Nextedia S.A.

EPA:ALNXT.PA

0.606 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q4
Operating Activities:
Net Income 0.4540.0291.1981.4790.3831.1350.4951.8420.1790.4770.8090.6130.4380.47200.352-1.255-0.433-0.340.243-2.972-4.1-1.768-0.698-0.698-0.698-0.6980.2920.2920.2920.292-2.349-2.349-2.349-2.349-0.878-0.878-0.878-0.878-1.951-1.951-1.951-1.951-0.367-0.367-0.367-0.367
Depreciation & Amortization 0.1690.093-1.0290.0510.0510.0560.0450.0390.050.0390.0320.0360.0560.05200.1630.0430.0370.0570.0620.040.5120.5120.2890.2890.2890.2890.2760.2760.2760.2762.4042.4042.4042.4040.7530.7530.7530.7532.5552.5552.5552.5550.8110.8110.8110.811
Deferred Income Tax 0.0030.01200.013-0.0510.001-0.036-0.007-0.055-0.0020000000000000000000000000000000000000
Stock Based Compensation 0000-3.258-1.964-0.7331.3781.238-1.2230000000000000000000000000000000000000
Change In Working Capital -0.3550.5361.725-4.331.330.3720.321.1220.035-1.1390.218-1.3849.359-1.3790-1.0970.781-0.366-0.266-1.361-0.4110.0840.0840.4480.4480.4480.448-0.082-0.082-0.082-0.082-0.134-0.134-0.134-0.1340.1790.1790.1790.179-0.486-0.486-0.486-0.486-0.259-0.259-0.259-0.259
Accounts Receivables -1.6422.858-1.9551.955-3.155-1.853-0.6431.4551.338-1.1460.3320.103-0.625-2.4570-0.6140.2851.2460.6160.181000000000000000000000000000
Change In Inventory 00000000000000000000000000000000000000000000000
Change In Accounts Payables 00000000000000000000000000000000000000000000000
Other Working Capital 1.287-2.3223.679-6.2854.4842.2250.963-0.333-1.3030.007-0.114-1.4889.9851.0770-0.4830.496-1.612-0.883-1.543000000000000000000000000000
Other Non Cash Items 2.351-2.5350.17-1.8863.4672.151.343-2.975-1.1381.3010.256-0.080.06-0.0830-0.0750.089-0.7690.402-0.2372.9724.10.699-0.033-0.033-0.033-0.033-0.152-0.152-0.152-0.152-0.05-0.05-0.05-0.050.0030.0030.0030.0030.1270.1270.1270.1270.2540.2540.2540.254
Operating Cash Flow 0.6440.8082.064-2.821.9221.751.4341.3980.309-0.5481.315-0.8169.913-0.9390-0.659-0.342-1.531-0.148-1.293-0.36-0.472-0.4720.0060.0060.0060.0060.3340.3340.3340.334-0.128-0.128-0.128-0.1280.0570.0570.0570.0570.2450.2450.2450.2450.4390.4390.4390.439
Investing Activities:
Investments In Property Plant And Equipment -0.131-0.079-0.449-0.056-0.032-0.036-0.024-0.033-0.052-0.078-0.037-0.07-0.03-0.0090-0.0060-0.001-0.135-0.002-0.044-0.05-0.05-0.058-0.058-0.058-0.058-0.221-0.221-0.221-0.221-0.035-0.035-0.035-0.035-0.067-0.067-0.067-0.067-0.202-0.202-0.202-0.202-0.382-0.382-0.382-0.382
Acquisitions Net 0.0220.139-1.379-2.434-0.1570.023-10.224-0.029-00.04800-11.409-00-0.5570000000000000000000000000000000
Purchases Of Investments 0.172-0.2070-0.10.026-0.054-0.127-0-0.133-0.07800000000000-0.023-0.0230000-0-0-0-000000000-0.005-0.005-0.005-0.005-0.025-0.025-0.025-0.025
Sales Maturities Of Investments 0.110.06902.5340.1310.03-0.0220.0290.0110.03400000000000.0130.0950.09500000.0030.0030.0030.0030.0070.0070.0070.00700000.0040.0040.0040.0040.0080.0080.0080.008
Other Investing Activites 0.282-0.207-0.095-0.10.157-0.02300.029-0.1230.03-0.1-0.019-0.0220.0020-0.4380.159-0.1930.225-0.2610.031-0.022-0.0220.0580.0580.0580.0580.2190.2190.2190.2190.0290.0290.0290.0290.0670.0670.0670.0670.2030.2030.2030.2030.40.40.40.4
Investing Cash Flow 0.173-0.147-1.923-2.5910.126-0.059-10.397-0.004-0.1730.003-0.138-0.089-11.461-0.0070-1.0010.159-0.1930.09-0.264-0.0310.0220.022-0.148-0.148-0.148-0.148-0.219-0.219-0.219-0.219-0.029-0.029-0.029-0.029-0.06-0.06-0.06-0.06-0.203-0.203-0.203-0.203-0.863-0.863-0.863-0.863
Financing Activities:
Debt Repayment -0.919-2.9280-0.179-0.034-0.059-2.666-1.979-0.085-0.0550-0.090-0.0440-0.00100000-0.003-0.003-0-0-0-0-0.006-0.006-0.006-0.006-0.044-0.044-0.044-0.0440000-0.136-0.136-0.136-0.136-0.104-0.104-0.104-0.104
Common Stock Issued 0000.00500.1539.060.0940.336000000000000.17500000000000.0080.0080.0080.0080.0070.0070.0070.0070.0030.0030.0030.0030.1270.1270.1270.127
Common Stock Repurchased 00000000000000000000000000000000000000000000000
Dividends Paid 00000000000000000000000000000000000000000000000
Other Financing Activities -0.9192.928-0.1490.005-0.0340.15311.7260.0940.2520-0.0270.4040.1273.17802.067-0.0060.9280.0270.7-0.1750.0030.00300000.0060.0060.0060.0060.0360.0360.0360.036-0.007-0.007-0.007-0.0070.1330.1330.1330.133-0.023-0.023-0.023-0.023
Financing Cash Flow -0.9192.928-0.149-0.174-0.0340.09411.7262.0720.252-0.055-0.0270.3140.1273.13502.066-0.0060.9280.0270.70.175-0.003-0.003-0-0-0-0-0.006-0.006-0.006-0.006-0.036-0.036-0.036-0.0360.0070.0070.0070.007-0.133-0.133-0.133-0.1330.0230.0230.0230.023
Other Information:
Effect Of Forex Changes On Cash -9.1035.617-5.61711.21-11.217.411-7.4111.181-1.1811.394-1.3940.835-0.8390.070-0-00-0-000.0010.001-0.003-0.003-0.003-0.0030.0990.0990.0990.0990.030.030.030.030.2470.2470.2470.2470.0620.0620.0620.0620.0010.0010.0010.001
Net Change In Cash -0.1039.206-5.625-5.5861.9971.8012.7352.8451.0380.794-0.2430.243-2.2592.25900.406-0.19-0.797-0.031-0.857-0.222-0.452-0.452-0.143-0.143-0.143-0.1430.1210.1210.1210.121-0.163-0.163-0.163-0.1630.2510.2510.2510.251-0.03-0.03-0.03-0.03-0.4-0.4-0.4-0.4
Cash At End Of Period 9.1049.20605.62511.2119.2147.4134.6781.8331.46400.24302.259-0.395-0.395-0.801-0.6110.1860.2170.0470.2690.2690.720.720.720.720.8640.8640.8640.8640.7650.7650.7650.7650.9270.9270.9270.9270.6770.6770.6770.6770.7070.7070.7070.707