 | 5.684 | 15.573 | 18.836 | 27.189 |
Total Equity
| 29.415 | 28.624 | 25.376 | 23.416 | 11.739 | 10.729 | 8.888 | 0.93 | -2.521 | -1.645 | -2.248 | 4.823 | 7.618 | 5.684 | 15.573 | 18.836 | 27.189 |
Total Liabilities & Shareholders Equity
| 60.646 | 57.716 | 56.923 | 48.31 | 25.646 | 24.964 | 29.032 | 11.409 | 2.774 | 5.488 | 6.603 | 16.616 | 14.58 | 12.729 | 25.733 | 30.409 | 39.506 |