NetEase, Inc.
HKEX:9999.HK
125.6 (HKD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 21,428.902 | 24,889 | 14,498.157 | 9,117.219 | 3,246.373 | 5,389.198 | 2,764.14 | 5,439.499 | 6,071.487 | 2,021.453 | 1,458.298 | 1,590.769 | 2,214.618 | 1,041.29 | 1,041.29 | 5,613.408 | 2,482.821 | 1,206.477 | 1,685.744 | 2,123.892 | 1,356.307 | 559.94 | 479.694 | 707.705 | 117.799 |
Short Term Investments
| 105,292.091 | 92,570.352 | 83,036.394 | 84,352.353 | 68,799.67 | 44,575.062 | 40,346.032 | 30,943.214 | 19,606.79 | 20,555.126 | 17,526.651 | 14,172.2 | 993.606 | 0 | 5,975.378 | 0 | 0 | 2,729.087 | 0 | 165.532 | 332.152 | 0 | 45.529 | 0 | 0 |
Cash and Short Term Investments
| 126,720.993 | 117,459.352 | 97,534.551 | 93,469.572 | 72,046.043 | 49,964.26 | 43,110.172 | 36,382.713 | 25,678.277 | 22,576.579 | 18,984.949 | 15,762.969 | 3,208.224 | 1,041.29 | 7,016.668 | 5,613.408 | 2,482.821 | 1,206.477 | 1,685.744 | 2,289.424 | 1,688.459 | 559.94 | 525.224 | 707.705 | 117.799 |
Net Receivables
| 9,234.097 | 5,002.872 | 5,507.988 | 4,576.445 | 4,169.358 | 4,288.5 | 3,619.725 | 4,251.297 | 2,614.149 | 873.137 | 402.511 | 269.485 | 230.047 | 187.34 | 187.34 | 231.031 | 175.245 | 146.69 | 78.86 | 59.62 | 0 | 0 | 0 | 1.084 | 7.65 |
Inventory
| 695.374 | 993.636 | 964.733 | 621.207 | 650.557 | 5,017.823 | 5,474.929 | 1,578.13 | 817.765 | 4,237.356 | 3,371.122 | 1,810.031 | 1,249.536 | 768.554 | -5,206.825 | 0.627 | 1.201 | 2.036 | 1.194 | 1.232 | 0 | 0 | 0 | 139.253 | 0 |
Other Current Assets
| 132.268 | 5,448.284 | 126.386 | 108.757 | 117.975 | 306.631 | 233.365 | 87.237 | 114.198 | 45.45 | 39.181 | 26.188 | 9,786.379 | 5,975.378 | 5,975.378 | 4,822.587 | 1,678.129 | 2,733.325 | 1,696.672 | 7.977 | 15.185 | 22.443 | 2.291 | 60.154 | 8.769 |
Total Current Assets
| 142,692.585 | 131,603.199 | 113,120.254 | 107,831.043 | 85,105.012 | 68,715.72 | 61,947.76 | 49,919.704 | 34,408.924 | 27,732.522 | 22,797.763 | 17,868.673 | 14,474.186 | 7,972.562 | 7,972.562 | 5,973.779 | 4,436.293 | 4,129.186 | 3,497.303 | 2,366.45 | 1,733.068 | 589.7 | 626.977 | 908.196 | 134.219 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 8,824.319 | 6,342.33 | 5,433.858 | 4,555.406 | 4,621.712 | 5,378.56 | 3,769.326 | 2,419.51 | 2,092.046 | 1,281.225 | 872.113 | 815.026 | 848.469 | 557.756 | 557.756 | 258.788 | 183.472 | 224.208 | 126.342 | 77.303 | 40.417 | 26.373 | 36.363 | 44.152 | 9.508 |
Goodwill
| 1,855.394 | 2,166.486 | 595.28 | 318.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,959.746 | 4,121.767 | 4,108.09 | 4,178.257 | 3,707.179 | 3,502.569 | 593.279 | 588.887 | 238.878 | 77.648 | 11.271 | 11.529 | 60.75 | 225.152 | 225.152 | 40.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 7,815.14 | 4,121.767 | 4,108.09 | 4,178.257 | 3,707.179 | 3,502.569 | 593.279 | 588.887 | 238.878 | 77.648 | 11.271 | 11.529 | 60.75 | 225.152 | 225.152 | 40.027 | 33.225 | 3.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 22,833.187 | 2,973.84 | 5,823.84 | 6,630 | 2,360 | 100 | 100 | 550 | 1,110 | 673 | 500 | 490 | 33.482 | 34.677 | 33.584 | 33.48 | 10.576 | 7.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,560.088 | 1,480.789 | 1,297.954 | 1,086.759 | 903.904 | 1,064.295 | 823.495 | 23.984 | 24.685 | 21.16 | 23.085 | 2.215 | 2.586 | 4.188 | 4.188 | 12.445 | 19.06 | 5.502 | 0 | 0 | 0 | 2.395 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,199.659 | 26,239.06 | 23,859.928 | 17,593.117 | 15,426.564 | 8,206.784 | 3,797.555 | 4,529.775 | 3,282.897 | 569.116 | 342.098 | 90.513 | 25.458 | 9.134 | 10.227 | 27.374 | 3.033 | 3.353 | 1.341 | 6.387 | 13.52 | 1.066 | 11.574 | 40.387 | 0 |
Total Non-Current Assets
| 43,232.393 | 41,157.786 | 40,523.67 | 34,043.539 | 27,019.359 | 18,252.208 | 9,083.655 | 8,112.156 | 6,748.506 | 2,622.149 | 1,748.567 | 1,409.283 | 970.745 | 830.907 | 830.907 | 372.114 | 249.366 | 244.522 | 127.683 | 83.69 | 53.937 | 29.834 | 47.937 | 84.539 | 9.508 |
Total Assets
| 185,924.978 | 172,760.985 | 153,643.924 | 141,874.582 | 112,124.371 | 86,967.928 | 71,031.415 | 58,031.86 | 41,157.43 | 30,354.671 | 24,546.33 | 19,277.956 | 15,444.931 | 8,803.469 | 8,803.469 | 6,345.893 | 4,685.659 | 4,373.708 | 3,624.986 | 2,450.14 | 1,787.005 | 619.535 | 674.914 | 992.735 | 143.727 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 881.016 | 1,507.141 | 985.059 | 1,134.413 | 1,212.303 | 2,384.818 | 2,442.531 | 1,396.187 | 700.6 | 410.722 | 219.259 | 157.764 | 134.217 | 238.435 | 238.435 | 119.83 | 89.144 | 105.555 | 28.849 | 19.344 | 10.74 | 3.814 | 13.119 | 9.985 | 1.142 |
Short Term Debt
| 19,499.656 | 23,875.704 | 19,352.313 | 19,504.696 | 16,828.226 | 13,658.554 | 6,623.502 | 3,815.691 | 2,272.76 | 2,049.865 | 975.504 | 847.133 | 659.141 | 63.942 | 278.326 | 166.569 | 641.779 | 95.476 | 83.829 | 44.009 | 0 | 10.396 | 84.015 | 112.464 | 0 |
Tax Payables
| 2,571.534 | 2,813.096 | 4,537.05 | 4,282.835 | 3,156.513 | 2,272.023 | 1,564.692 | 1,722.501 | 736.214 | 334.29 | 74.463 | 389.465 | 391.769 | 213.727 | 213.727 | 104.754 | 92.439 | 95.476 | 83.829 | 44.009 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 16,986.642 | 12,518.89 | 12,132.743 | 10,945.143 | 8,602.227 | 7,953.255 | 6,237.969 | 7,531.238 | 4,651.75 | 1,967.78 | 1,481.036 | 1,160.018 | 1,014.073 | 583.47 | 583.47 | 447.726 | 354.967 | 385.721 | 231.671 | 134.897 | 0 | 0.165 | 10.94 | 1.807 | 0 |
Other Current Liabilities
| 16,475.17 | 18,927.112 | 18,031.211 | 15,159.239 | 11,600.257 | 11,112.383 | 8,446.112 | 6,791.882 | 4,042.313 | 2,328.08 | 1,557.385 | 1,411.587 | 475.146 | 492.078 | 277.695 | 94.923 | 190.936 | 89.656 | 71.131 | 59.245 | 67.04 | 24.271 | 11.711 | 29.112 | 6.521 |
Total Current Liabilities
| 53,842.484 | 56,828.847 | 50,501.326 | 46,743.491 | 38,243.013 | 35,109.01 | 23,750.114 | 19,534.998 | 11,667.423 | 6,756.447 | 4,233.184 | 3,576.502 | 2,282.577 | 1,377.925 | 1,377.925 | 829.048 | 1,276.826 | 676.408 | 415.479 | 257.495 | 77.78 | 38.645 | 119.785 | 153.367 | 7.663 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 983.826 | 3,654.964 | 1,275.14 | 474.882 | 279.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0 | 780.254 | 806.859 | 839.4 | 827.815 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 145.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,299.303 | 2,126.12 | 1,345.874 | 713.439 | 382.03 | 393.681 | 213.215 | 33.721 | 81.434 | 0 | 0 | 0 | 0 | 1.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 715.284 | 1,277.574 | 1,097.708 | 10,944.966 | 10,626.524 | 5,439.392 | 632.946 | 0.2 | 84.974 | 106.43 | 144.883 | 99.968 | 63.89 | 33.142 | 0 | -0.209 | 10.2 | 11.377 | 11.555 | 0 | 0.231 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3,998.413 | 7,058.658 | 3,863.96 | 12,133.287 | 11,288.503 | 5,833.073 | 846.161 | 33.921 | 166.408 | 106.43 | 144.883 | 99.968 | 63.89 | 0.2 | 0.2 | -0.009 | 10.2 | 791.631 | 818.413 | 839.4 | 828.046 | 0 | 0 | 0 | 0 |
Total Liabilities
| 57,840.897 | 63,887.505 | 54,365.286 | 58,876.778 | 49,531.516 | 40,942.083 | 24,596.275 | 19,568.919 | 11,833.831 | 6,862.877 | 4,378.067 | 3,676.47 | 2,346.467 | 1,378.125 | 1,378.125 | 829.039 | 1,287.026 | 1,468.04 | 1,233.892 | 1,096.895 | 905.826 | 38.645 | 119.785 | 153.367 | 7.663 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.708 | 34.327 | 10.668 |
Common Stock
| 2.71 | 2.71 | 2.794 | 2.794 | 2.64 | 2.62 | 2.678 | 2.676 | 2.685 | 2.674 | 2.663 | 2.696 | 2.687 | 2.673 | 2.664 | 2.642 | 2.526 | 2.646 | 2.7 | 2.635 | 2.59 | 2.566 | 2.504 | 2.489 | 1.908 |
Retained Earnings
| 112,214.583 | 91,074.675 | 77,494.475 | 64,162.689 | 56,393.64 | 43,997.388 | 42,733.081 | 35,328.812 | 26,419.698 | 21,223.973 | 18,509.161 | 14,309.609 | 11,649.092 | 8,565.446 | 6,425.841 | 4,739.077 | 3,225.838 | 2,338.109 | 1,123.21 | 235.577 | -148.688 | -437.733 | -454.217 | -194.285 | -51.703 |
Accumulated Other Comprehensive Income/Loss
| 2,158.196 | 1,710.452 | 417.06 | 577.991 | 1,143.763 | 1,231.628 | 1,242.809 | 1,221.64 | 1,038.369 | 937.282 | 878.466 | 634.108 | 472.586 | 321.968 | 225.784 | 195.872 | 170.062 | 163.118 | 135.45 | 91.079 | 33.847 | -33.352 | -38.235 | -44.041 | -11.743 |
Other Total Stockholders Equity
| 9,910.287 | 11,943.48 | 17,413.751 | 17,383.324 | 3,913.656 | 0 | 1,753.439 | 1,637.953 | 1,779.331 | 1,226.416 | 854.878 | 734.192 | 1,002.336 | -1,451.309 | 771.055 | 578.845 | 0 | 401.796 | 1,129.733 | 1,023.954 | 993.429 | 1,049.408 | 1,033.369 | 1,040.878 | 186.934 |
Total Shareholders Equity
| 124,285.776 | 104,731.317 | 95,328.08 | 82,126.798 | 61,453.699 | 45,231.636 | 45,732.007 | 38,191.081 | 29,240.083 | 23,491.794 | 20,245.168 | 15,680.605 | 13,126.701 | 7,438.778 | 7,425.344 | 5,516.436 | 3,398.426 | 2,905.668 | 2,391.093 | 1,353.246 | 881.179 | 580.889 | 555.129 | 839.368 | 136.064 |
Total Equity
| 128,084.081 | 108,873.48 | 99,278.638 | 82,997.804 | 62,592.855 | 46,025.845 | 46,435.14 | 38,462.941 | 29,323.599 | 23,459.609 | 20,168.263 | 15,601.486 | 13,098.464 | 7,425.344 | 7,411.91 | 5,516.645 | 3,398.633 | 2,905.668 | 2,391.093 | 1,353.246 | 881.179 | 580.889 | 555.129 | 839.368 | 136.064 |
Total Liabilities & Shareholders Equity
| 185,924.978 | 172,760.985 | 153,643.924 | 141,874.582 | 112,124.371 | 86,967.928 | 71,031.415 | 58,031.86 | 41,157.43 | 30,354.671 | 24,546.33 | 19,277.956 | 15,444.931 | 8,803.469 | 8,803.469 | 6,345.893 | 4,685.659 | 4,373.708 | 3,624.986 | 2,450.14 | 1,787.005 | 619.535 | 674.914 | 992.735 | 143.727 |