Ador Welding Limited
NSE:ADORWELD.NS
1290.05 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| -218.8 | 27.4 | -226.2 | 26 | -235.5 | 59.5 | -208.2 | 25.2 | -265.8 | 66.1 | -277.4 | 98 | -277.2 | 170.4 | -483.9 | 86.5 | -722.9 | 51.8 | -851.1 | 134.5 | -305.8 | 268.1 | -186.6 | 217 | 111.802 | 47.416 | 0 | 74.426 |
Short Term Investments
| 437.6 | 200.5 | 452.4 | 209.9 | 471 | 190.3 | 416.4 | 191.3 | 531.6 | 199.7 | 554.8 | 195.3 | 554.4 | 106.8 | 967.8 | 397.4 | 1,445.8 | 38.1 | 1,702.2 | 716.6 | 611.6 | 37.7 | 373.2 | 119.1 | 119.122 | 247.856 | 0 | 448.368 |
Cash and Short Term Investments
| 218.8 | 227.9 | 226.2 | 235.9 | 235.5 | 249.8 | 208.2 | 216.5 | 265.8 | 265.8 | 277.4 | 293.3 | 277.2 | 277.2 | 483.9 | 483.9 | 722.9 | 89.9 | 851.1 | 851.1 | 305.8 | 305.8 | 186.6 | 336.1 | 230.924 | 295.272 | 261.397 | 522.794 |
Net Receivables
| 0 | 1,522.1 | 0 | 1,362.3 | 0 | 1,263.5 | 0 | 1,000.5 | 0 | 954.8 | 0 | 1,008.3 | 0 | 1,106.9 | 0 | 1,057.8 | 0 | 2,184.4 | 0 | 1,055.1 | 0 | 1,981.4 | 0 | 838.7 | 692.053 | 786.886 | 0 | 1,126.596 |
Inventory
| 0 | 1,223.8 | 0 | 1,284.6 | 0 | 1,162.1 | 0 | 1,085.9 | 0 | 899.7 | 0 | 953 | 0 | 624.6 | 0 | 666.2 | 0 | 622.1 | 0 | 568.4 | 0 | 515.9 | 0 | 515.4 | 451.517 | 446.538 | 0 | 1,143.34 |
Other Current Assets
| 0 | 251.8 | 0 | 188.4 | 0 | 161.7 | 0 | 162 | 0 | 179.5 | 0 | 146.6 | 0 | 121.7 | 0 | 153.5 | 0 | 0.4 | 0 | 283.6 | 0 | 1.4 | 0 | 80.9 | 56.614 | 46.918 | 0 | 247.586 |
Total Current Assets
| 218.8 | 3,225.6 | 226.2 | 3,071.2 | 235.5 | 2,837.1 | 208.2 | 2,464.9 | 265.8 | 2,299.8 | 277.4 | 2,401.2 | 277.2 | 2,130.4 | 483.9 | 2,361.4 | 722.9 | 2,896.8 | 851.1 | 2,758.2 | 305.8 | 2,804.5 | 186.6 | 1,771.1 | 1,431.108 | 1,575.614 | 261.397 | 3,040.316 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 1,414.5 | 0 | 1,199.2 | 0 | 1,137.3 | 0 | 1,109.9 | 0 | 1,168 | 0 | 1,114.7 | 0 | 1,128.1 | 0 | 1,148.2 | 0 | 1,182.8 | 0 | 1,107.6 | 0 | 1,078.2 | 0 | 776.8 | 780.223 | 817.29 | 0 | 1,606.818 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135.731 | 0 | 0 |
Intangible Assets
| 0 | 6.9 | 0 | 9 | 0 | 8.8 | 0 | 7.2 | 0 | 7 | 0 | 6 | 0 | 7.6 | 0 | 7.8 | 0 | 9.3 | 0 | 12.4 | 0 | 12.6 | 0 | 0 | 0 | 1.843 | 0 | 4.642 |
Goodwill and Intangible Assets
| 0 | 6.9 | 0 | 9 | 0 | 8.8 | 0 | 7.2 | 0 | 7 | 0 | 6 | 0 | 7.6 | 0 | 7.8 | 0 | 9.3 | 0 | 12.4 | 0 | 12.6 | 0 | 14.3 | 6.462 | 137.574 | 0 | 4.642 |
Long Term Investments
| 0 | 207.8 | 0 | -119 | 0 | 26.9 | 0 | 120.1 | 0 | -125.3 | 0 | 92.1 | 0 | 280.3 | 0 | -326.8 | 0 | 0 | 0 | -661.9 | 0 | 0 | 0 | -100.7 | -7.054 | -224.482 | 0 | -401.62 |
Tax Assets
| 0 | 43.8 | 0 | 48.4 | 0 | 46.4 | 0 | 35.1 | 0 | 26.8 | 0 | 22.5 | 0 | 8 | 0 | 609.9 | 0 | 0 | 0 | 841.1 | 0 | 0 | 0 | 195.3 | 185.542 | 268.228 | 0 | 496.112 |
Other Non-Current Assets
| -218.8 | 307.5 | -226.2 | 577.2 | -235.5 | 460.3 | -208.2 | 359.8 | -265.8 | 551.9 | -277.4 | 380.2 | -277.2 | 197.7 | -483.9 | 207.7 | -722.9 | 365.4 | -851.1 | 210.8 | -305.8 | 395.6 | -186.6 | 147.2 | 104.358 | 85.471 | 0 | 12.248 |
Total Non-Current Assets
| -218.8 | 1,980.5 | -226.2 | 1,714.8 | -235.5 | 1,679.7 | -208.2 | 1,632.1 | -265.8 | 1,628.4 | -277.4 | 1,615.5 | -277.2 | 1,621.7 | -483.9 | 1,646.8 | -722.9 | 1,557.5 | -851.1 | 1,510 | -305.8 | 1,486.4 | -186.6 | 1,032.9 | 1,069.531 | 1,084.081 | 0 | 1,718.2 |
Total Assets
| 0 | 5,206.1 | 0 | 4,786 | 0 | 4,516.8 | 0 | 4,097 | 0 | 3,928.2 | 0 | 4,016.7 | 0 | 3,752.1 | 0 | 4,008.2 | 0 | 4,454.3 | 0 | 4,268.2 | 0 | 4,290.9 | 0 | 2,804 | 2,500.639 | 2,659.695 | 0 | 4,758.516 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 0 | 699.4 | 0 | 783.1 | 0 | 730.8 | 0 | 765.3 | 0 | 775.1 | 0 | 646.9 | 0 | 739.4 | 0 | 790.5 | 0 | 608.2 | 0 | 512.9 | 0 | 668.9 | 0 | 543.8 | 315.297 | 351.274 | 0 | 304.058 |
Short Term Debt
| 0 | 426.9 | 0 | 315.4 | 0 | 157.1 | 0 | 187 | 0 | 3.4 | 0 | 311.4 | 0 | 281.3 | 0 | 477.7 | 0 | 820.4 | 0 | 790.9 | 0 | 649.9 | 0 | 84.2 | 0 | 0.089 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 15.4 | 0 | 32.9 | 0 | 0 | 0 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 22.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 16 | 0 | 198.3 | 0 | 233.5 | 0 | 140.9 | 0 | 219 | 0 | 196.5 | 0 | 181.3 | 0 | 171.6 | 0 | 230.8 | 0 | 155 | 0 | 227.7 | 0 | 159.1 | 0 | 176.546 | 0 | 0 |
Other Current Liabilities
| 0 | 347.8 | 0 | 101 | 0 | 80.9 | 0 | 78.5 | 0 | 42.1 | 0 | 219.9 | 0 | 124.7 | 0 | 73.5 | 0 | 10 | 0 | 63.2 | 0 | 11 | 0 | 223 | 242.986 | 224.437 | 0 | 756.594 |
Total Current Liabilities
| 0 | 1,490.1 | 0 | 1,397.8 | 0 | 1,202.3 | 0 | 1,171.7 | 0 | 1,039.6 | 0 | 1,374.7 | 0 | 1,326.7 | 0 | 1,513.3 | 0 | 1,669.4 | 0 | 1,522 | 0 | 1,557.5 | 0 | 1,010.1 | 558.283 | 752.346 | 0 | 1,060.652 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 0 | 6 | 0 | 16.1 | 0 | 15.7 | 0 | 19.1 | 0 | 18.7 | 0 | 10.5 | 0 | 10.6 | 0 | 12.8 | 0 | 11.3 | 0 | 0 | 0 | 27.8 | 0 | 89 | 13.345 | 74.18 | 0 | 13.114 |
Deferred Revenue Non-Current
| 0 | 0.4 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0.3 | 0 | 49 | 0 | 2.8 | 0 | -12.8 | 0 | 2.2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -0.4 | 0 | 0 | 0 | 61.5 | 0 | 0 | 0 | 75.1 | 0 | 0.6 | 0 | 35.9 | 0 | 13.2 | 0 | 42.8 | 0 | 49.5 | 0 | 88.6 | 0 | 5.2 | 4.45 | 4.36 | 0 | 9.904 |
Other Non-Current Liabilities
| 0 | 86.2 | 0 | 73.6 | 0 | 0.6 | 0 | 57.6 | 0 | -26.4 | 0 | 0.4 | 0 | 0.7 | 0 | 65.4 | 0 | 54.8 | 0 | 56.2 | 0 | 2 | 0 | 15.1 | 15.507 | 5.955 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 92.2 | 0 | 89.7 | 0 | 79.4 | 0 | 76.7 | 0 | 67.7 | 0 | 60.5 | 0 | 50 | 0 | 78.6 | 0 | 111.1 | 0 | 105.7 | 0 | 119.4 | 0 | 109.3 | 33.302 | 84.495 | 0 | 23.018 |
Total Liabilities
| 0 | 1,582.3 | 0 | 1,487.5 | 0 | 1,281.7 | 0 | 1,248.4 | 0 | 1,107.3 | 0 | 1,435.2 | 0 | 1,376.7 | 0 | 1,591.9 | 0 | 1,780.5 | 0 | 1,627.7 | 0 | 1,676.9 | 0 | 1,119.4 | 591.585 | 836.841 | 0 | 1,083.67 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 136 | 0 | 136 | 0 | 136 | 0 | 136 | 0 | 136 | 0 | 136 | 0 | 136 | 0 | 136 | 0 | 136 | 0 | 136 | 0 | 136 | 0 | 136 | 135.985 | 135.985 | 0 | 271.97 |
Retained Earnings
| 0 | 1,894.3 | 0 | 0 | 0 | 1,550.9 | 0 | 0 | 0 | 1,195.7 | 0 | 0 | 0 | 750.2 | 0 | 0 | 0 | 1,076.9 | 0 | 0 | 0 | 1,041 | 0 | 213 | 0 | 1,665.992 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 3,623.8 | 3,487.8 | 3,298.5 | 3,162.5 | 3,235.1 | 1,534.2 | 2,848.6 | 2,712.6 | 2,820.9 | 1,489.2 | 2,581.5 | 2,445.5 | 2,375.4 | 22.3 | 2,416.3 | 2,280.3 | 2,673.8 | -1,656.5 | 2,640.5 | 2,504.5 | 2,614 | -1,570.8 | 2,450.2 | -1,490 | 0 | 20.877 | 0 | 0 |
Other Total Stockholders Equity
| 0 | -1,894.3 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,466.9 | 0 | 0 | 0 | 3,117.4 | 0 | 0 | 0 | 3,007.8 | 0 | 2,825.6 | 1,773.069 | 0 | 0 | 3,402.876 |
Total Shareholders Equity
| 3,623.8 | 3,623.8 | 3,298.5 | 3,298.5 | 3,235.1 | 3,235.1 | 2,848.6 | 2,848.6 | 2,820.9 | 2,820.9 | 2,581.5 | 2,581.5 | 2,375.4 | 2,375.4 | 2,416.3 | 2,416.3 | 2,673.8 | 2,673.8 | 2,640.5 | 2,640.5 | 2,614 | 2,614 | 2,450.2 | 1,684.6 | 1,909.054 | 1,822.854 | 0 | 3,674.846 |
Total Equity
| 3,623.8 | 3,623.8 | 3,298.5 | 3,298.5 | 3,235.1 | 3,235.1 | 2,848.6 | 2,848.6 | 2,820.9 | 2,820.9 | 2,581.5 | 2,581.5 | 2,375.4 | 2,375.4 | 2,416.3 | 2,416.3 | 2,673.8 | 2,673.8 | 2,640.5 | 2,640.5 | 2,614 | 2,614 | 2,450.2 | 1,684.6 | 1,909.054 | 1,822.854 | 0 | 3,674.846 |
Total Liabilities & Shareholders Equity
| 3,623.8 | 5,206.1 | 3,298.5 | 4,786 | 3,235.1 | 4,516.8 | 2,848.6 | 4,097 | 2,820.9 | 3,928.2 | 2,581.5 | 4,016.7 | 2,375.4 | 3,752.1 | 2,416.3 | 4,008.2 | 2,673.8 | 4,454.3 | 2,640.5 | 4,268.2 | 2,614 | 4,290.9 | 2,450.2 | 2,804 | 2,500.639 | 2,659.695 | 0 | 4,758.516 |