Ador Welding Limited

NSE:ADORWELD.NS

1325.95 (INR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 631.9791.1582.1-140.6337.2355.2281278.5335.4318.644244.5281.206357.659368.955218.269314.203394.355
Depreciation & Amortization 134.2116.1109111.7107.596.8101.7113.5117.9125.4122.8123.8124.454126.262131.136132.817119.14778.778
Deferred Income Tax 000000000000000000
Stock Based Compensation 000000000000000000
Change In Working Capital -377.3-651.8-218.2420.8-331.9203.2-687.4-255.5-111.6-256.9-7-142.2-35.562-90.317-151.96451.219-63.804-41.93
Accounts Receivables -362.8-371.762.92.6-507.651.4-152.6426.1-390.1-57.7-56.2-350.5000000
Inventory -69.7-275-278.9-12.5-106.223.2-68.2-44.70.668.5-68.999.2-41.372-110.938-21.829-21.918-17.912-87.385
Accounts Payables -30.7-38.2-22.912.8-42.5-87.221.3-44.5370.1000000000
Other Working Capital 85.933.120.7417.9324.4215.8-619.2-210.8-112.2-325.461.9-241.45.8120.621-130.13573.137-45.89245.455
Other Non Cash Items 662.4-118.7-209398.323.8-19.3-63.5-134.7-114.8-167.322.7-80.8-71.593-118.021-107.209-76.828-73.143-109.181
Operating Cash Flow 319.6136.7263.9790.2136.6635.9-368.21.8226.919.8182.5145.3298.505275.583240.918325.477296.403322.022
Investing Activities:
Investments In Property Plant And Equipment -416.9-147.5-173.3-91-219.8-191.5-89.2-164.7-150.4-92.8-148.5-143.6-128.635-112.576-35.096-215.119-321.881-297.347
Acquisitions Net 1122195.275.510.92.111.110.69.239.2163.5-7.9000000
Purchases Of Investments -36.9-68-204.3-99.5-181.7-29.3-14.2-114.4-390.1-141-100-452.7-756.879-276.735-110.741000
Sales Maturities Of Investments 48.684114.940.5160.2-2.186143.3487.9222.3247.9557.5661.114132.5920401830
Other Investing Activites 12.912.9138.89.8269.19.15-112.8-140.76.414.4769.67233.0769.20868.0733.439
Investing Cash Flow -381.3-96.6-54.5-65.7-220.6-194.82.8-116.1-38.4-85.122.2-40.3-209.924-247.047-112.761-165.911-70.811-263.908
Financing Activities:
Debt Repayment -266.5-1.1-280.2-539.1-5,259.2-3,103.3-291.8-30-0.3-9-88.9-8.2000000
Common Stock Issued 000000000000000000
Common Stock Repurchased 000000000000000000
Dividends Paid -238-17000-213.2-68-68-68-68.1-68-95.5-94.8-80.681-81.011-54.38-107.636-160.79-134.153
Other Financing Activities -39.2124.4-33.5-66.85,303.72,836.7684.3285.7-25.1-32.768-5.5-18.691-9.651-14.903-38.301-50.73-31.788
Financing Cash Flow 20.5-46.7-313.7-605.9-132.3-334.6324.5187.7-93.5-100.7-27.5-108.5-99.372-90.662-69.283-145.937-211.52-165.941
Other Information:
Effect Of Forex Changes On Cash 00-00000000-7.6-1.4000000
Net Change In Cash -41.5-6.6-104.3118.6-216.3106.5-40.973.495-166169.6-4.6-10.791-62.12658.87413.62914.072-107.827
Cash At End Of Period 27.459.566.1170.451.8268.1161.6202.5129.134203.233.638.23362.97125.09666.22252.59338.521