Ador Welding Limited
NSE:ADORWELD.NS
1290.05 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 27.4 | 59.5 | 66.1 | 170.4 | 51.8 | 268.1 | 161.6 | 215.4 | 141.3 | 198.4 | 217 | 47.416 | 53.429 | 68.178 | 130.245 | 74.797 | 64.033 | 44.753 |
Short Term Investments
| 200.5 | 190.3 | 199.7 | 106.8 | 38.1 | 37.7 | 25 | 861.4 | 102.1 | 46.1 | 119.1 | 247.856 | 327.669 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 227.9 | 249.8 | 265.8 | 277.2 | 89.9 | 305.8 | 186.6 | 1,076.8 | 243.4 | 244.5 | 336.1 | 295.272 | 381.098 | 68.178 | 130.245 | 74.797 | 64.033 | 44.753 |
Net Receivables
| 1,522.1 | 1,263.5 | 954.8 | 1,106.9 | 2,184.4 | 1,981.4 | 2,087.8 | 1,522.3 | 1,288.5 | 922.5 | 838.7 | 786.886 | 459.706 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1,223.8 | 1,162.1 | 899.7 | 624.6 | 622.1 | 515.9 | 538.4 | 474.6 | 429.9 | 430.5 | 515.4 | 446.538 | 532.226 | 490.854 | 379.916 | 358.087 | 336.169 | 318.257 |
Other Current Assets
| 251.8 | 161.7 | 179.5 | 121.7 | 0.4 | 1.4 | 2,210.7 | 883.5 | 130.4 | 9 | 80.9 | 46.918 | 98.034 | 483.742 | 408.848 | 343.303 | 365.298 | 349.607 |
Total Current Assets
| 3,225.6 | 2,837.1 | 2,299.8 | 2,130.4 | 2,896.8 | 2,804.5 | 2,935.7 | 2,434.9 | 2,092.2 | 1,606.5 | 1,771.1 | 1,575.614 | 1,471.064 | 1,042.774 | 919.009 | 776.187 | 765.5 | 712.617 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 1,414.5 | 1,137.3 | 1,168 | 1,128.1 | 1,182.8 | 1,078.2 | 961.4 | 1,055.1 | 1,007.9 | 978.6 | 776.8 | 817.29 | 787.8 | 804.35 | 822.541 | 923.313 | 849.675 | 706.467 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6.9 | 8.8 | 7 | 7.6 | 9.3 | 12.6 | 6.9 | 7.8 | 6.2 | 11 | 14.3 | 1.8 | 2.089 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 6.9 | 8.8 | 7 | 7.6 | 9.3 | 12.6 | 6.9 | 7.8 | 6.2 | 11 | 14.3 | 137.574 | 2.089 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 207.8 | 26.9 | -125.3 | -103.8 | -32.5 | -32.1 | 119.9 | 146.4 | -83.7 | -27.7 | -100.7 | -224.482 | -292.667 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 43.8 | 46.4 | 26.8 | 8 | 1,581.8 | 1,513.9 | 20.3 | 21.6 | 318.6 | 264.6 | 195.3 | 268.228 | 355.836 | 0 | 0 | 0 | 2.804 | 0.291 |
Other Non-Current Assets
| 307.5 | 460.3 | 551.9 | 581.8 | -1,183.9 | -1,086.2 | 237.1 | 113.9 | 10.4 | 8.5 | 147.2 | 85.471 | 6.084 | 256.824 | 110.743 | 0.002 | 40.002 | 223.002 |
Total Non-Current Assets
| 1,980.5 | 1,679.7 | 1,628.4 | 1,621.7 | 1,557.5 | 1,486.4 | 1,345.6 | 1,344.8 | 1,259.4 | 1,235 | 1,032.9 | 1,084.081 | 859.142 | 1,061.174 | 933.284 | 923.315 | 892.481 | 929.76 |
Total Assets
| 5,206.1 | 4,516.8 | 3,928.2 | 3,752.1 | 4,454.3 | 4,290.9 | 4,281.3 | 3,779.7 | 3,351.6 | 2,841.5 | 2,804 | 2,659.695 | 2,330.206 | 2,103.948 | 1,852.293 | 1,699.502 | 1,657.981 | 1,642.377 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 699.4 | 730.8 | 775.1 | 739.4 | 608.2 | 668.9 | 750.1 | 729.3 | 779.1 | 440 | 543.8 | 351.274 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 426.9 | 157.1 | 3.4 | 281.3 | 820.4 | 649.9 | 813.2 | 281.7 | 0.3 | 0.6 | 84.2 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 32.9 | 4.1 | 0.2 | 2.8 | 22.6 | 12.9 | 53.7 | 38.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 16 | 233.5 | 219 | 181.3 | 230.8 | 227.7 | 154.3 | 108.3 | 183.5 | 168.6 | 159.1 | 176.546 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 347.8 | 80.9 | 42.1 | 124.7 | 10 | 11 | 6.4 | 209.7 | 132.1 | 111.8 | 223 | 224.437 | 562.932 | 451.492 | 368.179 | 373.318 | 402.015 | 484.736 |
Total Current Liabilities
| 1,490.1 | 1,202.3 | 1,039.6 | 1,326.7 | 1,669.4 | 1,557.5 | 1,724 | 1,329 | 1,095 | 721 | 1,010.1 | 752.346 | 562.932 | 451.492 | 368.179 | 373.318 | 402.015 | 484.736 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 6 | 15.7 | 18.7 | 10.6 | 11.3 | 27.8 | 24 | 2.1 | 0 | 1.3 | 89 | 74.18 | 10.738 | 9.435 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.4 | 1.6 | 1.8 | 2.8 | 2.2 | 1 | 1.1 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -0.4 | 61.5 | -1.8 | 35.9 | 42.8 | 88.6 | 80.9 | 76.7 | 72.2 | 85.7 | 5.2 | 4.36 | 5.604 | 6.488 | 9.35 | 12.247 | 0 | 0 |
Other Non-Current Liabilities
| 86.2 | 0.6 | 49 | 0.7 | 54.8 | 2 | 1.1 | 20 | 17.2 | 8.4 | 15.1 | 5.955 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 92.2 | 79.4 | 67.7 | 50 | 111.1 | 119.4 | 107.1 | 99.1 | 89.4 | 95.4 | 109.3 | 84.495 | 16.342 | 15.923 | 9.35 | 12.247 | 0 | 0 |
Total Liabilities
| 1,582.3 | 1,281.7 | 1,107.3 | 1,376.7 | 1,780.5 | 1,676.9 | 1,831.1 | 1,428.1 | 1,184.4 | 816.4 | 1,119.4 | 836.841 | 579.274 | 467.415 | 377.529 | 385.565 | 402.015 | 484.736 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 5,569.1 | 5,599.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 136 | 136 | 136 | 136 | 136 | 136 | 136 | 136 | 136 | 136 | 136 | 135.985 | 135.985 | 135.985 | 135.985 | 135.985 | 135.985 | 135.985 |
Retained Earnings
| 1,894.3 | 1,550.9 | 1,195.7 | 750.2 | 1,076.9 | 1,041 | 895.8 | 815.9 | 631.5 | 512.1 | 213 | 1,666 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 3,487.8 | 1,534.2 | 1,489.2 | 1,489.2 | -1,656.5 | -1,570.8 | -1,480.9 | -1,460.7 | -1,380.4 | -1,304.3 | -1,490 | 20.9 | -1,283.704 | -1,207.442 | -1,110.566 | -983.771 | -896.055 | -881.742 |
Other Total Stockholders Equity
| -1,894.3 | 14 | 0 | 0 | -2,451.7 | -2,591.7 | 2,899.3 | 2,860.4 | 2,780.1 | 2,681.3 | 2,825.6 | -0.031 | 2,898.651 | 2,707.99 | 2,449.345 | 2,161.723 | 2,016.036 | 1,903.398 |
Total Shareholders Equity
| 3,623.8 | 3,235.1 | 2,820.9 | 2,375.4 | 2,673.8 | 2,614 | 2,450.2 | 2,351.6 | 2,167.2 | 2,025.1 | 1,684.6 | 1,822.854 | 1,750.932 | 1,636.533 | 1,474.764 | 1,313.937 | 1,255.966 | 1,157.641 |
Total Equity
| 3,623.8 | 3,235.1 | 2,820.9 | 2,375.4 | 2,673.8 | 2,614 | 2,450.2 | 2,351.6 | 2,167.2 | 2,025.1 | 1,684.6 | 1,822.854 | 1,750.932 | 1,636.533 | 1,474.764 | 1,313.937 | 1,255.966 | 1,157.641 |
Total Liabilities & Shareholders Equity
| 5,206.1 | 4,516.8 | 3,928.2 | 3,752.1 | 4,454.3 | 4,290.9 | 4,281.3 | 3,779.7 | 3,351.6 | 2,841.5 | 2,804 | 2,659.695 | 2,330.206 | 2,103.948 | 1,852.293 | 1,699.502 | 1,657.981 | 1,642.377 |