AKITA Drilling Ltd.
TSX:AKT-A.TO
1.61 (CAD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 225.479 | 200.996 | 110.088 | 119.664 | 175.89 | 118.361 | 71.198 | 61.061 | 112.488 | 165.274 | 167.533 | 239.654 | 199.934 | 111.131 | 106.263 | 137.246 | 142.945 | 174.543 | 162.11 | 135.747 | 124.078 | 102.895 | 110.844 | 88.441 | 61.3 | 75.5 | 89.1 | 63.3 | 57.4 | 61.5 | 44.1 |
Cost of Revenue
| 195.539 | 182.147 | 118.673 | 124.536 | 158.351 | 113.189 | 89.282 | 48.128 | 110.779 | 142.79 | 133.106 | 183.8 | 132.52 | 69.162 | 67.649 | 87.123 | 85.108 | 99.97 | 92.576 | 79.563 | 74.811 | 59.929 | 63.584 | 55.875 | 41.8 | 48.2 | 58.2 | 44.5 | 40.9 | 44.5 | 35.5 |
Gross Profit
| 29.94 | 18.849 | -8.585 | -4.872 | 17.539 | 5.172 | -18.084 | 12.933 | 1.709 | 22.484 | 34.427 | 55.854 | 67.414 | 41.969 | 38.614 | 50.123 | 57.837 | 74.574 | 69.534 | 56.184 | 49.267 | 42.966 | 47.26 | 32.566 | 19.5 | 27.3 | 30.9 | 18.8 | 16.5 | 17 | 8.6 |
Gross Profit Ratio
| 0.133 | 0.094 | -0.078 | -0.041 | 0.1 | 0.044 | -0.254 | 0.212 | 0.015 | 0.136 | 0.205 | 0.233 | 0.337 | 0.378 | 0.363 | 0.365 | 0.405 | 0.427 | 0.429 | 0.414 | 0.397 | 0.418 | 0.426 | 0.368 | 0.318 | 0.362 | 0.347 | 0.297 | 0.287 | 0.276 | 0.195 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 16.12 | 14.541 | 12.213 | 12.686 | 36.237 | 22.611 | 13.659 | 12.502 | 15.128 | 18.136 | 18.265 | 19.012 | 16.117 | 13.464 | 9.942 | 16.336 | 15.774 | 15.188 | 14.14 | 13.505 | 11.547 | 10.001 | 10.62 | 7.79 | 6.1 | 7.5 | 6.7 | 5.2 | 4.4 | 3.8 | 3.2 |
Other Expenses
| 0.376 | 0.21 | 0.557 | -0.035 | 0.393 | 0.453 | 0.232 | 0.148 | 0.462 | 0.331 | 0.385 | 0.005 | 20.933 | 20.873 | -0.215 | 0.526 | 15.403 | 14.211 | 12.691 | 11.263 | 9.432 | 8.819 | 7.763 | 6.551 | 5.6 | 5 | 4.2 | 2.5 | 2.2 | 2 | 1.3 |
Operating Expenses
| 16.12 | 14.541 | 12.213 | 12.686 | 36.237 | 22.611 | 13.659 | 12.502 | 15.128 | 18.136 | 18.265 | 19.012 | 37.05 | 34.337 | 27.418 | 33.003 | 31.177 | 29.399 | 26.831 | 24.768 | 20.979 | 18.82 | 18.383 | 14.341 | 11.7 | 12.5 | 10.9 | 7.7 | 6.6 | 5.8 | 4.5 |
Operating Income
| 23.183 | 10.276 | -18.255 | -16.908 | -17.156 | -10.167 | -31.743 | 0.431 | -55.387 | 4.348 | 16.162 | 36.842 | 30.364 | 7.632 | 11.196 | 17.12 | 26.66 | 45.175 | 42.703 | 31.416 | 28.288 | 24.146 | 28.877 | 18.225 | 7.8 | 14.8 | 20 | 11.1 | 9.9 | 11.2 | 4.1 |
Operating Income Ratio
| 0.103 | 0.051 | -0.166 | -0.141 | -0.098 | -0.086 | -0.446 | 0.007 | -0.492 | 0.026 | 0.096 | 0.154 | 0.152 | 0.069 | 0.105 | 0.125 | 0.187 | 0.259 | 0.263 | 0.231 | 0.228 | 0.235 | 0.261 | 0.206 | 0.127 | 0.196 | 0.224 | 0.175 | 0.172 | 0.182 | 0.093 |
Total Other Income Expenses Net
| 10.854 | -6.737 | -3.527 | -85.793 | -7.523 | 7.188 | -21.758 | 6.302 | -30.899 | 23.863 | 19.283 | 1.087 | 0.783 | 0.105 | 0.181 | 1.199 | 0.088 | 1.017 | 0.97 | 0.509 | 0.479 | 0.344 | 1.518 | 0.46 | 0.1 | 5.1 | 1.4 | 1.7 | 1.2 | 1.1 | 0.6 |
Income Before Tax
| 18.545 | 3.539 | -21.782 | -102.701 | -24.679 | -12.288 | -53.23 | 7.535 | -44.544 | 28.121 | 35.682 | 38.344 | 31.762 | 8.51 | 11.901 | 20.133 | 28.14 | 48.129 | 44.77 | 32.121 | 28.678 | 23.473 | 30.395 | 19.792 | 9.2 | 19.8 | 21.5 | 12.8 | 11.2 | 12.4 | 4.8 |
Income Before Tax Ratio
| 0.082 | 0.018 | -0.198 | -0.858 | -0.14 | -0.104 | -0.748 | 0.123 | -0.396 | 0.17 | 0.213 | 0.16 | 0.159 | 0.077 | 0.112 | 0.147 | 0.197 | 0.276 | 0.276 | 0.237 | 0.231 | 0.228 | 0.274 | 0.224 | 0.15 | 0.262 | 0.241 | 0.202 | 0.195 | 0.202 | 0.109 |
Income Tax Expense
| 0.13 | -0.749 | -0.792 | -9.427 | -4.804 | 3.651 | -14.053 | 2.206 | -10.579 | 7.042 | 9.167 | 9.641 | 8.409 | 2.809 | 3.521 | 7.147 | 7.388 | 14.374 | 15.506 | 11.246 | 9.856 | 9.128 | 12.506 | 8.635 | 4 | 6.9 | 10.1 | 5.7 | 5.1 | 5.4 | 2.2 |
Net Income
| 18.415 | 4.288 | -20.99 | -93.274 | -19.875 | -15.939 | -39.177 | 5.329 | -33.965 | 21.079 | 26.515 | 28.703 | 23.353 | 5.701 | 8.38 | 14.847 | 20.752 | 33.755 | 29.264 | 20.875 | 18.822 | 14.345 | 17.889 | 11.157 | 5.2 | 12.9 | 11.4 | 7.1 | 6.1 | 7 | 2.6 |
Net Income Ratio
| 0.082 | 0.021 | -0.191 | -0.779 | -0.113 | -0.135 | -0.55 | 0.087 | -0.302 | 0.128 | 0.158 | 0.12 | 0.117 | 0.051 | 0.079 | 0.108 | 0.145 | 0.193 | 0.181 | 0.154 | 0.152 | 0.139 | 0.161 | 0.126 | 0.085 | 0.171 | 0.128 | 0.112 | 0.106 | 0.114 | 0.059 |
EPS
| 0.46 | 0.11 | -0.53 | -2.35 | -0.5 | -0.65 | -2.18 | 0.3 | -1.89 | 1.17 | 1.48 | 1.6 | 1.29 | 0.31 | 0.46 | 0.81 | 1.14 | 1.83 | 1.57 | 1.16 | 1.05 | 0.79 | 0.99 | 0.62 | 0.28 | 0.68 | 0.6 | 0.39 | 0.33 | 0.39 | 0.16 |
EPS Diluted
| 0.46 | 0.11 | -0.53 | -2.35 | -0.5 | -0.65 | -2.18 | 0.3 | -1.89 | 1.17 | 1.47 | 1.6 | 1.29 | 0.31 | 0.46 | 0.81 | 1.13 | 1.81 | 1.56 | 1.12 | 1.01 | 0.77 | 0.97 | 0.6 | 0.28 | 0.68 | 0.59 | 0.37 | 0.32 | 0.37 | 0.15 |
EBITDA
| 51.693 | 40.539 | 10.583 | 15.773 | 19.607 | 15.88 | 2.993 | 31.567 | 35.185 | 58.047 | 62.509 | 61.608 | 51.935 | 28.4 | 28.276 | 33.114 | 42.063 | 59.386 | 55.394 | 42.761 | 37.796 | 33.035 | 36.64 | 24.776 | 13.4 | 19.8 | 24.2 | 13.6 | 12.1 | 13.2 | 5.4 |
EBITDA Ratio
| 0.229 | 0.202 | 0.096 | 0.132 | 0.111 | 0.134 | 0.042 | 0.517 | 0.313 | 0.351 | 0.373 | 0.257 | 0.26 | 0.256 | 0.266 | 0.241 | 0.294 | 0.34 | 0.342 | 0.315 | 0.305 | 0.321 | 0.331 | 0.28 | 0.219 | 0.262 | 0.272 | 0.215 | 0.211 | 0.215 | 0.122 |