Nextedia S.A.
EPA:ALNXT.PA
0.434 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 31.477 | 31.995 | 28.529 | 28.183 | 25.017 | 26.198 | 24.059 | 14.309 | 11.774 | 11.957 | 12.471 | 11.119 | 11.355 | 10.922 | 5.76 | 3.543 | 2.039 | 2.411 | 3.111 | 3.743 | 4.318 | 5.6 | 2.479 | 2.596 | 2.596 | 2.596 | 2.596 | 2.973 | 2.973 | 2.973 | 2.973 | 2.831 | 2.831 | 2.831 | 2.831 | 3.987 | 3.987 | 3.987 | 3.987 | 6.762 | 6.762 | 6.762 | 6.762 | 6.278 | 6.278 | 6.278 | 6.278 |
Cost of Revenue
| 26.441 | 26.024 | 24.486 | 27.941 | 14.396 | 17.517 | 15.795 | 8.658 | 6.034 | 5.871 | 6.167 | 5.335 | 5.527 | 5.112 | 3.014 | 2.321 | 1.897 | 2.057 | 2.528 | 2.753 | 2.837 | 6.5 | 0.821 | 1.04 | 1.04 | 1.04 | 1.04 | 1.159 | 1.159 | 1.159 | 1.159 | 0.98 | 0.98 | 0.98 | 0.98 | 1.65 | 1.65 | 1.65 | 1.65 | 2.503 | 2.503 | 2.503 | 2.503 | 2.054 | 2.054 | 2.054 | 2.054 |
Gross Profit
| 5.036 | 5.971 | 4.042 | 0.242 | 10.621 | 8.681 | 8.263 | 5.65 | 5.74 | 6.086 | 6.304 | 5.784 | 5.828 | 5.81 | 2.747 | 1.221 | 0.142 | 0.354 | 0.583 | 0.99 | 1.481 | -0.9 | 1.659 | 1.556 | 1.556 | 1.556 | 1.556 | 1.814 | 1.814 | 1.814 | 1.814 | 1.851 | 1.851 | 1.851 | 1.851 | 2.337 | 2.337 | 2.337 | 2.337 | 4.259 | 4.259 | 4.259 | 4.259 | 4.224 | 4.224 | 4.224 | 4.224 |
Gross Profit Ratio
| 0.16 | 0.187 | 0.142 | 0.009 | 0.425 | 0.331 | 0.343 | 0.395 | 0.488 | 0.509 | 0.505 | 0.52 | 0.513 | 0.532 | 0.477 | 0.345 | 0.07 | 0.147 | 0.187 | 0.265 | 0.343 | -0.161 | 0.669 | 0.599 | 0.599 | 0.599 | 0.599 | 0.61 | 0.61 | 0.61 | 0.61 | 0.654 | 0.654 | 0.654 | 0.654 | 0.586 | 0.586 | 0.586 | 0.586 | 0.63 | 0.63 | 0.63 | 0.63 | 0.673 | 0.673 | 0.673 | 0.673 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3.589 | 3.807 | 3.106 | 0 | 8.406 | 7.456 | 6.308 | 4.593 | 5.243 | 5.614 | 5.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.376 | 0.613 | 0.613 | 0.697 | 0.697 | 0.697 | 0.697 | 0.543 | 0.543 | 0.543 | 0.543 | 0.565 | 0.565 | 0.565 | 0.565 | 0.72 | 0.72 | 0.72 | 0.72 | 1.006 | 1.006 | 1.006 | 1.006 | 1.084 | 1.084 | 1.084 | 1.084 |
Other Expenses
| 3.856 | 4.111 | -0.272 | -49.513 | -0.287 | -0.221 | -0.237 | -0.217 | -0.175 | -0.186 | -0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 3.856 | 4.111 | 3.378 | 49.513 | 8.693 | 7.677 | 6.545 | 4.81 | 5.418 | 5.8 | 5.677 | 4.909 | 5.175 | 5.34 | 2.161 | 0.864 | 1.102 | 0.565 | 0.797 | 0.636 | 2.729 | 2.1 | 0.613 | 0.697 | 0.697 | 0.697 | 0.697 | 0.543 | 0.543 | 0.543 | 0.543 | 0.565 | 0.565 | 0.565 | 0.565 | 0.72 | 0.72 | 0.72 | 0.72 | 1.006 | 1.006 | 1.006 | 1.006 | 1.084 | 1.084 | 1.084 | 1.084 |
Operating Income
| 1.18 | 1.86 | 0.665 | -21.331 | 1.929 | 1.004 | 1.719 | 0.84 | 0.322 | 0.286 | 0.626 | 1.321 | 0.705 | 0.942 | 0.629 | 0.398 | 0.005 | 0.05 | 0.006 | 0.061 | -2.916 | -1.2 | -1.171 | -0.713 | -0.713 | -0.713 | -0.713 | -0.105 | -0.105 | -0.105 | -0.105 | -2.318 | -2.318 | -2.318 | -2.318 | -0.886 | -0.886 | -0.886 | -0.886 | -1.845 | -1.845 | -1.845 | -1.845 | -0.187 | -0.187 | -0.187 | -0.187 |
Operating Income Ratio
| 0.037 | 0.058 | 0.023 | -0.757 | 0.077 | 0.038 | 0.071 | 0.059 | 0.027 | 0.024 | 0.05 | 0.119 | 0.062 | 0.086 | 0.109 | 0.112 | 0.003 | 0.021 | 0.002 | 0.016 | -0.675 | -0.214 | -0.472 | -0.275 | -0.275 | -0.275 | -0.275 | -0.035 | -0.035 | -0.035 | -0.035 | -0.819 | -0.819 | -0.819 | -0.819 | -0.222 | -0.222 | -0.222 | -0.222 | -0.273 | -0.273 | -0.273 | -0.273 | -0.03 | -0.03 | -0.03 | -0.03 |
Total Other Income Expenses Net
| -0.089 | -1.234 | -0.208 | 22.667 | 0.036 | 0.013 | 0.005 | -0.293 | 1.681 | -0.038 | 0.049 | -0.451 | -0.071 | -0.465 | -0.064 | -0.044 | -1.259 | -0.387 | -0.349 | 0.179 | 1.41 | -1.8 | 0.389 | 0.101 | 0.101 | 0.101 | 0.101 | 0.146 | 0.146 | 0.146 | 0.146 | 2.43 | 2.43 | 2.43 | 2.43 | 0.599 | 0.599 | 0.599 | 0.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 1.091 | 0.626 | 0.456 | 1.336 | 1.964 | 1.017 | 1.724 | 0.547 | 2.003 | 0.247 | 0.676 | 0.87 | 0.635 | 0.477 | 0.565 | 0.354 | -1.254 | -0.337 | -0.342 | 0.239 | -1.506 | -3 | -0.782 | -0.612 | -0.612 | -0.612 | -0.612 | 0.041 | 0.041 | 0.041 | 0.041 | 0.111 | 0.111 | 0.111 | 0.111 | -0.288 | -0.288 | -0.288 | -0.288 | -1.845 | -1.845 | -1.845 | -1.845 | -0.187 | -0.187 | -0.187 | -0.187 |
Income Before Tax Ratio
| 0.035 | 0.02 | 0.016 | 0.047 | 0.079 | 0.039 | 0.072 | 0.038 | 0.17 | 0.021 | 0.054 | 0.078 | 0.056 | 0.044 | 0.098 | 0.1 | -0.615 | -0.14 | -0.11 | 0.064 | -0.349 | -0.536 | -0.315 | -0.236 | -0.236 | -0.236 | -0.236 | 0.014 | 0.014 | 0.014 | 0.014 | 0.039 | 0.039 | 0.039 | 0.039 | -0.072 | -0.072 | -0.072 | -0.072 | -0.273 | -0.273 | -0.273 | -0.273 | -0.03 | -0.03 | -0.03 | -0.03 |
Income Tax Expense
| 0.283 | 0.057 | 0.294 | 0.022 | 0.478 | 0.42 | 0.497 | -0.015 | 0.064 | -0.095 | 0.07 | 0.061 | 0.022 | 0.039 | 0.093 | 0 | 0 | 0 | 0.002 | 0.003 | 1.486 | 0.9 | 0.597 | -0.015 | -0.015 | -0.015 | -0.015 | -0.397 | -0.397 | -0.397 | -0.397 | 0.03 | 0.03 | 0.03 | 0.03 | -0.008 | -0.008 | -0.008 | -0.008 | 0.106 | 0.106 | 0.106 | 0.106 | 0.18 | 0.18 | 0.18 | 0.18 |
Net Income
| 0.655 | 0.454 | 0.029 | 1.314 | 1.479 | 0.383 | 1.135 | 0.495 | 1.842 | 0.179 | 0.477 | 0.809 | 0.613 | 0.438 | 0.472 | 0.354 | -1.254 | -0.337 | -0.34 | 0.236 | -2.992 | -3.9 | -1.379 | -0.597 | -0.597 | -0.597 | -0.597 | 0.438 | 0.438 | 0.438 | 0.438 | 0.081 | 0.081 | 0.081 | 0.081 | -0.28 | -0.28 | -0.28 | -0.28 | -1.951 | -1.951 | -1.951 | -1.951 | -0.367 | -0.367 | -0.367 | -0.367 |
Net Income Ratio
| 0.021 | 0.014 | 0.001 | 0.047 | 0.059 | 0.015 | 0.047 | 0.035 | 0.156 | 0.015 | 0.038 | 0.073 | 0.054 | 0.04 | 0.082 | 0.1 | -0.615 | -0.14 | -0.109 | 0.063 | -0.693 | -0.696 | -0.556 | -0.23 | -0.23 | -0.23 | -0.23 | 0.147 | 0.147 | 0.147 | 0.147 | 0.029 | 0.029 | 0.029 | 0.029 | -0.07 | -0.07 | -0.07 | -0.07 | -0.289 | -0.289 | -0.289 | -0.289 | -0.058 | -0.058 | -0.058 | -0.058 |
EPS
| 0.017 | 0.012 | 0.001 | 0.033 | 0.039 | 0.011 | 0.033 | 0.014 | 0.088 | 0.009 | 0.025 | 0.04 | 0.03 | 0.019 | 0.03 | 0.03 | -0.19 | -0.055 | -0.077 | 0.049 | -0.67 | -0.94 | -0.33 | -0.14 | -0.14 | -0.14 | -0.14 | 0.11 | 0.11 | 0.11 | 0.11 | 0.02 | 0.02 | 0.02 | 0.02 | -0.069 | -0.069 | -0.069 | -0.069 | -0.49 | -0.49 | -0.49 | -0.49 | -0.093 | -0.093 | -0.093 | -0.093 |
EPS Diluted
| 0.017 | 0.009 | 0.001 | 0.03 | 0.039 | 0.011 | 0.033 | 0.014 | 0.088 | 0.009 | 0.024 | 0.041 | 0.031 | 0.019 | 0.031 | 0.032 | -0.19 | -0.052 | -0.077 | 0.053 | -0.67 | -0.94 | -0.33 | -0.14 | -0.14 | -0.14 | -0.14 | 0.11 | 0.11 | 0.11 | 0.11 | 0.02 | 0.02 | 0.02 | 0.02 | -0.069 | -0.069 | -0.069 | -0.069 | -0.49 | -0.49 | -0.49 | -0.49 | -0.093 | -0.093 | -0.093 | -0.093 |
EBITDA
| 1.285 | 2.297 | 0.757 | 1.586 | 1.979 | 1.056 | 1.774 | 0.886 | 0.36 | 0.336 | 0.665 | 1.353 | 0.741 | 0.998 | 0.681 | 0.561 | 0.048 | 0.087 | 0.063 | 0.123 | -1.201 | -0.634 | -0.66 | -0.424 | -0.424 | -0.424 | -0.424 | 0.171 | 0.171 | 0.171 | 0.171 | 0.086 | 0.086 | 0.086 | 0.086 | -0.133 | -0.133 | -0.133 | -0.133 | 0.71 | 0.71 | 0.71 | 0.71 | 0.624 | 0.624 | 0.624 | 0.624 |
EBITDA Ratio
| 0.041 | 0.072 | 0.027 | 0.056 | 0.079 | 0.04 | 0.074 | 0.062 | 0.031 | 0.028 | 0.053 | 0.122 | 0.065 | 0.091 | 0.118 | 0.158 | 0.023 | 0.036 | 0.02 | 0.033 | -0.278 | -0.113 | -0.266 | -0.163 | -0.163 | -0.163 | -0.163 | 0.058 | 0.058 | 0.058 | 0.058 | 0.03 | 0.03 | 0.03 | 0.03 | -0.033 | -0.033 | -0.033 | -0.033 | 0.105 | 0.105 | 0.105 | 0.105 | 0.099 | 0.099 | 0.099 | 0.099 |