AKITA Drilling Ltd.
TSX:AKT-A.TO
1.61 (CAD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.478 | 2.627 | -1.165 | 3.88 | 6.177 | 9.523 | 8.813 | 2.66 | -4.252 | -2.933 | -4.798 | -6.433 | -6.108 | -3.651 | -27.592 | -8.203 | -5.221 | -52.257 | -7.943 | -5.397 | -5.067 | -1.47 | -5.61 | -5.459 | -2.959 | -1.912 | -25.9 | -3.811 | -4.491 | -4.975 | -4.114 | -4.668 | -4.062 | 18.173 | -28.982 | -7.581 | -1.62 | 4.218 | 4.994 | 3.854 | 2.082 | 10.15 | 7.722 | 3.54 | 2.757 | 12.495 | 8.376 | 4.331 | 2.092 | 13.904 | 6.978 | 6.925 | 1.498 | 7.952 | 3.439 | 1.814 | -0.567 | 1.015 | 3.165 | 0.752 | 0.555 | 3.908 | 2.021 | 3.682 | -0.364 | 7.647 | 6.377 | 2.197 | 3.091 | 9.087 | 8.355 | 6.85 | 7.548 | 11.002 | 9.576 | 7.107 | 3.896 | 8.684 | 6.694 | 3.784 | 2.96 | 7.437 | 5.382 | 4.155 | 3.516 | 5.769 | 11.663 | -4.958 | 1.629 | 6.011 | 6.104 | 3.553 | 2.245 | 5.987 | 4.241 | 1.916 | 1.1 | 3.9 | 2.1 | 0.6 | 0.1 | 2.5 | 1.8 | 1.6 | 4.9 | 4.6 | 3.8 | 2.5 | 2.2 | 2.9 | 2.3 | 1.4 | 1 | 2.4 | 1.5 | 1.1 | 0.6 | 2.9 | 2.6 | 1.8 | 1 | 1.6 | 1 | 0.5 | 0.3 | 0.8 |
Depreciation & Amortization
| 6.784 | 7.874 | 7.352 | 7.02 | 7.076 | 7.062 | 7.289 | 7.564 | 7.72 | 7.69 | 7.321 | 7.111 | 7.194 | 7.212 | 7.434 | 7.625 | 7.804 | 9.818 | 9.484 | 9.172 | 9.105 | 9.003 | 9.193 | 6.008 | 5.487 | 5.927 | 6.106 | 6.55 | 7.735 | 6.736 | 6.408 | 5.892 | 5.384 | 6.275 | 10.482 | 8.922 | 8.276 | 9.068 | 7.992 | 7.088 | 7.256 | 7.863 | 7.301 | 6.502 | 5.556 | 7.467 | 5.867 | 5.578 | 5.631 | 7.266 | 5.327 | 5.647 | 4.296 | 5.663 | 4.719 | 5.353 | 4.145 | 6.656 | 4.643 | 3.586 | 2.667 | 6.58 | 4.105 | 3.935 | 3.076 | 5.551 | 4.091 | 3.724 | 2.621 | 4.967 | 3.2 | 3.157 | 3.093 | 4.762 | 3.49 | 2.761 | 2.258 | 4.183 | 2.634 | 2.689 | 2.368 | 3.654 | 2.076 | 2.301 | 1.962 | 3.169 | 7.116 | -3.263 | 1.65 | 3.386 | 2.05 | 2.22 | 1.512 | 1.981 | 1.814 | 1.537 | 1 | 2.2 | 1.7 | 1.5 | 0.9 | 1.5 | 1.2 | 1.4 | 1 | 1.4 | 1.2 | 1.2 | 0.9 | 0.9 | 0.7 | 0.6 | 0.5 | 0.7 | 0.6 | 0.6 | 0.4 | 0.6 | 0.6 | 0.5 | 0.4 | 0.5 | 0.4 | 0.3 | 0.2 | 0.4 |
Deferred Income Tax
| 0.047 | 0.872 | -0.166 | 0.822 | -0.444 | -0.082 | -0.083 | -0.205 | -0.336 | -0.126 | -0.267 | -0.207 | -0.403 | 0.085 | -1.211 | -0.083 | -0.704 | -7.313 | -1.093 | -0.954 | -2.416 | -0.407 | 5.757 | -1.676 | -0.912 | 0.339 | -9.394 | -1.375 | -0.265 | -0.029 | 1.813 | 0.834 | 1.148 | 0.748 | -8.849 | -1.429 | 2.059 | 0.356 | 3.977 | 0.347 | 0.191 | -0.2 | 2.372 | 0.931 | 0.675 | -0.126 | 5.453 | 0.721 | 0.371 | 0.18 | 1.342 | 0.181 | -2.497 | 0.003 | 0.451 | -0.049 | 0.129 | -0.629 | -0.136 | 0.225 | -0.432 | 1.566 | 2.619 | 0.033 | -0.034 | 1.145 | -0.694 | 0.123 | 0.23 | 1.38 | 0.164 | 0.495 | -1.627 | 0.785 | -0.347 | 0.401 | 0.269 | 0.764 | 0.447 | 0.473 | 0.294 | 0.697 | -0.057 | 0.724 | 0.41 | 1.193 | 3.377 | -0.968 | 0.377 | 1.523 | 1.487 | 1.025 | 0.141 | 0.087 | -0.56 | 0.166 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.2 | 0.1 | 0.1 | -0.7 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0.7 | 0.1 | -0.3 | 0.6 |
Stock Based Compensation
| -0.048 | 0.209 | 0.166 | 0.209 | 0.016 | -0.005 | 0.148 | -0.224 | 0.05 | 0.36 | 0.05 | 0.053 | 0.44 | 0.033 | 0.081 | 0.038 | 0.062 | 0.039 | 0.072 | -0.182 | -0.053 | 0.283 | -0.129 | 0.375 | -0.068 | 0.052 | 0.057 | 0.023 | 0.236 | 0.065 | 0.089 | 0.054 | 0.187 | 0.072 | 0.014 | 0.075 | 0.351 | 0.069 | 0.07 | 0.154 | 0.171 | 0.068 | 0.072 | 0.122 | 0.033 | 0.066 | -0.217 | 0.077 | 0.077 | 0.071 | 0 | 0.128 | 0.127 | 0.128 | 0.05 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 7.188 | -0.239 | 11.863 | -5.872 | 5.706 | -13.356 | -5.769 | -3.448 | 2.409 | -3.423 | -7.662 | -1.557 | 9.065 | -8.713 | 2.562 | 3.981 | 11.411 | -4.698 | -3.975 | -2.179 | 25.444 | -9.983 | -19.42 | -7.337 | 8.831 | 0.379 | -0.716 | -1.751 | 3.058 | 5.679 | -3.231 | -3.777 | 2.545 | -12.927 | 0.401 | -0.889 | 19.777 | -4.698 | -4.504 | -1.538 | 24.746 | -7.704 | -11.854 | -1.696 | 23.041 | -13.662 | -4.257 | -5.517 | 19.198 | -11.46 | -2.771 | -14.814 | 12.507 | -6.767 | 3.609 | 3.87 | 12.938 | -9.716 | -5.456 | 1.755 | 9.769 | -0.793 | -1.598 | -14.065 | 16.64 | -15.783 | 8.086 | 0.527 | 20.021 | -26.75 | 13.118 | -5.591 | 19.067 | -12.641 | -7.286 | -7.221 | 17.366 | -7.79 | -7.117 | -5.068 | 15.264 | -11.363 | 1.673 | 0.105 | 11.076 | -10.516 | -0.979 | -2.199 | 9.359 | -8.305 | 3.188 | -0.817 | 0.631 | -0.593 | -6.19 | -6.975 | 11 | -0.2 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.928 | 25.719 | 1.377 | -7.731 | -5.74 | 22.49 | -6.658 | -14.647 | -2.756 | 27.556 | 7.509 | -17.044 | -14.596 | 25.243 | -13.776 | 0 | -19.497 | 17.93 | -10.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 7.188 | -0.239 | 11.863 | -5.872 | 5.706 | -13.356 | -5.769 | -3.448 | 2.409 | -3.423 | -7.662 | -1.557 | 9.065 | -8.713 | 2.562 | 3.981 | 11.411 | -4.698 | -3.975 | -2.179 | 25.444 | -9.983 | -19.42 | -7.337 | 8.831 | 0.379 | -0.716 | -1.751 | 3.058 | 5.679 | -3.231 | -3.777 | 2.545 | -12.927 | 0.401 | 0.039 | -5.942 | -6.075 | 3.227 | 4.202 | 2.256 | -1.046 | 2.793 | 1.06 | -4.515 | -21.171 | 12.787 | 9.079 | -6.045 | 2.316 | 0 | 0.715 | -0.122 | 0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.065 | 16.64 | -15.783 | 8.086 | 0.527 | 20.021 | -26.75 | 13.118 | -5.591 | 19.067 | -12.641 | -7.286 | -7.221 | 17.366 | -7.79 | -7.117 | -5.068 | 15.264 | -11.363 | 1.673 | 0.105 | 11.076 | -10.516 | -0.979 | -2.199 | 9.359 | -8.305 | 3.188 | -0.817 | 0.631 | -0.593 | -6.19 | -6.975 | 11 | -0.2 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.145 | 1.18 | -0.527 | -3.751 | -2.381 | -3.556 | -2.363 | -2.851 | 0.598 | -1.01 | -0.971 | -0.527 | 0.251 | -0.658 | 20.008 | 0.04 | 0.275 | 59.133 | 5.133 | -1.195 | -2.11 | -1.713 | -3.536 | 0.661 | -0.519 | -1.966 | 27.146 | 1.334 | -2.866 | -4.077 | -1.977 | -0.493 | -2.983 | 0.502 | 31.09 | 7.227 | -3.832 | -2.998 | -10.465 | -5.264 | -5.657 | -5.05 | -6.072 | -2.467 | -5.337 | 0.116 | -4.093 | -4.448 | -4.002 | -2.089 | 0.047 | 0.009 | 0.072 | 0.061 | -0.001 | 0.021 | 0.025 | 0.024 | -1.682 | -1.394 | -3.89 | 3.926 | 12.547 | -0.565 | 1.117 | 0.133 | 0.317 | -0.059 | 0.207 | 0.235 | 0.146 | 0.131 | 0.079 | 0.078 | -0.132 | -0.001 | -0.437 | -0.1 | -0.174 | 0.004 | 0.027 | -0.041 | 0.077 | -0.107 | -0.064 | -0.08 | 7.594 | -7.652 | -0.13 | 0.104 | -0.263 | -0.281 | -0.231 | -0.658 | -0.304 | -0.046 | 0 | 0 | -0.1 | -4.8 | 2.9 | -0.5 | -1.3 | -2.1 | 12 | -13.6 | 8.2 | -1.4 | 0.6 | -0.6 | -1 | -0.9 | 3.4 | -3.3 | 1.4 | -1.1 | 3.8 | -5.9 | 0.8 | -2 | 3.8 | -2.2 | -1.1 | -0.3 | 2.9 | -2.9 |
Operating Cash Flow
| 10.913 | 6.948 | 17.523 | 2.308 | 16.15 | -0.414 | 8.035 | 3.727 | 6.189 | 0.247 | -6.327 | -1.56 | 10.118 | -5.692 | 1.282 | 3.374 | 13.621 | 4.583 | 1.678 | -0.735 | 24.903 | -4.287 | -13.745 | -7.428 | 9.86 | 2.819 | -2.701 | 0.97 | 3.407 | 3.399 | -1.012 | -2.158 | 2.219 | 12.843 | 4.156 | 6.325 | 25.011 | 6.015 | 2.064 | 4.641 | 28.789 | 5.127 | -0.459 | 6.932 | 26.725 | 6.356 | 11.129 | 0.742 | 23.367 | 7.97 | 13.494 | -1.99 | 15.747 | 6.945 | 12.267 | 11.128 | 16.696 | -2.65 | 0.534 | 4.924 | 12.519 | 11.258 | 7.219 | -6.342 | 19.815 | -1.325 | 17.275 | 6.647 | 26.074 | -11.12 | 24.652 | 4.797 | 27.825 | 3.878 | 5.301 | 3.098 | 23.35 | 5.741 | 2.484 | 1.882 | 20.913 | 0.384 | 9.151 | 7.178 | 16.9 | -0.465 | 21.131 | -11.4 | 12.885 | 2.719 | 12.566 | 5.7 | 4.298 | 6.804 | -0.999 | -3.356 | 13.1 | 6 | 0.2 | -2.6 | 3.9 | 3.6 | 1.7 | 1.1 | 18 | -7.5 | 12.5 | 2.6 | 3.8 | 3.4 | 2.1 | 1.2 | 4.9 | -0.1 | 3.6 | 0.7 | 4.8 | -2.3 | 4 | 0.3 | 5.3 | 0 | 1 | 0.6 | 3.1 | -1.1 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.126 | -3.935 | -12.822 | -4.566 | -4.7 | -2.504 | -4.917 | -3.02 | -3.633 | -6.412 | -7.544 | -4.13 | -3.138 | -1.604 | -1.712 | -0.742 | -1.612 | -3.527 | -4.155 | -3.301 | -6.759 | -1.023 | -7.484 | -6.057 | -2.32 | -1.685 | -3.79 | -4.577 | -7.615 | -4.587 | -10.556 | -1.107 | -1.157 | -0.373 | -2.625 | -3.461 | -6.857 | -5.017 | -32.664 | -28.312 | -24.909 | -18.064 | -7.221 | -12.755 | -9.093 | -6.044 | -18.855 | -20.064 | -13.75 | -17.396 | -13.565 | -13.317 | -10.969 | -11.134 | -16.082 | -7.832 | -6.319 | -1.604 | -2.04 | -1.955 | -0.988 | -7.358 | -9.706 | -5.779 | -3.528 | -0.554 | -9.417 | -5.973 | 0 | 0 | -19.234 | -12.205 | -13.3 | -4.959 | -13.368 | -6.059 | -4.771 | -1.127 | -4.659 | -4.733 | -4.607 | -1.309 | -7.081 | -6.329 | -1.332 | -2.519 | -4.141 | 0.772 | -2.023 | -0.439 | -9.274 | -25.048 | -16.617 | -19.52 | -19.983 | -8.466 | -5.6 | -0.6 | -5 | -1.5 | -0.9 | -0.3 | -2.3 | -1.4 | -3.3 | -0.8 | -6.6 | -1.3 | -4.8 | -2.7 | -1.5 | -0.9 | -0.7 | -0.7 | -0.9 | -0.5 | -1.6 | -0.7 | -0.6 | -0.8 | -1.2 | -0.8 | -0.6 | -0.6 | -0.4 | -0.1 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.076 | -43.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 0.244 | 0.104 | 0.009 | 2.767 | 0.108 | -0.045 | 1.157 | 0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 1.157 | 0 | 0.17 | 0.194 | 0.034 | 0 | 0.004 | 0.105 | 0 | 0 | 0 | 0.141 | 0.049 | 0 | 0 | 0 | 0 | 2.532 | 4.74 | 0 | 0 | 8.043 | 0 | 0 | 0.14 | 0 | 0 | 0 | 0.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.4 | 0 | 0 | 0 |
Other Investing Activites
| 2.113 | -3.218 | 7.984 | 0.592 | 3.689 | 0.339 | 5.543 | 0.743 | -2.861 | 0.959 | 2.811 | 0.32 | 1.784 | -0.304 | 1.413 | 0.067 | 1.012 | 0.121 | 1.021 | -1.142 | 1.027 | 2.547 | 4.667 | 4.991 | 2.671 | -1.741 | 3.896 | 2.201 | 2.84 | -0.988 | 8.926 | 0.634 | 17.002 | -14.18 | 4.561 | 1.239 | 4.056 | 0.055 | 11.265 | 23.141 | -3.007 | 6.448 | 0.971 | 1.602 | 2.705 | -7.933 | 6.089 | 3.814 | 13.433 | 2 | -1.411 | -5.693 | -7.5 | 2.5 | 1.69 | -0.539 | 2.851 | 0.203 | -19.715 | 0 | -1.218 | 1.359 | -0.225 | 0.329 | 4.849 | -0.167 | -4.723 | -0.897 | -16.424 | 0.453 | 0.736 | -0.398 | 1.334 | -0.244 | 6.7 | 0.217 | 1.181 | 0.526 | -0.574 | 0.545 | 0.314 | -1.134 | 0.605 | -0.71 | -0.68 | 1.339 | 8.093 | -7.078 | 0.625 | 6.729 | 11.54 | -3.987 | 6.096 | 2.203 | 8.559 | 3.425 | -0.3 | -0.7 | 1.6 | -0.3 | 0.7 | -1 | 0.2 | 0.1 | -0.8 | 0 | -0.4 | 0.4 | -0.2 | 0.3 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 5.3 | 0 | 0 |
Investing Cash Flow
| -2.338 | -5.034 | -4.838 | -3.974 | -1.011 | -2.165 | 0.626 | -2.277 | -6.494 | -5.453 | -4.733 | -3.81 | -1.354 | -1.908 | -0.299 | -0.675 | -0.6 | -3.406 | -3.134 | -4.443 | -5.732 | 1.524 | -2.893 | -44.918 | 0.351 | -3.426 | 0.106 | -2.376 | -4.775 | -5.575 | -1.63 | -0.473 | 15.845 | -14.553 | 1.936 | -2.222 | -2.801 | -4.962 | -21.399 | -5.171 | -27.916 | -11.616 | -6.164 | -10.909 | -6.284 | -7.915 | -9.999 | -16.142 | -0.362 | -14.239 | -14.976 | -13.147 | -10.775 | -8.6 | -14.392 | -8.367 | -3.363 | -1.401 | -21.755 | -1.955 | -2.206 | -5.95 | -9.931 | -5.449 | 1.322 | -0.721 | -11.608 | -2.131 | -16.424 | -9.423 | -10.455 | -12.603 | -11.965 | -5.063 | -6.668 | -5.842 | -3.59 | -0.601 | -5.233 | -4.188 | -4.293 | -2.443 | -6.476 | -7.039 | -2.012 | -1.18 | 3.952 | -6.306 | -1.398 | 6.29 | 2.266 | -29.035 | -10.521 | -17.317 | -11.424 | -5.041 | -5.9 | -1.3 | -3.4 | -1.8 | -0.2 | -1.3 | -2.1 | -1.3 | -4.1 | -0.8 | -7 | -0.9 | -5 | -2.4 | -1.3 | -0.9 | -0.7 | -0.7 | -0.9 | -0.5 | -1.6 | -0.7 | -0.7 | -0.8 | -1.2 | -0.8 | -5.1 | 4.7 | -0.4 | -0.1 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -17.271 | -0.201 | -9.835 | -0.483 | -11.946 | -0.269 | -0.255 | -0.285 | -0.298 | -0.233 | -0.386 | -0.313 | -5.184 | -0.318 | -0.266 | -0.336 | -0.291 | -0.294 | -0.367 | -0.71 | -0.515 | -0.394 | -9.091 | -59.793 | -6.5 | -6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | -17.314 | -0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.083 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.6 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0 | -0.427 | -0.126 | 0 | 0 | 0 | -0.068 | -0.641 | -0.382 | 0 | -0.105 | -0.535 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.147 | 0 | 0 | 0 | 0.001 | -0.089 | -0.196 | -0.643 | -1.692 | -2.438 | -0.623 | -0.256 | -0.289 | -0.589 | -0.464 | -0.397 | -0.309 | -0.678 | 0 | 0 | 0 | 0 | 0 | -2.994 | -0.463 | -0.73 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.001 | 0 | -0.7 | 0 | -1.2 | -0.6 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.367 | -3.367 | -3.367 | -3.367 | -1.525 | -1.525 | -1.525 | -1.525 | -1.525 | -1.525 | -1.525 | -1.525 | -1.525 | -1.525 | -1.525 | -1.526 | -1.525 | -1.525 | -1.525 | -1.524 | -1.526 | -1.526 | -1.439 | -1.438 | -1.437 | -1.253 | -1.439 | -1.257 | -1.257 | -1.263 | -1.261 | -1.264 | -1.263 | -1.269 | -1.27 | -1.267 | -1.26 | -1.276 | -1.276 | -1.277 | -1.276 | -1.276 | -1.276 | -1.276 | -1.277 | -1.279 | -1.279 | -1.279 | -1.272 | -1.285 | -1.28 | -1.113 | -1.11 | -1.114 | -1.112 | -1.113 | -1.02 | -1.023 | -1.025 | -0.932 | -0.903 | -0.904 | -0.902 | -0.903 | -0.81 | -0.8 | -0.822 | -2.459 | -0.811 | -0.818 | -0.817 | -0.816 | -0.818 | -0.817 | -0.818 | -0.818 | -0.679 | -0.8 | -0.7 | -0.7 | -0.7 | -0.6 | -0.7 | -0.6 | -0.6 | -0.5 | -0.6 | 0 | -0.9 | 0 | -1 | 0 | -0.4 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.275 | 0.011 | 0.026 | -0.275 | -11.946 | -2.38 | -0.999 | -0.243 | -0.298 | 8.283 | 11.139 | -0.313 | -5.184 | 4.873 | 0 | -5.566 | -7.075 | 2.229 | 1.08 | -2.689 | -6.805 | 7.648 | 9.091 | 59.032 | -0.075 | 6.5 | 0.005 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.1 | 0 | -2.5 | -17.314 | -0.186 | 19.9 | 0 | 0 | 0 | -0.019 | 0 | 0 | 0.425 | -0.14 | 0.018 | 0 | 0 | 2.791 | 5.499 | -16.468 | 7.5 | 0.248 | 0 | -1.314 | 0 | 0.017 | 0 | 0.032 | 0.015 | -0.013 | -0.314 | 0 | 0 | -0.001 | -0.006 | -2.876 | 2.876 | -0.144 | -0.105 | 1.846 | -1.769 | 4.135 | -1.05 | -1.418 | -1.304 | -1.342 | -1.359 | -1.304 | -1.397 | -1.121 | -1.284 | -1.236 | -1.234 | -21.507 | 20.6 | -18.187 | -2.445 | 3.135 | 40 | 0 | 0 | 0.091 | -0.007 | 0 | 0 | -0.4 | -0.8 | 1.2 | -0.3 | 0 | 1.1 | -1.7 | -0.1 | 0 | -1.1 | -0.2 | 0 | -0.2 | 0.1 | -0.1 | 0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.3 | 0 | 0 | 0 |
Financing Cash Flow
| -17.546 | -0.19 | -9.809 | -0.758 | -11.946 | -2.649 | -1.254 | -0.528 | -0.298 | 8.05 | 11.139 | -0.313 | -5.184 | 4.555 | -0.266 | -5.902 | -7.366 | 2.229 | 1.08 | -6.056 | -10.172 | 3.887 | 5.724 | 57.507 | -8.1 | 4.975 | -1.52 | -1.525 | -1.525 | -1.575 | -1.525 | -1.525 | -1.525 | -1.625 | -1.526 | -4.025 | -18.839 | -1.711 | 18.413 | -1.526 | -1.526 | -1.866 | -1.583 | -1.437 | -1.253 | -1.014 | -1.465 | -1.88 | -1.645 | -1.261 | 1.422 | 3.701 | -17.737 | 6.23 | -1.021 | -1.26 | -2.589 | -1.277 | -1.26 | -1.276 | -1.244 | -1.261 | -1.436 | -1.592 | -1.279 | -1.279 | -1.279 | -1.367 | -4.357 | 0.952 | -7.349 | -3.654 | 0.192 | -3.014 | 2.733 | -2.659 | -2.905 | -2.726 | -2.583 | -2.94 | -2.208 | -2.229 | -2.024 | -2.094 | -2.036 | -5.05 | -24.429 | 19.059 | -19.005 | -3.262 | 2.319 | 39.182 | -0.817 | -0.818 | -0.732 | -0.687 | -0.8 | -1.4 | -1.1 | -2.7 | 0 | -1.8 | -0.6 | -0.6 | -0.5 | -0.7 | 0 | -2 | -0.2 | -0.9 | 0.4 | -0.3 | -0.1 | -0.2 | -0.2 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 5.3 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.311 | 0.596 | -0.589 | 0.731 | -0.669 | -0.014 | -0.247 | 1.159 | 0.221 | -0.165 | -0.026 | 0.135 | -0.243 | -0.132 | -0.29 | -0.182 | -0.191 | 1.196 | -0.143 | 0.321 | 0.462 | -0.656 | 0.156 | 0 | 0.041 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0.037 | 0.039 | -0.012 | -0.013 | 0.076 | -0.178 | -0.384 | 0.132 | 0 | 0.001 | -0 | -0.001 | 0.001 | -0 | -0.001 | 0 | -0.001 | 0.002 | -0.001 | 0 | -0.001 | 0.001 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.771 | -1.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.071 | 0.1 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -8.66 | 2.32 | 2.287 | -1.693 | 2.524 | -5.242 | 7.16 | 2.081 | -0.382 | 2.679 | 0.053 | -5.548 | 3.337 | -3.177 | 0.427 | -3.385 | 5.464 | 4.602 | -0.519 | -10.913 | 9.461 | 0.468 | -10.758 | 5.161 | 2.152 | 4.388 | -4.115 | -2.931 | -2.893 | -3.751 | -4.167 | -4.156 | 16.539 | -3.335 | 4.566 | 0.078 | 3.371 | -0.658 | -0.922 | -2.056 | -0.653 | -8.355 | -8.206 | -5.414 | 19.188 | -2.573 | -0.335 | -17.28 | 21.36 | -7.53 | -0.06 | -11.436 | -12.765 | 4.525 | -3.109 | 1.54 | 10.732 | -5.341 | -22.405 | 1.515 | 8.685 | 4.179 | -4.148 | -13.382 | 19.857 | -3.326 | 4.388 | 3.149 | 5.292 | -19.591 | 6.847 | -11.457 | 16.051 | -4.199 | 1.365 | -5.402 | 16.856 | 2.415 | -5.332 | -5.246 | 14.412 | -4.288 | 0.651 | -1.955 | 12.852 | -6.695 | 2.425 | -0.418 | -7.518 | 5.747 | 17.151 | 15.847 | -7.04 | -11.331 | -13.155 | -9.155 | 6.5 | 3.3 | -4.4 | -7 | 3.7 | 0.5 | -1 | -0.7 | 13.3 | -9 | 5.5 | -0.4 | -1.3 | 0.1 | 1.2 | 0 | 4.1 | -0.9 | 2.4 | 0.3 | 3.2 | -3 | 3.3 | -0.5 | 4.1 | -0.8 | 1.2 | 5.3 | 2.7 | -1.2 |
Cash At End Of Period
| 4.847 | 13.507 | 11.187 | 8.9 | 10.593 | 8.069 | 13.311 | 6.151 | 4.07 | 4.452 | 1.773 | 1.72 | 7.268 | 3.931 | 7.108 | 6.681 | 10.066 | 4.602 | 0 | 0.519 | 11.432 | 1.971 | 1.503 | 12.261 | 7.1 | 4.948 | 0.56 | 4.675 | 7.606 | 10.499 | 14.25 | 18.417 | 22.573 | 6.034 | 9.369 | 4.803 | 4.725 | 1.354 | 2.012 | 2.934 | 4.99 | 5.643 | 13.998 | 22.204 | 27.618 | 8.43 | 13.285 | 10.807 | 28.087 | 10.698 | 18.228 | 18.288 | 29.724 | 42.489 | 37.964 | 41.073 | 39.533 | 28.801 | 34.142 | 56.547 | 55.032 | 46.347 | 42.168 | 46.316 | 59.698 | 39.841 | 43.166 | 38.778 | 35.629 | 30.337 | 49.927 | 43.079 | 54.537 | 38.486 | 42.685 | 41.321 | 46.723 | 29.867 | 27.452 | 32.784 | 38.03 | 23.618 | 27.906 | 27.255 | 29.21 | 16.358 | 23.053 | 20.628 | 21.046 | 28.564 | 22.817 | 5.666 | -10.181 | -3.141 | 8.19 | 21.345 | 30.5 | 24 | 20.7 | 25.1 | 32.1 | 28.4 | 27.9 | 28.9 | 29.6 | 16.3 | 25.3 | 19.8 | 20.2 | 21.5 | 21.4 | 20.2 | 20.2 | 16.1 | 17 | 14.6 | 14.3 | 11.1 | 14.1 | 10.8 | 11.3 | 7.2 | 8 | 6.8 | 1.5 | -1.2 |