Sinyi Realty Inc.
TWSE:9940.TW
29.75 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 14,204.918 | 13,723.726 | 18,792.321 | 13,061.441 | 12,438.032 | 12,902.958 | 17,806.781 | 7,588.82 | 7,523.143 | 8,899.215 | 12,091.555 | 7,911.062 | 8,669.276 | 10,150.956 | 7,677.182 | 5,973.575 | 6,149.309 | 5,893.133 |
| Cost of Revenue
| 11,121.429 | 10,484.618 | 13,866.304 | 9,200.082 | 8,523.873 | 8,680.392 | 12,037.165 | 5,900.494 | 5,723.628 | 6,447.786 | 8,055.844 | 5,558.374 | 6,090.63 | 6,670.233 | 4,884.064 | 4,226.39 | 4,055.505 | 3,725.489 |
| Gross Profit
| 3,083.489 | 3,239.108 | 4,926.017 | 3,861.359 | 3,914.159 | 4,222.566 | 5,769.616 | 1,688.326 | 1,799.515 | 2,451.429 | 4,035.711 | 2,352.688 | 2,578.646 | 3,480.723 | 2,793.118 | 1,747.185 | 2,093.804 | 2,167.644 |
| Gross Profit Ratio
| 0.217 | 0.236 | 0.262 | 0.296 | 0.315 | 0.327 | 0.324 | 0.222 | 0.239 | 0.275 | 0.334 | 0.297 | 0.297 | 0.343 | 0.364 | 0.292 | 0.34 | 0.368 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,729.675 | 1,659.88 | 1,794.31 | 1,750.795 | 1,945.021 | 1,577.664 | 1,305.756 | 1,149.984 | 1,292.983 | 0 | 1,243.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,729.675 | 1,659.88 | 1,794.31 | 1,750.795 | 1,945.021 | 1,577.664 | 1,305.756 | 1,149.984 | 1,292.983 | 1,223.268 | 1,243.905 | 963.851 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -3,369.163 | 104.846 | 130.072 | 117.508 | 174.5 | 95.223 | 113.985 | 507.418 | 262.435 | 203.099 | 291.907 | 173.112 | 158.825 | 131.12 | 119.104 | 261.623 | 211.627 | 132.483 |
| Operating Expenses
| 3,369.163 | 1,659.88 | 1,794.31 | 1,750.795 | 1,945.021 | 1,577.664 | 1,305.756 | 1,149.984 | 1,292.983 | 1,281.946 | 1,243.905 | 769.529 | 1,135.425 | 1,101.57 | 917.384 | 848.619 | 785.171 | 671.239 |
| Operating Income
| -285.674 | 1,821.483 | 3,378.473 | 2,352.401 | 2,237.448 | 2,644.902 | 4,463.86 | 538.342 | 506.532 | 1,169.483 | 2,791.806 | 1,583.159 | 1,443.221 | 2,379.153 | 1,875.734 | 898.566 | 1,308.633 | 1,496.405 |
| Operating Income Ratio
| -0.02 | 0.133 | 0.18 | 0.18 | 0.18 | 0.205 | 0.251 | 0.071 | 0.067 | 0.131 | 0.231 | 0.2 | 0.166 | 0.234 | 0.244 | 0.15 | 0.213 | 0.254 |
| Total Other Income Expenses Net
| 2,655.498 | -159.458 | -149.532 | -165.877 | -180.762 | 174.65 | 165.692 | 550.084 | 277.494 | 213.193 | 321.154 | 80.501 | 206.771 | 122.777 | 134.342 | 212.94 | 254.539 | 191.447 |
| Income Before Tax
| 2,369.824 | 1,662.025 | 3,228.941 | 2,186.524 | 2,056.686 | 2,819.552 | 4,629.552 | 1,088.426 | 784.026 | 1,382.676 | 3,112.96 | 1,663.66 | 1,649.992 | 2,501.93 | 2,010.076 | 1,111.506 | 1,563.172 | 1,687.852 |
| Income Before Tax Ratio
| 0.167 | 0.121 | 0.172 | 0.167 | 0.165 | 0.219 | 0.26 | 0.143 | 0.104 | 0.155 | 0.257 | 0.21 | 0.19 | 0.246 | 0.262 | 0.186 | 0.254 | 0.286 |
| Income Tax Expense
| 598.47 | 425.817 | 858.582 | 617.356 | 780.481 | 1,328.629 | 1,802.437 | 163.838 | 197.665 | 273.266 | 596.662 | 312.545 | 324.166 | 495.132 | 516.255 | 251.628 | 378.234 | 411.871 |
| Net Income
| 1,760.98 | 1,223.336 | 2,349.841 | 1,552.287 | 1,262.934 | 1,504.587 | 2,802.827 | 919.865 | 563.865 | 1,072.157 | 2,475.027 | 1,351.115 | 1,309.486 | 1,979.328 | 1,481.968 | 841.349 | 1,160.226 | 1,264.447 |
| Net Income Ratio
| 0.124 | 0.089 | 0.125 | 0.119 | 0.102 | 0.117 | 0.157 | 0.121 | 0.075 | 0.12 | 0.205 | 0.171 | 0.151 | 0.195 | 0.193 | 0.141 | 0.189 | 0.215 |
| EPS
| 2.39 | 1.66 | 3.19 | 2.11 | 1.71 | 2.04 | 3.8 | 1.25 | 0.76 | 1.46 | 3.36 | 1.84 | 1.78 | 2.69 | 2.02 | 1.15 | 1.59 | 1.74 |
| EPS Diluted
| 2.39 | 1.66 | 3.18 | 2.1 | 1.71 | 2.04 | 3.8 | 1.25 | 0.76 | 1.46 | 3.36 | 1.84 | 1.78 | 2.69 | 2.02 | 1.14 | 1.58 | 1.73 |
| EBITDA
| 415.173 | 2,539.572 | 4,107.433 | 3,061.378 | 2,924.365 | 3,088.945 | 4,878.138 | 1,342.199 | 1,047.061 | 1,610.505 | 3,300.948 | 1,842.828 | 1,825.751 | 2,693.263 | 2,148.345 | 1,295.973 | 1,663.855 | 1,762.181 |
| EBITDA Ratio
| 0.029 | 0.185 | 0.219 | 0.234 | 0.235 | 0.239 | 0.274 | 0.177 | 0.139 | 0.181 | 0.273 | 0.233 | 0.211 | 0.265 | 0.28 | 0.217 | 0.271 | 0.299 |