AKITA Drilling Ltd.
TSX:AKT-A.TO
1.61 (CAD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 11.187 | 13.311 | 1.773 | 7.108 | -3.858 | 1.503 | 0.56 | 14.25 | 9.369 | 2.012 | 13.998 | 13.285 | 27.728 | 37.964 | 34.142 | 42.168 | 43.166 | 49.927 | 42.685 | 27.452 | 27.906 | 23.053 | 22.817 | 8.19 | 20.7 | 27.9 | 25.3 | 21.4 | 17 | 14.1 | 8 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 11.187 | 13.311 | 1.773 | 7.108 | -3.858 | 1.503 | 0.56 | 14.25 | 9.369 | 2.012 | 18.998 | 13.285 | 27.728 | 37.964 | 52.142 | 42.168 | 43.166 | 49.927 | 42.685 | 27.452 | 27.906 | 23.053 | 22.817 | 8.19 | 20.7 | 27.9 | 25.3 | 21.4 | 17 | 14.1 | 8 |
Net Receivables
| 47.098 | 46.868 | 27.228 | 15.128 | 32.267 | 43.264 | 30.1 | 30.576 | 17.589 | 42.992 | 42.342 | 70.603 | 48.351 | 33.339 | 28.853 | 41.534 | 22.505 | 38.529 | 50.9 | 34.926 | 25.832 | 20.353 | 22.599 | 24.898 | 20.3 | 11.9 | 20.9 | 15.8 | 12.5 | 13.8 | 9.8 |
Inventory
| 0 | 0 | 0 | 0 | 3.858 | 0.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.812 | 1.599 | 1.222 | 1.834 | 1.964 | 2.446 | 0.089 | 0.074 | 0.075 | 0.257 | 0.365 | 0.216 | 0.413 | 10.222 | 0.421 | 1.123 | 0.272 | 0.206 | 0.098 | 0.104 | 0.107 | 0.608 | 0.02 | 0.28 | 0.8 | 0.3 | 0.7 | 0.5 | 0.6 | 1.1 | 0.6 |
Total Current Assets
| 59.097 | 61.778 | 30.223 | 24.07 | 34.231 | 47.607 | 30.749 | 44.9 | 27.033 | 45.261 | 61.705 | 84.104 | 76.492 | 81.525 | 81.416 | 84.825 | 65.943 | 88.661 | 93.683 | 62.482 | 53.845 | 44.014 | 45.436 | 33.368 | 41.8 | 40.1 | 46.9 | 37.7 | 30.1 | 29 | 18.4 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 198.002 | 202.065 | 213.298 | 224.782 | 331.278 | 350.348 | 170.599 | 205.892 | 216.647 | 279.045 | 212.984 | 204.969 | 166.812 | 158.625 | 147.799 | 153.044 | 152.579 | 133.575 | 106.114 | 100.42 | 97.001 | 89.809 | 100.345 | 52.119 | 31.7 | 29.6 | 26.7 | 15.5 | 14.1 | 12.6 | 11.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 5.121 | 2.887 | 2.376 | 0.887 | 1.648 | 4.456 | 4.096 | 3.252 | 3.941 | 6.214 | 10.092 | 0.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.42 | 1.551 | 1.677 | 1.782 | 1.959 | 1.23 | 2.053 | 3.863 | 6.895 | 10.406 | 6.967 | 3.32 | 3.826 | 2.5 | 5 | 5 | 5 | 0 | 0.056 | 0.055 | 0.055 | 0.078 | 0.078 | 0.042 | 0 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 |
Total Non-Current Assets
| 204.543 | 206.503 | 217.351 | 227.451 | 334.885 | 356.034 | 176.748 | 213.007 | 227.483 | 295.665 | 230.043 | 208.89 | 170.638 | 161.125 | 152.799 | 158.044 | 157.579 | 133.575 | 106.169 | 100.475 | 97.056 | 89.887 | 100.423 | 52.161 | 31.7 | 29.9 | 27 | 15.9 | 14.5 | 13 | 11.5 |
Total Assets
| 263.64 | 268.281 | 247.574 | 251.521 | 369.116 | 403.641 | 207.497 | 257.907 | 254.516 | 340.926 | 291.748 | 292.994 | 247.13 | 242.65 | 234.215 | 242.869 | 223.522 | 222.237 | 199.852 | 162.957 | 150.901 | 133.901 | 145.859 | 85.529 | 73.5 | 70 | 73.9 | 53.6 | 44.6 | 42 | 29.9 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 16.815 | 12.238 | 6.987 | 7.415 | 3.516 | 3.905 | 3.511 | 4.306 | 3.213 | 11.244 | 7.315 | 13.814 | 8.693 | 18.832 | 10.123 | 20.061 | 13.051 | 24.772 | 23.923 | 16.57 | 15.422 | 12.42 | 13.414 | 14.145 | 11.5 | 8.5 | 18.7 | 10.4 | 8.4 | 8.7 | 6.7 |
Short Term Debt
| 0.645 | 0.99 | 2.691 | 1.049 | 10.673 | 9.39 | 0 | 0 | 0 | 20 | 0.422 | 0 | 20.869 | 0 | 0 | 0 | 0 | 0 | 4.401 | 3.973 | 5.366 | 5.043 | 9.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.422 | 0 | 3.269 | 0.085 | 0 | 0.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.627 | 0.206 | 0.282 | 0.422 | 0.461 | 0.367 | 0 | 0 | 0 | 0.175 | 0.334 | 2.141 | 0.146 | 0 | 0.197 | 0 | 1.617 | 0 | 0 | 0 | 0 | -5.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 13.88 | 17.223 | 13.761 | 6.501 | 15.426 | 22.779 | 11.71 | 5.687 | 7.818 | 18.87 | 12.989 | 32.11 | 2.519 | 1.354 | 1.277 | 1.675 | 2.152 | 7.209 | 5.861 | 1.525 | 8.738 | 5.043 | 2.325 | 1.996 | 1.6 | 0.5 | 4.3 | 0.5 | 0.8 | 4 | 1 |
Total Current Liabilities
| 31.967 | 30.657 | 23.721 | 15.387 | 30.076 | 36.441 | 15.221 | 9.993 | 11.031 | 50.289 | 21.06 | 48.065 | 32.227 | 20.186 | 11.597 | 21.736 | 16.82 | 31.98 | 34.184 | 22.068 | 29.526 | 17.463 | 25.613 | 16.141 | 13.1 | 9 | 23 | 10.9 | 9.2 | 12.7 | 7.7 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 69.77 | 94.317 | 85.78 | 76.222 | 77.204 | 74.108 | 0 | 0.041 | 0.117 | 0.226 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.973 | 9.339 | 28.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.484 | 3.848 | 3.291 | 2.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.842 | 4.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.719 | 0.644 | 1.138 | 1.859 | 11.272 | 16.235 | 12.592 | 23.702 | 19.203 | 27.053 | 22.738 | 18.989 | 12.264 | 20.14 | 20.041 | 18.818 | 15.055 | 14.016 | 14.2 | 13.113 | 11.202 | 8.932 | 4.623 | 1.883 | 2.2 | 2.2 | 2.2 | 2.3 | 2 | 1.8 | 1.5 |
Other Non-Current Liabilities
| 5.222 | 4.812 | 5.45 | 5.787 | 5.43 | 5.129 | 5.229 | 0.041 | 0.117 | 0.226 | 0.106 | 1.942 | 1.535 | 1.229 | 1.131 | 3.854 | 3.609 | 3.368 | 3.102 | 2.85 | 2.61 | 2.378 | 2.118 | 1.881 | 0 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | 0 |
Total Non-Current Liabilities
| 75.711 | 99.773 | 92.368 | 83.868 | 93.906 | 95.472 | 17.821 | 28.268 | 23.285 | 30.796 | 25.4 | 20.931 | 13.799 | 21.369 | 21.172 | 22.672 | 18.664 | 17.384 | 17.302 | 15.963 | 17.785 | 25.491 | 39.774 | 3.764 | 2.2 | 2.1 | 2.1 | 2.2 | 2 | 1.7 | 1.5 |
Total Liabilities
| 107.678 | 130.43 | 116.089 | 99.255 | 123.982 | 131.913 | 33.042 | 38.261 | 34.316 | 81.085 | 46.46 | 68.996 | 46.026 | 41.555 | 32.769 | 44.408 | 35.484 | 49.364 | 51.486 | 38.031 | 47.311 | 42.954 | 65.387 | 19.905 | 15.3 | 11.1 | 25.1 | 13.1 | 11.2 | 14.4 | 9.2 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.228 | 0.228 | 0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 146.348 | 146.306 | 146.264 | 146.264 | 146.264 | 146.264 | 23.871 | 23.871 | 23.871 | 23.871 | 23.908 | 23.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 2.507 | -15.908 | -20.196 | 0.794 | 94.068 | 120.677 | 146.579 | 191.856 | 192.627 | 232.693 | 218.107 | 197.752 | 175.038 | 175.636 | 176.153 | 172.878 | 163.559 | 148.781 | 124.344 | 100.871 | 84.602 | 71.816 | 62.201 | 47.581 | 40 | 40 | 29.9 | 21.6 | 15.3 | 9.5 | 2.6 |
Accumulated Other Comprehensive Income/Loss
| 1.043 | 1.76 | -0.035 | 0.011 | -0.213 | 0.086 | -0.495 | -0.366 | -0.244 | -0.28 | 0.088 | 0 | 0 | -0.5 | -0.354 | 0 | 0 | 0 | 0 | 0.386 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6.064 | 5.693 | 5.452 | 5.197 | 5.015 | 4.701 | 4.5 | 4.285 | 3.946 | 3.557 | 3.185 | 3.06 | 26.066 | 25.959 | 25.647 | 25.583 | 24.478 | 24.091 | 24.023 | 23.669 | 18.687 | 18.903 | 18.043 | 18.043 | 18.2 | 18.9 | 18.9 | 18.9 | 18.1 | 18.1 | 18.1 |
Total Shareholders Equity
| 155.962 | 137.851 | 131.485 | 152.266 | 245.134 | 271.728 | 174.455 | 219.646 | 220.2 | 259.841 | 245.288 | 223.998 | 201.104 | 201.095 | 201.446 | 198.461 | 188.038 | 172.873 | 148.366 | 124.926 | 103.59 | 90.947 | 80.472 | 65.624 | 58.2 | 58.9 | 48.8 | 40.5 | 33.4 | 27.6 | 20.7 |
Total Equity
| 155.962 | 137.851 | 131.485 | 152.266 | 245.134 | 271.728 | 174.455 | 219.646 | 220.2 | 259.841 | 245.288 | 223.998 | 201.104 | 201.095 | 201.446 | 198.461 | 188.038 | 172.873 | 148.366 | 124.926 | 103.59 | 90.947 | 80.472 | 65.624 | 58.2 | 58.9 | 48.8 | 40.5 | 33.4 | 27.6 | 20.7 |
Total Liabilities & Shareholders Equity
| 263.64 | 268.281 | 247.574 | 251.521 | 369.116 | 403.641 | 207.497 | 257.907 | 254.516 | 340.926 | 291.748 | 292.994 | 247.13 | 242.65 | 234.215 | 242.869 | 223.522 | 222.237 | 199.852 | 162.957 | 150.901 | 133.901 | 145.859 | 85.529 | 73.5 | 70 | 73.9 | 53.6 | 44.6 | 42 | 29.9 |