NetEase, Inc.
HKEX:9999.HK
125.6 (HKD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 103,468.159 | 96,495.809 | 87,606.026 | 73,667.133 | 59,241.145 | 67,156.453 | 54,102.019 | 38,178.844 | 22,802.895 | 11,712.834 | 9,196.175 | 8,200.956 | 7,290.652 | 3,756.947 | 3,823.451 | 3,084.584 | 2,213.287 | 2,164.359 | 1,612.363 | 903.598 | 542.229 | 220.89 | 28.305 | 65.053 | 15.618 |
Cost of Revenue
| 40,404.765 | 43,729.683 | 40,635.225 | 34,683.731 | 27,685.845 | 38,752.957 | 28,189.326 | 16,515.032 | 9,399.26 | 3,261.544 | 2,478.516 | 2,578.067 | 2,372.288 | 972.374 | 952.229 | 559.605 | 415.453 | 381.298 | 275.237 | 183.803 | 85.478 | 71.661 | 60.069 | 32.18 | 11.119 |
Gross Profit
| 63,063.394 | 52,766.126 | 46,970.801 | 38,983.402 | 31,555.3 | 28,403.496 | 25,912.693 | 21,663.812 | 13,403.635 | 8,451.29 | 6,717.659 | 5,622.889 | 4,918.364 | 2,784.573 | 2,871.222 | 2,524.979 | 1,797.834 | 1,783.061 | 1,337.127 | 719.794 | 456.752 | 149.229 | -31.764 | 32.873 | 4.499 |
Gross Profit Ratio
| 0.609 | 0.547 | 0.536 | 0.529 | 0.533 | 0.423 | 0.479 | 0.567 | 0.588 | 0.722 | 0.73 | 0.686 | 0.675 | 0.741 | 0.751 | 0.819 | 0.812 | 0.824 | 0.829 | 0.797 | 0.842 | 0.676 | -1.122 | 0.505 | 0.288 |
Reseach & Development Expenses
| 16,484.91 | 15,039.014 | 14,075.991 | 10,369.382 | 8,413.224 | 7,792.55 | 4,371.428 | 3,046.979 | 2,158.888 | 1,323.498 | 921.618 | 718.315 | 465.49 | 244.272 | 230.44 | 207.024 | 180.735 | 153.162 | 90.17 | 34.363 | 19.124 | 13.805 | 11.171 | 12.664 | 5.734 |
General & Administrative Expenses
| 4,899.88 | 4,695.798 | 4,263.549 | 3,371.827 | 3,130.298 | 3,191.537 | 2,429.858 | 1,506.154 | 1,014.395 | 467.669 | 349.832 | 286.223 | 280.227 | 165.205 | 212.533 | 181.841 | 176.179 | 179.88 | 117.943 | 85.078 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 13,969.46 | 13,402.721 | 12,214.191 | 10,703.788 | 6,221.127 | 9,526.47 | 6,957.596 | 4,481.815 | 2,958.229 | 1,894.998 | 1,093.612 | 906.707 | 849.205 | 351.661 | 338.309 | 221.551 | 235.318 | 170.143 | 152.192 | 152.842 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 18,869.34 | 18,098.519 | 16,477.74 | 14,075.615 | 9,351.425 | 12,718.007 | 9,387.454 | 5,987.969 | 3,972.624 | 2,362.667 | 1,443.444 | 1,192.93 | 1,129.432 | 516.866 | 550.842 | 403.392 | 411.497 | 350.022 | 270.135 | 237.92 | 110.79 | 94.662 | 181.593 | 179.441 | 51.047 |
Other Expenses
| 1,053.642 | 846.815 | 710.435 | 737.168 | 439.422 | 599.23 | 277.08 | 377.685 | 45.138 | 82.438 | 95.136 | 99.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.641 | 131.406 | 186.718 | 179.441 | 52.022 |
Operating Expenses
| 35,354.25 | 33,137.533 | 30,553.731 | 24,444.997 | 17,764.649 | 20,510.557 | 13,758.882 | 9,034.948 | 6,131.512 | 3,686.165 | 2,365.062 | 1,911.245 | 1,594.922 | 761.138 | 781.282 | 610.416 | 592.232 | 503.184 | 360.305 | 272.283 | 129.765 | 145.211 | 197.89 | 192.104 | 57.756 |
Operating Income
| 27,709.144 | 19,628.593 | 16,417.07 | 14,538.405 | 13,790.651 | 7,892.939 | 12,153.811 | 12,628.864 | 7,272.123 | 4,765.125 | 4,352.597 | 3,711.644 | 3,323.442 | 2,023.435 | 2,023.436 | 1,914.563 | 1,205.602 | 1,279.877 | 976.821 | 447.511 | 326.838 | 4.018 | -231.929 | -167.873 | -53.257 |
Operating Income Ratio
| 0.268 | 0.203 | 0.187 | 0.197 | 0.233 | 0.118 | 0.225 | 0.331 | 0.319 | 0.407 | 0.473 | 0.453 | 0.456 | 0.539 | 0.529 | 0.621 | 0.545 | 0.591 | 0.606 | 0.495 | 0.603 | 0.018 | -8.194 | -2.581 | -3.41 |
Total Other Income Expenses Net
| 2,227.365 | 4,621.671 | 4,687.389 | 833.679 | 2,592.682 | 463.641 | 190.366 | 724.528 | 241.255 | 91.813 | 117.043 | 142.934 | 20.106 | -0.963 | -0.964 | -162.032 | -51.501 | 0.621 | -7.599 | 4.03 | 5.949 | -33.019 | -14.092 | -0.009 | 1.006 |
Income Before Tax
| 34,056.927 | 24,250.264 | 21,104.459 | 15,372.084 | 16,383.333 | 8,944.098 | 13,011.5 | 13,895.361 | 8,110.308 | 5,458.44 | 4,975.821 | 4,278.212 | 3,615.729 | 2,150.64 | 2,150.64 | 1,897.336 | 1,266.701 | 1,374.863 | 1,026.947 | 469.997 | 344.063 | 13.903 | -246.021 | -142.644 | -51.894 |
Income Before Tax Ratio
| 0.329 | 0.251 | 0.241 | 0.209 | 0.277 | 0.133 | 0.24 | 0.364 | 0.356 | 0.466 | 0.541 | 0.522 | 0.496 | 0.572 | 0.562 | 0.615 | 0.572 | 0.635 | 0.637 | 0.52 | 0.635 | 0.063 | -8.692 | -2.193 | -3.323 |
Income Tax Expense
| 4,699.704 | 5,031.838 | 4,128.269 | 3,041.849 | 2,914.726 | 2,466.681 | 2,162.363 | 2,102.498 | 1,273.408 | 662.735 | 530.603 | 691.642 | 392.756 | 313.861 | 313.861 | 300.673 | 2.689 | 132.486 | 94.957 | 28.577 | 21.134 | -2.395 | 2.986 | -16.588 | 0.071 |
Net Income
| 29,416.552 | 20,337.6 | 16,856.842 | 12,062.754 | 13,468.607 | 6,152.407 | 10,707.939 | 11,604.52 | 6,735.108 | 4,756.623 | 4,443.91 | 3,637.452 | 3,234.264 | 1,850.436 | 1,850.436 | 1,596.688 | 1,264.086 | 1,242.778 | 931.99 | 441.421 | 322.929 | 16.298 | -232.64 | -142.644 | -51.965 |
Net Income Ratio
| 0.284 | 0.211 | 0.192 | 0.164 | 0.227 | 0.092 | 0.198 | 0.304 | 0.295 | 0.406 | 0.483 | 0.444 | 0.444 | 0.493 | 0.484 | 0.518 | 0.571 | 0.574 | 0.578 | 0.489 | 0.596 | 0.074 | -8.219 | -2.193 | -3.327 |
EPS
| 9.15 | 6.23 | 5.07 | 3.65 | 4.18 | 1.9 | 3.25 | 3.54 | 2.05 | 1.46 | 1.37 | 1.11 | 0.99 | 0.57 | 0.58 | 0.51 | 0.41 | 0.38 | 0.073 | 0.035 | 0.025 | 0.003 | -0.019 | -0.014 | -0.006 |
EPS Diluted
| 9.05 | 6.17 | 5.01 | 3.6 | 4.14 | 1.89 | 3.23 | 3.51 | 2.04 | 1.45 | 1.36 | 1.11 | 0.99 | 0.57 | 0.57 | 0.49 | 0.38 | 0.36 | 0.065 | 0.033 | 0.025 | 0.003 | -0.019 | -0.014 | -0.006 |
EBITDA
| 29,590.681 | 20,861.619 | 17,235.557 | 19,498.294 | 15,072.947 | 10,112.029 | 13,042.329 | 12,609.536 | 7,258.456 | 4,930.212 | 4,489.053 | 3,901.937 | 3,596.575 | 2,167.978 | 2,234.484 | 2,167.556 | 1,417.313 | 1,452.612 | 1,075.796 | 496.297 | 341.981 | 58.83 | -198.224 | -150.58 | -53.287 |
EBITDA Ratio
| 0.286 | 0.216 | 0.197 | 0.265 | 0.254 | 0.151 | 0.241 | 0.33 | 0.318 | 0.421 | 0.488 | 0.476 | 0.493 | 0.577 | 0.584 | 0.703 | 0.64 | 0.671 | 0.667 | 0.549 | 0.631 | 0.266 | -7.003 | -2.315 | -3.412 |