NetEase, Inc.
HKEX:9999.HK
125.6 (HKD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 18,982.239 | 43,026.904 | 21,428.902 | 15,116.464 | 12,766.27 | 13,700.778 | 24,889 | 17,999.166 | 16,461.908 | 9,851.996 | 14,498.157 | 22,266.781 | 9,935.805 | 8,790.99 | 9,117.219 | 6,466.25 | 10,622.795 | 5,592.847 | 3,246.373 | 2,741.419 | 4,832.32 | 4,132.058 | 5,389.198 | 4,778.084 | 3,079.286 | 3,727.435 | 2,764.14 | 2,575.522 | 3,012.5 | 3,959.251 | 5,439.499 | 4,481.803 | 5,257.16 | 6,584.533 | 6,071.487 | 6,270.082 | 5,389.872 | 3,739.901 | 2,021.453 | 2,194.934 | 1,668.981 | 2,713.009 | 1,458.298 | 917.302 | 1,363.48 | 1,805.016 | 1,590.769 | 1,184.546 | 1,075.734 | 2,012.449 | 2,214.618 | 1,943.529 | 1,844.492 | 1,669.597 | 1,285.137 | 1,664.11 | 2,084.887 | 1,443.105 | 1,041.29 | 1,356.305 | 1,282.099 | 792.197 | 793.408 | 993.189 | 2,397.836 | 2,261.903 | 2,482.821 | 1,205.936 | 919.332 | 1,507.4 | 1,206.477 | 1,136.395 | 1,700.457 | 1,900.466 | 1,685.744 | 1,743.278 | 2,642.469 | 2,320.554 | 2,123.892 | 1,840.829 | 1,701.581 | 1,680.552 | 1,356.307 | 1,594.38 | 728.754 | 638.145 | 559.94 | 479.694 | 707.705 | 782.464 | 857.83 |
Short Term Investments
| 103,874.027 | 91,568.767 | 105,292.091 | 95,710.414 | 97,041.866 | 106,744.115 | 92,570.352 | 98,236.142 | 95,083.282 | 92,649.368 | 83,036.394 | 69,066.607 | 90,947.124 | 90,718.571 | 84,352.353 | 91,933.788 | 85,547.422 | 69,888.458 | 68,799.67 | 58,640.272 | 50,719.264 | 47,671.062 | 44,575.062 | 37,658.523 | 41,048.622 | 39,610.232 | 40,346.032 | 38,104.273 | 38,127.979 | 36,183.85 | 30,943.214 | 26,378.15 | 22,930.839 | 20,435.238 | 19,606.79 | 18,038.947 | 17,516.604 | 19,990.373 | 20,555.126 | 19,225.27 | 18,890.062 | 17,109.288 | 17,526.651 | 16,810.13 | 15,932.498 | 14,494.456 | 14,172.2 | 13,751.337 | 13,276.882 | 1,214.989 | 993.606 | 9,957.918 | 9,391.784 | 8,689.695 | 0 | 7,117.321 | 6,194.086 | 6,234.955 | 0 | 5,054.115 | 4,929.101 | 5,238.315 | 0 | 4,329.356 | 0 | 2,225.221 | 0 | 1,873.827 | 2,057.813 | 2,511.837 | 2,729.087 | 2,644.246 | 1,911.526 | 1,867.825 | 0 | 1,432.05 | 82.783 | 165.565 | 165.532 | 248.508 | 248.79 | 166.287 | 332.152 | 0 | 0 | 0 | 0 | 45.529 | 0 | 0 | 0 |
Cash and Short Term Investments
| 122,856.266 | 134,595.671 | 126,720.993 | 110,826.878 | 109,808.136 | 120,444.893 | 117,459.352 | 116,235.308 | 111,545.19 | 102,501.364 | 97,534.551 | 91,333.388 | 100,882.929 | 99,509.561 | 93,469.572 | 98,400.038 | 96,170.217 | 75,481.305 | 72,046.043 | 61,381.691 | 55,551.584 | 51,803.12 | 49,964.26 | 42,436.607 | 44,127.908 | 43,337.667 | 43,110.172 | 40,679.795 | 41,140.479 | 40,143.101 | 36,382.713 | 30,859.953 | 28,187.999 | 27,019.771 | 25,678.277 | 24,309.029 | 22,906.476 | 23,730.274 | 22,576.579 | 21,420.204 | 20,559.043 | 19,822.297 | 18,984.949 | 17,727.432 | 17,295.978 | 16,299.472 | 15,762.969 | 14,935.883 | 14,352.616 | 3,227.438 | 3,208.224 | 11,901.447 | 11,236.276 | 10,359.292 | 1,285.137 | 8,781.431 | 8,278.973 | 7,678.06 | 1,041.29 | 6,410.42 | 6,211.2 | 6,030.512 | 793.408 | 5,322.545 | 2,397.836 | 4,487.124 | 2,482.821 | 3,079.764 | 2,977.145 | 4,019.237 | 1,206.477 | 3,780.641 | 3,611.984 | 3,768.291 | 1,685.744 | 3,175.329 | 2,725.251 | 2,486.119 | 2,289.424 | 2,089.337 | 1,950.371 | 1,846.838 | 1,688.459 | 1,594.38 | 728.754 | 638.145 | 559.94 | 525.224 | 707.705 | 782.464 | 857.83 |
Net Receivables
| 6,364.847 | 7,767.599 | 9,234.097 | 6,492.193 | 5,343.028 | 6,091.593 | 5,002.872 | 5,208.019 | 5,213.151 | 5,277.364 | 5,507.988 | 5,422.326 | 4,452.504 | 5,056.686 | 4,576.445 | 4,948.999 | 5,018.414 | 5,289.567 | 4,169.358 | 4,706.696 | 4,494.715 | 5,070.886 | 4,288.5 | 4,569.249 | 3,863.986 | 4,446.185 | 3,619.725 | 3,259.524 | 3,403.854 | 3,682.936 | 4,251.297 | 2,661.949 | 2,491.142 | 2,416.859 | 2,614.149 | 1,942.2 | 1,774.275 | 891.183 | 873.137 | 768.138 | 568.011 | 361.801 | 402.511 | 399.718 | 327.405 | 197.257 | 269.485 | 305.51 | 274.174 | 201.016 | 230.047 | 231.167 | 190.143 | 181.098 | 305.567 | 188.714 | 196.321 | 143.079 | 225.873 | 117.49 | 133.683 | 113.018 | 268.389 | 219.904 | 193.683 | 114.38 | 175.245 | 137.789 | 121.816 | 76.254 | 146.69 | 117.679 | 96.549 | 61.808 | 78.86 | 75.155 | 75.053 | 63.862 | 59.62 | 91.621 | 78.243 | 77.379 | 0 | 0 | 0 | 0 | 0 | 0 | 1.084 | 5.211 | 14.452 |
Inventory
| 574.441 | 603.981 | 695.374 | 721.958 | 806.96 | 876.303 | 993.636 | 932.905 | 843.767 | 861.312 | 964.733 | 1,038.607 | 884.311 | 874.702 | 621.207 | 524.36 | 558.789 | 562.117 | 650.557 | 686.749 | 3,966.704 | 4,277.632 | 5,017.823 | 6,291.106 | 5,676.108 | 5,121.06 | 5,474.929 | -15,252.754 | 0 | 0 | 1,578.13 | 0 | 0 | 0 | 817.765 | 0 | 0 | 0 | 4,237.356 | 0 | 0 | 0 | 3,371.122 | 0 | 0 | 0 | 1,810.031 | 0 | 0 | 0 | 1,249.536 | 0 | 0 | 0 | 783.54 | 0 | 0 | 0 | 730.021 | 0 | 0 | 0 | 0.627 | 0 | 105.926 | 0 | 1.201 | -0 | 0 | 0 | 2.036 | -0 | 0 | 0 | 1.194 | 0 | 0 | 0 | 1.232 | 0 | 46.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139.253 | 0 | 0 |
Other Current Assets
| 5,487.749 | 5,769.626 | 132.268 | 6,483.086 | 5,352.876 | 5,051.01 | 5,448.284 | 9,215.798 | 10,407.057 | 10,433.55 | 126.386 | 11,149.245 | 9,739.441 | 10,087.608 | 108.757 | 9,891.74 | 9,365.627 | 160.688 | 117.975 | 15,770.885 | 9,030.422 | 10,495.218 | 306.631 | 9,653.79 | 8,706.25 | 10,477.928 | 233.365 | 30,140.825 | 13,076.048 | 10,359.288 | 87.237 | 6,343.889 | 6,269.898 | 6,658.436 | 114.198 | 6,967.954 | 6,616.689 | 4,333.709 | 45.45 | 3,974.161 | 3,731.059 | 3,493.617 | 39.181 | 3,251.07 | 3,321.396 | 3,376.75 | 26.188 | 1,751.631 | 1,522.23 | 11,853.845 | 9,786.379 | 1,371.428 | 898.038 | 940.874 | 8,252.651 | 798.161 | 475.861 | 571.016 | 5,975.378 | 500.429 | 237.19 | 180.076 | 4,822.587 | 87.887 | 2,554.536 | 121.591 | 1,678.129 | 838.794 | 93.32 | 79.295 | 2,733.325 | 91.036 | 73.555 | 73.358 | 1,696.672 | 52.025 | 48.771 | 45.662 | 7.977 | 29.655 | 9.002 | 32.531 | 15.185 | 24.669 | 8.064 | 14.291 | 22.443 | 2.291 | 60.154 | 104.752 | 60.898 |
Total Current Assets
| 138,153.13 | 151,792.243 | 142,692.585 | 127,565.427 | 124,223.852 | 135,547.292 | 131,603.199 | 131,592.03 | 128,009.165 | 119,073.59 | 113,120.254 | 108,943.566 | 115,959.185 | 115,528.557 | 107,831.043 | 113,765.137 | 111,113.047 | 90,221.14 | 85,105.012 | 82,546.021 | 73,043.425 | 71,646.856 | 68,715.72 | 62,950.752 | 62,374.252 | 63,382.84 | 61,947.76 | 58,827.39 | 57,620.381 | 54,185.325 | 49,919.704 | 39,865.791 | 36,949.039 | 36,095.066 | 34,408.924 | 33,219.183 | 31,297.44 | 28,955.166 | 27,732.522 | 26,162.503 | 24,858.113 | 23,677.715 | 22,797.763 | 21,378.22 | 20,944.779 | 19,873.479 | 17,868.673 | 16,993.024 | 16,149.02 | 15,282.299 | 14,474.186 | 13,504.042 | 12,324.457 | 11,481.264 | 10,626.895 | 9,768.306 | 8,951.155 | 8,392.155 | 7,972.562 | 7,028.339 | 6,582.073 | 6,323.606 | 5,973.779 | 5,630.335 | 5,251.981 | 4,723.095 | 4,436.293 | 4,056.346 | 3,192.281 | 4,174.787 | 4,129.186 | 3,989.357 | 3,782.087 | 3,903.457 | 3,497.303 | 3,302.509 | 2,849.075 | 2,595.643 | 2,366.45 | 2,210.613 | 2,084.055 | 1,956.749 | 1,733.068 | 1,644.07 | 749.877 | 663.031 | 589.7 | 626.977 | 908.196 | 892.428 | 933.18 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 8,092.032 | 8,056.689 | 8,824.319 | 7,582.32 | 7,347.204 | 6,617.95 | 6,342.33 | 6,165.151 | 6,022.365 | 5,842.168 | 5,433.858 | 4,956.832 | 4,694.354 | 4,651.507 | 4,555.406 | 4,439.27 | 4,416.247 | 5,072.923 | 4,621.712 | 4,708.165 | 5,477.572 | 5,432.244 | 5,378.56 | 5,305.776 | 4,873.181 | 4,261.599 | 3,769.326 | 3,356.472 | 2,981.909 | 2,686.001 | 2,419.51 | 2,162.822 | 2,061.63 | 2,010.962 | 2,092.046 | 1,817.592 | 1,636.218 | 1,327.327 | 1,281.225 | 1,024.763 | 936.334 | 863.69 | 872.113 | 814.11 | 816.242 | 816.801 | 815.026 | 806.665 | 791.541 | 814.897 | 848.469 | 756.165 | 777.085 | 765.933 | 755.778 | 692.174 | 662.237 | 562.351 | 557.756 | 531.139 | 475.262 | 260.053 | 258.788 | 219.507 | 177.091 | 178.78 | 183.472 | 198.914 | 207.062 | 221.504 | 224.208 | 195.007 | 149.29 | 133.976 | 126.342 | 124.056 | 103.878 | 90.058 | 77.303 | 75.176 | 60.858 | 48.586 | 40.417 | 30.01 | 25.682 | 27.066 | 26.373 | 36.363 | 44.152 | 30.997 | 25.697 |
Goodwill
| 0 | 0 | 1,855.394 | 0 | 0 | 0 | 2,166.486 | 0 | 0 | 0 | 595.28 | 0 | 0 | 0 | 318.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,022.255 | 4,048.518 | 5,959.746 | 4,109.744 | 4,147.468 | 4,122.407 | 4,121.767 | 4,134.507 | 4,156.674 | 4,149.942 | 4,108.09 | 4,112.765 | 4,134.607 | 4,156.448 | 4,178.257 | 4,200.099 | 4,221.94 | 7,147.122 | 3,707.179 | 3,303.913 | 3,550.517 | 3,549.448 | 3,502.569 | 3,520.608 | 586.951 | 590.101 | 593.279 | 596.458 | 582.742 | 585.815 | 588.887 | 591.96 | 595.033 | 421.552 | 238.878 | 116.613 | 79.372 | 77.248 | 77.648 | 40.414 | 11.141 | 11.206 | 11.271 | 11.335 | 11.4 | 11.464 | 11.529 | 11.594 | 26.608 | 43.679 | 60.75 | 133.927 | 156.79 | 139.799 | 156.683 | 173.94 | 191.198 | 208.268 | 225.152 | 242.376 | 244.717 | 39.962 | 12.563 | 12.733 | 0 | 27.738 | 0 | 26.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4,022.255 | 4,048.518 | 7,815.14 | 4,109.744 | 4,147.468 | 4,122.407 | 4,121.767 | 4,134.507 | 4,156.674 | 4,149.942 | 4,108.09 | 4,112.765 | 4,134.607 | 4,156.448 | 4,178.257 | 4,200.099 | 4,221.94 | 7,147.122 | 3,707.179 | 3,303.913 | 3,550.517 | 3,549.448 | 3,502.569 | 3,520.608 | 586.951 | 590.101 | 593.279 | 596.458 | 582.742 | 585.815 | 588.887 | 591.96 | 595.033 | 421.552 | 238.878 | 116.613 | 79.372 | 77.248 | 77.648 | 40.414 | 11.141 | 11.206 | 11.271 | 11.335 | 11.4 | 11.464 | 11.529 | 11.594 | 26.608 | 43.679 | 60.75 | 133.927 | 156.79 | 139.799 | 156.683 | 173.94 | 191.198 | 208.268 | 225.152 | 242.376 | 244.717 | 39.962 | 12.563 | 12.733 | 0 | 27.738 | 33.225 | 26.968 | 0 | 0 | 3.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 3,940 | 1,050 | 22,833.187 | 2,220.84 | 2,681.84 | 2,731.84 | 2,973.84 | 4,473.84 | 4,473.84 | 4,473.84 | 5,823.84 | 6,953 | 7,100 | 6,740 | 6,630 | 4,250 | 6,823.39 | 13,067.017 | 2,360 | 50 | 50 | 50 | 100 | 150 | 150 | 150 | 100 | 50 | 50 | 500 | 550 | 1,210 | 1,620 | 1,410 | 1,110 | 530 | 280 | 390 | 673 | 643 | 993 | 883 | 500 | 450 | 112 | 112 | 490 | 540 | 0 | 0 | 33.482 | 0 | 0 | 0 | 34.677 | 0 | 0 | 0 | 33.584 | 0 | 0 | 0 | 33.48 | 0 | 0 | 0 | 10.576 | 0 | 0 | 0 | 7.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,504.697 | 1,476.1 | 1,560.088 | 1,422.599 | 1,320.697 | 1,269.291 | 1,480.789 | 1,387.083 | 1,254.64 | 1,127.257 | 1,297.954 | 1,103.624 | 1,104.852 | 1,042.468 | 1,086.759 | 892.862 | 790.046 | 934.604 | 903.904 | 797.387 | 812.129 | 967.499 | 1,064.295 | 995.592 | 789.535 | 851.584 | 823.495 | 628.518 | 634.344 | 633.086 | 23.984 | 26.056 | 26.629 | 27.209 | 24.685 | 24.912 | 25.077 | 20.304 | 21.16 | 22.072 | 23.551 | 22.529 | 23.085 | 3.383 | 3.411 | 3.442 | 2.215 | 2.468 | 2.576 | 2.579 | 2.586 | 2.897 | 2.738 | 2.504 | 1.53 | 1.476 | 6.127 | 1.823 | 4.188 | 10.528 | 0 | 0 | 12.445 | 18.965 | 19.146 | 19.149 | 19.06 | 7.124 | 1.763 | 0.376 | 5.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.239 | 9.388 | 5.5 | 2.395 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 27,630.507 | 28,641.322 | 2,199.659 | 28,674.075 | 28,184.661 | 27,952.664 | 26,239.06 | 24,955.06 | 24,262.902 | 24,581.312 | 23,859.928 | 21,718.517 | 21,864.025 | 18,384.896 | 17,593.117 | 17,184.276 | 16,805.584 | 2,211.012 | 15,426.564 | 14,418.332 | 9,866.66 | 9,793.274 | 8,206.784 | 7,066.259 | 6,626.149 | 4,539.25 | 3,797.555 | 3,040.685 | 3,333.577 | 4,264.367 | 4,529.775 | 5,798.794 | 4,512.768 | 3,273.674 | 3,282.897 | 1,498.285 | 1,683.621 | 626.729 | 569.116 | 550.325 | 453.615 | 357.775 | 342.098 | 329.286 | 94.594 | 87.548 | 90.513 | 87.66 | 549.982 | 497.199 | 25.458 | 65.729 | 66.459 | 52.274 | 11.099 | 44.908 | 42.958 | 43.873 | 10.227 | 134.067 | 146.696 | 151.346 | 54.838 | 77.64 | 32.667 | 21.059 | 3.033 | 17.124 | 802.415 | 14.576 | 3.353 | 14.486 | 35.437 | 11.912 | 1.341 | 1.341 | 1.382 | 4.603 | 6.387 | 8.077 | 10.038 | 12.226 | 13.52 | 15.196 | 1.273 | 1.107 | 1.066 | 11.574 | 40.387 | 54.12 | 33.257 |
Total Non-Current Assets
| 45,189.491 | 43,272.629 | 43,232.393 | 44,009.578 | 43,681.87 | 42,694.152 | 41,157.786 | 41,115.641 | 40,170.421 | 40,174.519 | 40,523.67 | 38,844.738 | 38,897.838 | 34,975.319 | 34,043.539 | 30,966.507 | 33,057.207 | 28,432.678 | 27,019.359 | 23,277.797 | 19,756.878 | 19,792.465 | 18,252.208 | 17,038.235 | 13,025.816 | 10,392.534 | 9,083.655 | 7,672.133 | 7,582.572 | 8,669.269 | 8,112.156 | 9,789.632 | 8,816.06 | 7,143.397 | 6,748.506 | 3,987.402 | 3,704.288 | 2,441.608 | 2,622.149 | 2,280.574 | 2,417.641 | 2,138.2 | 1,748.567 | 1,608.114 | 1,037.647 | 1,031.255 | 1,409.283 | 1,448.387 | 1,370.707 | 1,358.354 | 970.745 | 958.718 | 1,003.072 | 960.51 | 959.767 | 912.498 | 902.52 | 816.315 | 830.907 | 918.111 | 866.675 | 451.361 | 372.114 | 328.844 | 228.904 | 246.725 | 249.366 | 250.13 | 1,011.24 | 236.456 | 244.522 | 209.493 | 184.727 | 145.888 | 127.683 | 125.397 | 105.26 | 94.661 | 83.69 | 83.254 | 70.895 | 60.811 | 53.937 | 54.445 | 36.344 | 33.674 | 29.834 | 47.937 | 84.539 | 85.117 | 58.954 |
Total Assets
| 183,342.621 | 195,064.872 | 185,924.978 | 171,575.005 | 167,905.722 | 178,241.444 | 172,760.985 | 172,707.671 | 168,179.586 | 159,248.109 | 153,643.924 | 147,788.304 | 154,857.023 | 150,503.876 | 141,874.582 | 144,731.644 | 144,170.254 | 118,653.818 | 112,124.371 | 105,823.818 | 92,800.303 | 91,439.321 | 86,967.928 | 79,988.987 | 75,400.068 | 73,775.374 | 71,031.415 | 66,499.523 | 65,202.953 | 62,854.594 | 58,031.86 | 49,655.423 | 45,765.099 | 43,238.463 | 41,157.43 | 37,206.585 | 35,001.728 | 31,396.774 | 30,354.671 | 28,443.077 | 27,275.754 | 25,815.915 | 24,546.33 | 22,986.334 | 21,982.426 | 20,904.734 | 19,277.956 | 18,441.411 | 17,519.727 | 16,640.653 | 15,444.931 | 14,462.76 | 13,327.529 | 12,441.774 | 11,586.662 | 10,680.804 | 9,853.675 | 9,208.47 | 8,803.469 | 7,946.449 | 7,448.748 | 6,774.967 | 6,345.893 | 5,959.18 | 5,480.885 | 4,969.82 | 4,685.659 | 4,306.476 | 4,203.521 | 4,411.243 | 4,373.708 | 4,198.85 | 3,966.814 | 4,049.345 | 3,624.986 | 3,427.906 | 2,954.335 | 2,690.304 | 2,450.14 | 2,293.866 | 2,154.951 | 2,017.56 | 1,787.005 | 1,698.515 | 786.22 | 696.706 | 619.535 | 674.914 | 992.735 | 977.545 | 992.133 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 792.003 | 871.43 | 881.016 | 863.331 | 740.607 | 831.118 | 1,507.141 | 867.298 | 942.07 | 924.572 | 985.059 | 1,098.916 | 889.722 | 1,070.965 | 1,134.413 | 997.099 | 853.745 | 1,197.007 | 1,212.303 | 1,219.413 | 2,609.491 | 2,949.296 | 2,384.818 | 2,574.525 | 2,308.212 | 2,365.787 | 2,442.531 | 2,068.879 | 1,898.547 | 1,579.173 | 1,396.187 | 762.187 | 725.593 | 924.746 | 700.6 | 514.962 | 366.466 | 366.179 | 410.722 | 272.366 | 255.499 | 210.919 | 219.259 | 163.445 | 162.844 | 121.921 | 157.764 | 124.223 | 104.062 | 142.554 | 134.217 | 127.466 | 123.366 | 107.854 | 130.558 | 95.612 | 103.332 | 131.414 | 238.435 | 173.019 | 224.255 | 100.517 | 119.83 | 161.381 | 106.224 | 87.207 | 89.144 | 88.801 | 103.815 | 70.827 | 105.555 | 35.86 | 59.016 | 99.841 | 28.849 | 129.187 | 38.841 | 41.758 | 19.344 | 18.822 | 19.795 | 22.681 | 10.74 | 14.212 | 16.741 | 3.815 | 3.814 | 13.119 | 9.985 | 3.885 | 22.693 |
Short Term Debt
| 13,187.247 | 24,843.41 | 19,499.656 | 11,221.194 | 11,881.623 | 27,392.771 | 23,875.704 | 25,445.617 | 28,027.125 | 22,679.519 | 19,352.313 | 19,614.143 | 27,188.198 | 21,827.017 | 19,504.696 | 22,247.523 | 21,932.603 | 19,862.606 | 16,828.226 | 15,494.839 | 13,553.805 | 14,134.554 | 13,658.554 | 13,645.93 | 12,725.741 | 9,516.159 | 6,623.502 | 5,732.593 | 5,377.687 | 4,483.442 | 3,815.691 | 3,005.01 | 2,320.92 | 2,261.42 | 2,272.76 | 2,226.455 | 2,139.76 | 1,228.341 | 2,049.865 | 2,061.088 | 2,061.188 | 1,784.109 | 975.504 | 983.68 | 988.592 | 1,003.024 | 847.133 | 385.433 | 367.774 | 412.508 | 659.141 | 377.35 | 303.727 | 294.399 | 289.332 | 245.452 | 238.354 | 210.143 | 213.727 | 162.096 | 170.564 | 133.957 | 104.754 | 56.346 | 434.85 | 617.035 | 641.779 | 665.12 | 22.747 | 27.684 | 95.476 | 67.454 | 32.887 | 24.659 | 83.829 | 22.058 | 20.699 | 18.725 | 44.009 | 23.718 | 19.934 | 16.563 | 0 | 0 | 0 | 12.742 | 10.396 | 84.015 | 112.464 | 62.637 | 42.9 |
Tax Payables
| 2,381.22 | 3,844.879 | 2,571.534 | 3,072.59 | 2,560.047 | 3,547.553 | 2,813.096 | 3,740.75 | 3,260.873 | 4,614.865 | 4,537.05 | 4,009.11 | 4,443.565 | 5,841.401 | 4,282.835 | 4,062.23 | 3,822.542 | 4,390.606 | 3,156.513 | 2,988.084 | 2,375.743 | 3,209.566 | 2,272.023 | 1,830.483 | 1,128.385 | 2,060.103 | 1,564.692 | 970.515 | 1,548.092 | 2,501.905 | 1,722.501 | 1,055.49 | 935.372 | 1,092.748 | 736.214 | 591.452 | 491.282 | 513.288 | 334.29 | 273.367 | 241.625 | 206.045 | 74.463 | 336.712 | 466.284 | 384.921 | 389.465 | 385.433 | 367.774 | 412.508 | 391.769 | 377.35 | 303.727 | 294.399 | 289.332 | 245.452 | 238.354 | 210.143 | 213.727 | 162.096 | 170.564 | 133.957 | 104.754 | 0 | 0 | 0 | 92.439 | 0 | 0 | 0 | 95.476 | 0 | 0 | 0 | 83.829 | 0 | 0 | 0 | 44.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 13,615.857 | 14,911.048 | 16,986.642 | 14,188.592 | 12,943.844 | 12,997.793 | 12,518.89 | 13,901.882 | 12,316.763 | 12,050.962 | 12,132.743 | 13,570.701 | 11,364.656 | 11,686.081 | 10,945.143 | 10,376.439 | 9,375.909 | 11,915.059 | 8,602.227 | 8,196.067 | 7,562.922 | 8,349.947 | 7,953.255 | 7,367.655 | 6,355.372 | 7,091.444 | 6,237.969 | 6,165.997 | 6,112.963 | 6,957.434 | 7,531.238 | 5,526.633 | 4,934.49 | 4,582.657 | 4,651.75 | 4,110.738 | 3,808.656 | 2,192.522 | 1,967.78 | 1,750.22 | 1,692.148 | 1,602.092 | 1,481.036 | 1,319.884 | 1,220.994 | 1,211.571 | 1,160.018 | 1,156.554 | 1,139.312 | 1,085.45 | 1,014.073 | 1,017.85 | 925.028 | 865.059 | 916.259 | 766.654 | 666.234 | 656.615 | 648.068 | 566.511 | 425.371 | 454.773 | 447.726 | 447.54 | 405.717 | 395.623 | 354.967 | 369.219 | 329.525 | 341.263 | 385.721 | 304.365 | 270.877 | 247.733 | 231.671 | 231.263 | 179.488 | 168.124 | 134.897 | 132.424 | 101.492 | 79.688 | 0 | 0 | 0 | 0.008 | 0.165 | 10.94 | 1.807 | 0 | 0 |
Other Current Liabilities
| 18,332.788 | 19,423.485 | 16,475.17 | 17,595.6 | 16,772.9 | 16,958.952 | 18,927.112 | 16,813.793 | 16,158.729 | 16,109.334 | 18,031.211 | 14,724.525 | 14,899.147 | 16,063.731 | 15,159.239 | 13,307.848 | 13,033.225 | 10,432.741 | 11,600.257 | 9,700.25 | 10,206.436 | 10,795.6 | 11,112.383 | 9,536.149 | 8,231.394 | 8,905.705 | 8,446.112 | 6,128.399 | 6,800.252 | 7,166.927 | 6,791.882 | 5,067.563 | 4,830.328 | 4,233.778 | 4,042.313 | 3,042.347 | 2,729.72 | 2,807.335 | 2,328.08 | 1,981.299 | 1,842.367 | 1,817.209 | 1,557.385 | 1,514.499 | 1,711.603 | 1,818.653 | 1,411.587 | 871.704 | 822.324 | 821.755 | 475.146 | 735.441 | 626.029 | 607.339 | 492.078 | 555.008 | 442.441 | 324.583 | 277.695 | 186.23 | 169.772 | 138.832 | 156.738 | 234.412 | 286.944 | 247.31 | 190.936 | 157.322 | 125.489 | 120.741 | 89.656 | 94.261 | 127.567 | 134.81 | 71.131 | 111.618 | 105.119 | 101.574 | 59.245 | 63.274 | 68.101 | 64.938 | 67.04 | 69.675 | 32.992 | 28.316 | 24.271 | 11.711 | 29.112 | 23.962 | 8.882 |
Total Current Liabilities
| 45,927.895 | 60,049.373 | 53,842.484 | 43,868.717 | 42,338.974 | 58,180.634 | 56,828.847 | 57,028.59 | 57,444.687 | 51,764.387 | 50,501.326 | 49,008.285 | 54,341.723 | 50,647.794 | 46,743.491 | 46,928.909 | 45,195.482 | 43,407.413 | 38,243.013 | 34,610.569 | 33,932.654 | 36,229.397 | 35,109.01 | 33,124.259 | 29,620.719 | 27,879.095 | 23,750.114 | 20,095.868 | 20,189.449 | 20,186.976 | 19,534.998 | 14,361.393 | 12,811.331 | 12,002.601 | 11,667.423 | 9,894.502 | 9,044.602 | 6,594.377 | 6,756.447 | 6,064.973 | 5,851.202 | 5,414.329 | 4,233.184 | 3,981.508 | 4,084.033 | 4,155.169 | 3,576.502 | 2,537.914 | 2,433.472 | 2,462.267 | 2,282.577 | 2,258.107 | 1,978.15 | 1,874.651 | 1,828.227 | 1,662.726 | 1,450.361 | 1,322.755 | 1,377.925 | 1,087.855 | 989.961 | 828.079 | 829.048 | 899.678 | 1,233.734 | 1,347.174 | 1,276.826 | 1,280.462 | 581.576 | 560.515 | 676.408 | 501.94 | 490.347 | 507.043 | 415.479 | 494.126 | 344.147 | 330.18 | 257.495 | 238.238 | 209.322 | 183.87 | 77.78 | 83.886 | 49.732 | 44.882 | 38.645 | 119.785 | 153.367 | 90.485 | 74.474 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 427.997 | 427.997 | 983.826 | 427.997 | 3,953.664 | 3,730.073 | 3,654.964 | 3,549.9 | 3,355.7 | 3,174.1 | 1,275.14 | 747.26 | 733.665 | 737.929 | 474.882 | 0 | 0 | 282.892 | 279.949 | 427.408 | 465.514 | 503.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.204 | 674.659 | 685.067 | 780.254 | 0 | 0 | 0 | 806.859 | 820.792 | 839.459 | 839.567 | 839.4 | 839.557 | 839.454 | 827.815 | 827.815 | 827.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145.238 | -747.26 | -733.665 | -737.929 | 0 | 0 | 0 | 0 | 0 | -427.408 | -465.514 | -503.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,448.781 | 2,700.293 | 2,299.303 | 2,005.689 | 2,209.583 | 2,492.242 | 2,126.12 | 1,354.827 | 1,448.25 | 1,490.406 | 1,345.874 | 1,582.558 | 1,266.791 | 997.222 | 713.439 | 533.208 | 980.53 | 625.578 | 382.03 | 779.827 | 911.522 | 600.433 | 393.681 | 458.347 | 447.148 | 277.696 | 213.215 | 109.002 | 281.181 | 187.191 | 33.721 | 47.287 | 42.752 | 81.434 | 81.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.309 | 2.237 | 1.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,192.543 | 1,248.717 | 715.284 | 1,327.427 | 1,137.672 | 1,301.877 | 1,277.574 | 1,268.581 | 1,166.459 | 1,191.636 | 1,097.708 | 12,092.898 | 11,825.206 | 11,680.716 | 10,944.966 | 11,175.744 | 11,015.303 | 10,529.795 | 10,626.524 | 6,381.302 | 6,288.795 | 6,029.23 | 5,439.392 | 2,279.135 | 1,102.951 | 554.176 | 632.946 | 577.908 | 504.441 | 501.449 | 0.2 | 0.2 | 0.2 | 6.083 | 84.974 | 202.07 | 194.262 | 190.634 | 106.43 | 87.594 | 74.089 | 72.097 | 144.883 | 116.242 | 88.683 | 66.114 | 99.968 | 92.411 | 74.511 | 52.081 | 63.89 | 33.293 | 28.239 | 27.671 | 33.342 | 25.368 | 11.464 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.202 | 10.194 | 10.202 | 10.2 | 0 | 11.187 | 11.235 | 11.377 | 800.94 | 810.765 | 813.447 | 11.555 | 0 | 0 | 0 | 0 | 0 | 0 | 11.364 | 0.231 | 0.316 | 0.316 | 0 | 0 | 0 | 0 | 0.18 | 0.189 |
Total Non-Current Liabilities
| 3,069.321 | 4,377.007 | 3,998.413 | 3,761.113 | 7,300.919 | 7,524.192 | 7,058.658 | 6,173.308 | 5,970.409 | 5,856.142 | 3,863.96 | 13,675.456 | 13,091.997 | 12,677.938 | 12,133.287 | 11,708.952 | 11,995.833 | 11,438.265 | 11,288.503 | 7,161.129 | 7,200.317 | 6,629.663 | 5,833.073 | 2,737.482 | 1,550.099 | 831.872 | 846.161 | 686.91 | 785.622 | 688.64 | 33.921 | 47.487 | 42.952 | 87.517 | 166.408 | 202.07 | 194.262 | 190.634 | 106.43 | 87.594 | 74.089 | 72.097 | 144.883 | 116.242 | 88.683 | 66.114 | 99.968 | 92.411 | 74.511 | 52.081 | 63.89 | 33.293 | 28.548 | 29.908 | 34.797 | 25.368 | 11.464 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.202 | 10.194 | 10.202 | 10.2 | 10.204 | 685.846 | 696.302 | 791.631 | 800.94 | 810.765 | 813.447 | 818.413 | 820.792 | 839.459 | 839.567 | 839.4 | 839.557 | 839.454 | 839.179 | 828.046 | 828.131 | 0.316 | 0 | 0 | 0 | 0 | 0.18 | 0.189 |
Total Liabilities
| 48,997.216 | 64,426.38 | 57,840.897 | 47,629.83 | 49,639.893 | 65,704.826 | 63,887.505 | 63,201.898 | 63,415.096 | 57,620.529 | 54,365.286 | 62,683.741 | 67,433.72 | 63,325.732 | 58,876.778 | 58,637.861 | 57,191.315 | 54,845.678 | 49,531.516 | 41,771.698 | 41,132.971 | 42,859.06 | 40,942.083 | 35,861.741 | 31,170.818 | 28,710.967 | 24,596.275 | 20,782.778 | 20,975.071 | 20,875.616 | 19,568.919 | 14,408.88 | 12,854.283 | 12,090.118 | 11,833.831 | 10,096.572 | 9,238.864 | 6,785.011 | 6,862.877 | 6,152.567 | 5,925.291 | 5,486.426 | 4,378.067 | 4,097.75 | 4,172.716 | 4,221.283 | 3,676.47 | 2,630.325 | 2,507.983 | 2,514.348 | 2,346.467 | 2,291.4 | 2,006.698 | 1,904.559 | 1,863.024 | 1,688.094 | 1,461.825 | 1,322.955 | 1,378.125 | 1,088.055 | 990.161 | 828.279 | 829.248 | 899.88 | 1,243.928 | 1,357.376 | 1,287.026 | 1,290.667 | 1,267.422 | 1,256.817 | 1,468.04 | 1,302.88 | 1,301.112 | 1,320.49 | 1,233.892 | 1,314.918 | 1,183.606 | 1,169.747 | 1,096.895 | 1,077.795 | 1,048.775 | 1,023.049 | 905.826 | 912.018 | 50.049 | 44.882 | 38.645 | 119.785 | 153.367 | 90.664 | 74.663 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,538.663 | 10,385.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.708 | 34.327 | 49.56 | 53.094 |
Common Stock
| 130,909.906 | 127,275.764 | 2.71 | 119,978.728 | 114,264.783 | 108,642.145 | 2.71 | 105,364.713 | 100,830.817 | 97,671.521 | 2.794 | 83,780.065 | 86,136.044 | 85,706.495 | 2.794 | 85,246.787 | 85,804.783 | 2.654 | 2.64 | 63,381.11 | 50,951.338 | 47,768.218 | 2.62 | 43,375.843 | 43,611.502 | 44,488.422 | 2.678 | 45,015.752 | 43,538.025 | 41,619.953 | 2.676 | 35,003.19 | 32,722.886 | 31,023.981 | 2.685 | 27,034.098 | 25,738.605 | 24,607.024 | 2.674 | 22,325.462 | 21,396.995 | 20,404.104 | 2.663 | 18,974.716 | 17,893.073 | 16,757.139 | 2.696 | 15,894.736 | 0 | 0 | 2.687 | 0 | 0 | 0 | 2.673 | 0 | 0 | 0 | 2.664 | 0 | 0 | 0 | 2.642 | 0 | 0 | 0 | 2.526 | 0 | 0 | 0 | 2.646 | 2.683 | 2.717 | 2.713 | 2.7 | 2.7 | 2.668 | 2.649 | 2.635 | 2.623 | 2.621 | 2.602 | 2.59 | 2.588 | 2.604 | 2.58 | 2.566 | 2.504 | 2.489 | 2.49 | 2.492 |
Retained Earnings
| 0 | 0 | 112,214.583 | 0 | 0 | 0 | 91,074.675 | 0 | 0 | 0 | 77,494.475 | 0 | 0 | 0 | 64,162.689 | 0 | 0 | 59,018.101 | 56,393.64 | 0 | 0 | 0 | 43,997.388 | 0 | 0 | 0 | 42,733.081 | 0 | 0 | 0 | 35,328.812 | 0 | 0 | 0 | 26,419.698 | 0 | 0 | 0 | 21,223.973 | 0 | 0 | 0 | 18,509.161 | 0 | 0 | 0 | 14,309.609 | 0 | 0 | 0 | 11,649.092 | 0 | 0 | 0 | 8,565.446 | 0 | 0 | 0 | 6,425.841 | 0 | 0 | 0 | 4,739.077 | 0 | 0 | 0 | 3,225.838 | 0 | 0 | 0 | 2,338.109 | 2,044.024 | 1,731.229 | 1,417.534 | 1,123.21 | 890.895 | 632.38 | 389.532 | 235.577 | 162.634 | 53.553 | -44.756 | -148.688 | -209.068 | -293.152 | -368.952 | -437.733 | -454.217 | -194.285 | -144.217 | -102.774 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 2,158.196 | 0 | 0 | 0 | 1,710.452 | 0 | 0 | 0 | 417.06 | 0 | 0 | 0 | 577.991 | 0 | 0 | 1,284.664 | 1,143.763 | 0 | 0 | 0 | 1,231.628 | 0 | 0 | 0 | 1,242.809 | 0 | 0 | 0 | 1,221.64 | 0 | 0 | 0 | 1,038.369 | 0 | 0 | 0 | 937.282 | 0 | 0 | 0 | 878.466 | 0 | 0 | 0 | 634.108 | 0 | 0 | 0 | 472.586 | 0 | 0 | 0 | 321.968 | 0 | 0 | 0 | 225.784 | 0 | 0 | 0 | 195.872 | 5,059.093 | 4,236.753 | 3,612.239 | 170.062 | 3,015.809 | 2,936.099 | 3,154.426 | 163.118 | 135.124 | 135.258 | 135.513 | 135.45 | 91.093 | 91.111 | 91.111 | 91.079 | 33.889 | 33.876 | 33.86 | 33.847 | 0.032 | -33.102 | -33.13 | -33.352 | -38.235 | -44.041 | -50.634 | -54.169 |
Other Total Stockholders Equity
| 0 | 0 | 9,910.287 | 0 | 0 | 0 | 11,943.48 | 0 | 0 | 0 | 17,413.751 | 0 | 0 | 0 | 17,383.324 | 0 | -10,538.663 | -8,093.484 | 3,913.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,753.439 | 0 | 0 | 0 | 1,637.953 | 0 | 0 | 0 | 1,779.331 | 0 | 0 | 0 | 1,226.416 | 0 | 0 | 0 | 854.878 | 0 | 0 | 0 | 734.192 | 0 | 15,066.675 | 14,164.494 | 1,002.336 | 12,217.195 | 11,355.168 | 10,557.202 | 850.724 | 9,018.03 | 8,407.975 | 7,885.515 | 784.489 | 6,858.394 | 6,458.587 | 5,946.688 | 578.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 401.796 | 714.139 | 796.497 | 1,173.094 | 1,129.733 | 1,128.301 | 1,044.57 | 1,037.264 | 1,023.954 | 1,016.925 | 1,016.125 | 1,002.804 | 993.429 | 992.945 | 1,059.82 | 1,051.327 | 1,049.408 | 1,033.369 | 1,040.878 | 1,029.682 | 1,018.826 |
Total Shareholders Equity
| 130,909.906 | 127,275.764 | 124,285.776 | 119,978.728 | 114,264.783 | 108,642.145 | 104,731.317 | 105,364.713 | 100,830.817 | 97,671.521 | 95,328.08 | 83,780.065 | 86,136.044 | 85,706.495 | 82,126.798 | 85,246.787 | 85,804.783 | 62,597.346 | 61,453.699 | 63,381.11 | 50,951.338 | 47,768.218 | 45,231.636 | 43,375.843 | 43,611.502 | 44,488.422 | 45,732.007 | 45,015.752 | 43,538.025 | 41,619.953 | 38,191.081 | 35,003.19 | 32,722.886 | 31,023.981 | 29,240.083 | 27,034.098 | 25,738.605 | 24,607.024 | 23,491.794 | 22,325.462 | 21,396.995 | 20,404.104 | 20,245.168 | 18,974.716 | 17,893.073 | 16,757.139 | 15,680.605 | 15,894.736 | 15,066.675 | 14,164.494 | 13,126.701 | 12,217.195 | 11,355.168 | 10,557.202 | 9,740.811 | 9,018.03 | 8,407.975 | 7,885.515 | 7,438.777 | 6,858.394 | 6,458.587 | 5,946.688 | 5,516.436 | 5,059.093 | 4,236.753 | 3,612.239 | 3,398.426 | 3,015.809 | 2,936.099 | 3,154.426 | 2,905.668 | 2,895.97 | 2,665.702 | 2,728.855 | 2,391.093 | 2,112.988 | 1,770.729 | 1,520.557 | 1,353.246 | 1,216.071 | 1,106.175 | 994.511 | 881.179 | 786.497 | 736.171 | 651.824 | 580.889 | 555.129 | 839.368 | 886.88 | 917.47 |
Total Equity
| 134,345.405 | 130,638.492 | 128,084.081 | 123,945.175 | 118,265.829 | 112,536.618 | 108,873.48 | 109,505.773 | 104,764.49 | 101,627.58 | 99,278.638 | 85,104.563 | 87,423.303 | 87,178.144 | 82,997.804 | 86,093.783 | 86,978.939 | 63,808.14 | 62,592.855 | 64,052.12 | 51,667.332 | 48,580.261 | 46,025.845 | 44,127.246 | 44,229.25 | 45,064.407 | 46,435.14 | 45,716.745 | 44,227.882 | 41,978.978 | 38,462.941 | 35,246.543 | 32,910.816 | 31,148.345 | 29,323.599 | 27,110.013 | 25,762.864 | 24,611.763 | 23,459.609 | 22,290.51 | 21,350.463 | 20,329.489 | 20,168.263 | 18,888.584 | 17,809.71 | 16,683.451 | 15,601.486 | 15,811.086 | 15,011.744 | 14,126.305 | 13,098.464 | 12,171.36 | 11,320.831 | 10,537.215 | 9,723.638 | 8,992.71 | 8,391.85 | 7,885.515 | 7,425.344 | 6,858.394 | 6,458.587 | 5,946.688 | 5,516.645 | 5,059.3 | 4,236.957 | 3,612.444 | 3,398.633 | 3,015.809 | 2,936.099 | 3,154.426 | 2,905.668 | 2,895.97 | 2,665.702 | 2,728.855 | 2,391.093 | 2,112.988 | 1,770.729 | 1,520.557 | 1,353.246 | 1,216.071 | 1,106.175 | 994.511 | 881.179 | 786.497 | 736.171 | 651.824 | 580.889 | 555.129 | 839.368 | 886.88 | 917.47 |
Total Liabilities & Shareholders Equity
| 183,342.621 | 195,064.872 | 185,924.978 | 171,575.005 | 167,905.722 | 178,241.444 | 172,760.985 | 172,707.671 | 168,179.586 | 159,248.109 | 153,643.924 | 147,788.304 | 154,857.023 | 150,503.876 | 141,874.582 | 144,731.644 | 144,170.254 | 118,653.818 | 112,124.371 | 105,823.818 | 92,800.303 | 91,439.321 | 86,967.928 | 79,988.987 | 75,400.068 | 73,775.374 | 71,031.415 | 66,499.523 | 65,202.953 | 62,854.594 | 58,031.86 | 49,655.423 | 45,765.099 | 43,238.463 | 41,157.43 | 37,206.585 | 35,001.728 | 31,396.774 | 30,354.671 | 28,443.077 | 27,275.754 | 25,815.915 | 24,546.33 | 22,986.334 | 21,982.426 | 20,904.734 | 19,277.956 | 18,441.411 | 17,519.727 | 16,640.653 | 15,444.931 | 14,462.76 | 13,327.529 | 12,441.774 | 11,586.662 | 10,680.804 | 9,853.675 | 9,208.47 | 8,803.469 | 7,946.449 | 7,448.748 | 6,774.967 | 6,345.893 | 5,959.18 | 5,480.885 | 4,969.82 | 4,685.659 | 4,306.476 | 4,203.521 | 4,411.243 | 4,373.708 | 4,198.85 | 3,966.814 | 4,049.345 | 3,624.986 | 3,427.906 | 2,954.335 | 2,690.304 | 2,450.14 | 2,293.866 | 2,154.951 | 2,017.56 | 1,787.005 | 1,698.515 | 786.22 | 696.706 | 619.535 | 674.914 | 992.735 | 977.545 | 992.133 |