Sinyi Realty Inc.
TWSE:9940.TW
30.2 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,981.082 | 4,307.918 | 3,162.789 | 3,328.535 | 2,999.967 | 3,480.514 | 4,327.327 | 3,684.819 | 2,974.895 | 3,282.937 | 3,781.075 | 5,700.494 | 5,369.17 | 4,100.429 | 3,622.228 | 4,122.261 | 3,646.517 | 3,103.933 | 2,188.73 | 3,133.337 | 2,845.832 | 3,321.544 | 3,137.319 | 5,390.624 | 2,426.388 | 2,623.048 | 2,462.898 | 3,295.603 | 5,237.452 | 7,528.485 | 1,745.241 | 1,939.154 | 2,008.689 | 2,091.912 | 1,558.681 | 1,876.502 | 1,685.123 | 2,151.887 | 1,809.631 | 2,218.682 | 2,022.525 | 2,452.832 | 2,205.176 | 3,088.274 | 3,040.973 | 3,408.953 | 2,553.355 | 1,647.592 | 1,984.189 | 2,462.774 | 1,816.507 | 2,001.411 | 2,183.421 | 2,173.287 | 2,311.157 | 3,543.254 | 2,246.376 | 2,422.264 | 1,939.062 |
Cost of Revenue
| 2,310.348 | 3,073.599 | 2,223.433 | 2,626.509 | 2,136.983 | 2,506.924 | 3,322.68 | 2,851.825 | 2,349.97 | 2,462.292 | 2,820.531 | 4,138.864 | 4,050.199 | 3,097.606 | 2,579.635 | 2,827.728 | 2,483.122 | 2,160.835 | 1,728.397 | 2,122.163 | 2,044.632 | 2,215.482 | 2,141.596 | 3,157.618 | 1,844.092 | 1,926.918 | 1,751.764 | 1,969.182 | 3,129.659 | 5,571.63 | 1,366.694 | 1,514.26 | 1,524.836 | 1,563.294 | 1,307.72 | 1,366.511 | 1,367.917 | 1,564.584 | 1,424.616 | 1,518.883 | 1,508.047 | 1,800.025 | 1,620.831 | 2,132.388 | 2,011.119 | 2,192.184 | 1,720.153 | 1,089.464 | 1,416.844 | 1,665.618 | 1,388.597 | 1,304.73 | 1,592.473 | 1,557.166 | 1,636.261 | 2,151.014 | 1,553.424 | 1,639.675 | 1,326.12 |
Gross Profit
| 670.734 | 1,234.319 | 939.356 | 702.026 | 862.984 | 973.59 | 1,004.647 | 832.994 | 624.925 | 820.645 | 960.544 | 1,561.63 | 1,318.971 | 1,002.823 | 1,042.593 | 1,294.533 | 1,163.395 | 943.098 | 460.333 | 1,011.174 | 801.2 | 1,106.062 | 995.723 | 2,233.006 | 582.296 | 696.13 | 711.134 | 1,326.421 | 2,107.793 | 1,956.855 | 378.547 | 424.894 | 483.853 | 528.618 | 250.961 | 509.991 | 317.206 | 587.303 | 385.015 | 699.799 | 514.478 | 652.807 | 584.345 | 955.886 | 1,029.854 | 1,216.769 | 833.202 | 558.128 | 567.345 | 797.156 | 427.91 | 696.681 | 590.948 | 616.121 | 674.896 | 1,392.24 | 692.952 | 782.589 | 612.942 |
Gross Profit Ratio
| 0.225 | 0.287 | 0.297 | 0.211 | 0.288 | 0.28 | 0.232 | 0.226 | 0.21 | 0.25 | 0.254 | 0.274 | 0.246 | 0.245 | 0.288 | 0.314 | 0.319 | 0.304 | 0.21 | 0.323 | 0.282 | 0.333 | 0.317 | 0.414 | 0.24 | 0.265 | 0.289 | 0.402 | 0.402 | 0.26 | 0.217 | 0.219 | 0.241 | 0.253 | 0.161 | 0.272 | 0.188 | 0.273 | 0.213 | 0.315 | 0.254 | 0.266 | 0.265 | 0.31 | 0.339 | 0.357 | 0.326 | 0.339 | 0.286 | 0.324 | 0.236 | 0.348 | 0.271 | 0.283 | 0.292 | 0.393 | 0.308 | 0.323 | 0.316 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 499.626 | 426.056 | 550.048 | 410.288 | 394.545 | 374.794 | 460.193 | 402.877 | 421.168 | 375.642 | 514.619 | 433.637 | 431.796 | 414.258 | 477.553 | 451.498 | 427.012 | 394.732 | 675.011 | 405.752 | 460.334 | 407.347 | 513.218 | 344.588 | 359.456 | 360.402 | 402.463 | 312.524 | 310.949 | 279.82 | 222.662 | 274.099 | 304.636 | 348.587 | 404.835 | 290.131 | 299.839 | 298.178 | 0 | 349.637 | 325.9 | 304.509 | 330.603 | 313.074 | 322.765 | 277.463 | 0 | 249.231 | 265.024 | 239.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 294.721 | 0.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 499.626 | 426.056 | 550.048 | 410.288 | 394.545 | 374.794 | 460.193 | 402.877 | 421.168 | 375.642 | 514.619 | 433.637 | 431.796 | 414.258 | 477.553 | 451.498 | 427.012 | 394.732 | 675.011 | 405.752 | 460.334 | 407.347 | 513.218 | 344.588 | 359.456 | 360.402 | 402.463 | 312.524 | 310.949 | 279.82 | 222.662 | 274.099 | 304.636 | 348.587 | 404.835 | 290.131 | 299.839 | 298.178 | 282.127 | 349.637 | 325.9 | 304.509 | 330.603 | 313.074 | 322.765 | 277.463 | 246.716 | 249.231 | 265.024 | 239.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -396.584 | 15.974 | -400.205 | -1,070.224 | 7.763 | 66.985 | 36.867 | 29.652 | 54.939 | -17.271 | 37.526 | -6.121 | 38.944 | 47.095 | 50.154 | 13.229 | 23.611 | 46.464 | 34.204 | 19.92 | 23.861 | 47.765 | 82.954 | 13.017 | 32.586 | 23.873 | 25.747 | 27.684 | 26.927 | 31.797 | -7.999 | 383.108 | 32.465 | 41.757 | 46.669 | 151.718 | 27.895 | 40.575 | 51.013 | 78.07 | 28.214 | 54.478 | 42.337 | 74.447 | 39.655 | 132.704 | 45.101 | 48.267 | 42.081 | 55.747 | 32.909 | 38.987 | 42.905 | 54.54 | 22.393 | 34.537 | 29.98 | 36.478 | 30.125 |
Operating Expenses
| -396.584 | 499.626 | 400.205 | 1,070.224 | 410.288 | 394.545 | 374.794 | 460.193 | 402.877 | 421.168 | 375.642 | 514.619 | 433.637 | 431.796 | 414.258 | 477.553 | 451.498 | 427.012 | 394.732 | 675.011 | 405.752 | 460.334 | 407.347 | 513.218 | 344.588 | 359.456 | 360.402 | 402.463 | 312.524 | 310.949 | 279.82 | 222.662 | 274.099 | 304.636 | 348.587 | 404.835 | 290.131 | 299.839 | 298.178 | 301.9 | 349.637 | 325.9 | 304.509 | 330.603 | 313.074 | 322.765 | 277.463 | 16.922 | 249.231 | 265.024 | 238.721 | 262.328 | 275.077 | 300.723 | 297.297 | 382.828 | 260.714 | 240.874 | 217.154 |
Operating Income
| 274.15 | 879.751 | 539.151 | -368.198 | 512.563 | 697.599 | 753.46 | 449.514 | 310.965 | 409.189 | 651.815 | 1,072.363 | 885.334 | 571.027 | 628.335 | 816.98 | 711.897 | 516.086 | 65.601 | 336.163 | 395.448 | 645.728 | 588.376 | 1,719.788 | 237.708 | 336.674 | 350.732 | 923.958 | 1,795.269 | 1,645.906 | 98.727 | 202.232 | 209.754 | 223.982 | -97.626 | 105.156 | 27.075 | 287.464 | 86.837 | 397.899 | 164.841 | 326.907 | 279.836 | 625.283 | 716.78 | 894.004 | 555.739 | 541.206 | 318.114 | 532.132 | 189.189 | 434.353 | 315.871 | 315.398 | 377.599 | 1,009.412 | 432.238 | 541.715 | 395.788 |
Operating Income Ratio
| 0.092 | 0.204 | 0.17 | -0.111 | 0.171 | 0.2 | 0.174 | 0.122 | 0.105 | 0.125 | 0.172 | 0.188 | 0.165 | 0.139 | 0.173 | 0.198 | 0.195 | 0.166 | 0.03 | 0.107 | 0.139 | 0.194 | 0.188 | 0.319 | 0.098 | 0.128 | 0.142 | 0.28 | 0.343 | 0.219 | 0.057 | 0.104 | 0.104 | 0.107 | -0.063 | 0.056 | 0.016 | 0.134 | 0.048 | 0.179 | 0.082 | 0.133 | 0.127 | 0.202 | 0.236 | 0.262 | 0.218 | 0.328 | 0.16 | 0.216 | 0.104 | 0.217 | 0.145 | 0.145 | 0.163 | 0.285 | 0.192 | 0.224 | 0.204 |
Total Other Income Expenses Net
| 276.81 | 21.513 | 48.505 | 908.605 | -42.966 | -36.527 | -54.712 | -53.771 | -36.415 | -32.601 | -36.671 | -37.99 | 44.606 | 34.815 | 30.451 | 4.824 | 16.391 | 38.518 | 16.227 | 5.537 | 22.313 | 20.318 | 42.803 | 14.352 | 69.87 | 58.238 | 32.19 | 39.27 | 52.422 | 66.82 | 7.18 | 430.782 | 27.819 | 48.692 | 42.791 | 61.844 | 118.126 | 52.438 | 45.086 | 79.742 | 22.445 | 65.116 | 45.89 | 84.91 | 39.343 | 151.996 | 44.905 | -80.795 | 52.477 | 69.937 | 38.882 | 42.655 | 56.357 | 77.149 | 30.61 | -0.828 | 50.001 | 57.098 | 16.506 |
Income Before Tax
| 550.96 | 901.264 | 587.656 | 540.407 | 469.597 | 661.072 | 698.748 | 395.743 | 274.55 | 376.588 | 615.144 | 1,034.373 | 929.94 | 605.842 | 658.786 | 821.804 | 728.288 | 554.604 | 81.828 | 341.7 | 417.761 | 666.046 | 631.179 | 1,734.14 | 307.578 | 394.912 | 382.922 | 963.228 | 1,847.691 | 1,712.726 | 105.907 | 633.014 | 237.573 | 272.674 | -54.835 | 167 | 145.201 | 339.902 | 131.923 | 477.641 | 187.286 | 392.023 | 325.726 | 710.193 | 756.123 | 1,046 | 600.644 | 460.411 | 370.591 | 602.069 | 228.071 | 477.008 | 372.228 | 392.547 | 408.209 | 1,008.584 | 482.239 | 598.813 | 412.294 |
Income Before Tax Ratio
| 0.185 | 0.209 | 0.186 | 0.162 | 0.157 | 0.19 | 0.161 | 0.107 | 0.092 | 0.115 | 0.163 | 0.181 | 0.173 | 0.148 | 0.182 | 0.199 | 0.2 | 0.179 | 0.037 | 0.109 | 0.147 | 0.201 | 0.201 | 0.322 | 0.127 | 0.151 | 0.155 | 0.292 | 0.353 | 0.227 | 0.061 | 0.326 | 0.118 | 0.13 | -0.035 | 0.089 | 0.086 | 0.158 | 0.073 | 0.215 | 0.093 | 0.16 | 0.148 | 0.23 | 0.249 | 0.307 | 0.235 | 0.279 | 0.187 | 0.244 | 0.126 | 0.238 | 0.17 | 0.181 | 0.177 | 0.285 | 0.215 | 0.247 | 0.213 |
Income Tax Expense
| 144.858 | 220.776 | 128.654 | 128.555 | 125.262 | 147.985 | 196.668 | 159.861 | 75.49 | 58.317 | 132.149 | 353.996 | 199.875 | 109.655 | 195.056 | 201.296 | 166.576 | 208.813 | 40.671 | 80.633 | 230.082 | 260.075 | 209.691 | 905.547 | 111.294 | 138.998 | 172.79 | 419.49 | 812.25 | 536.154 | 34.543 | 71.792 | 32.844 | 53.469 | 5.733 | 32.964 | 30.376 | 87.67 | 46.655 | 66.592 | 48.096 | 78.362 | 80.216 | 139.224 | 154.982 | 180.422 | 122.034 | 67.937 | 69.646 | 124.934 | 50.028 | 92.933 | 74.672 | 78.182 | 78.379 | 213.771 | 88.949 | 103.858 | 88.554 |
Net Income
| 405.426 | 678.478 | 458.882 | 407.056 | 342.464 | 510.382 | 501.078 | 233.678 | 198.54 | 313.458 | 477.66 | 673.853 | 725.413 | 490.622 | 459.953 | 614.433 | 556.764 | 342.523 | 38.567 | 257.498 | 181.137 | 401.99 | 422.309 | 828.377 | 199.379 | 273.468 | 203.363 | 533.393 | 1,030.302 | 1,170.602 | 68.53 | 572.803 | 200.468 | 212.002 | -65.408 | 130.58 | 109.951 | 242.311 | 81.023 | 400.975 | 126.176 | 305.554 | 239.452 | 561.341 | 589.683 | 854.993 | 469.01 | 412.774 | 291.593 | 469.825 | 169.905 | 380.047 | 291.434 | 311.561 | 326.444 | 787.963 | 385.842 | 488.399 | 317.124 |
Net Income Ratio
| 0.136 | 0.157 | 0.145 | 0.122 | 0.114 | 0.147 | 0.116 | 0.063 | 0.067 | 0.095 | 0.126 | 0.118 | 0.135 | 0.12 | 0.127 | 0.149 | 0.153 | 0.11 | 0.018 | 0.082 | 0.064 | 0.121 | 0.135 | 0.154 | 0.082 | 0.104 | 0.083 | 0.162 | 0.197 | 0.155 | 0.039 | 0.295 | 0.1 | 0.101 | -0.042 | 0.07 | 0.065 | 0.113 | 0.045 | 0.181 | 0.062 | 0.125 | 0.109 | 0.182 | 0.194 | 0.251 | 0.184 | 0.251 | 0.147 | 0.191 | 0.094 | 0.19 | 0.133 | 0.143 | 0.141 | 0.222 | 0.172 | 0.202 | 0.164 |
EPS
| 0.55 | 0.92 | 0.62 | 0.55 | 0.46 | 0.69 | 0.68 | 0.32 | 0.27 | 0.43 | 0.65 | 0.92 | 0.98 | 0.67 | 0.62 | 0.84 | 0.76 | 0.46 | 0.05 | 0.36 | 0.25 | 0.55 | 0.57 | 1.12 | 0.27 | 0.37 | 0.28 | 0.72 | 1.4 | 1.59 | 0.097 | 0.78 | 0.27 | 0.29 | -0.089 | 0.17 | 0.15 | 0.33 | 0.11 | 0.56 | 0.17 | 0.41 | 0.32 | 0.76 | 0.8 | 0.95 | 0.63 | 0.56 | 0.4 | 0.59 | 0.23 | 0.52 | 0.4 | 0.42 | 0.44 | 1.07 | 0.52 | 0.66 | 0.43 |
EPS Diluted
| 0.55 | 0.92 | 0.62 | 0.55 | 0.46 | 0.69 | 0.68 | 0.32 | 0.27 | 0.43 | 0.65 | 0.92 | 0.98 | 0.67 | 0.62 | 0.84 | 0.76 | 0.46 | 0.05 | 0.36 | 0.25 | 0.55 | 0.57 | 1.12 | 0.27 | 0.37 | 0.28 | 0.72 | 1.4 | 1.59 | 0.097 | 0.78 | 0.27 | 0.29 | -0.089 | 0.17 | 0.15 | 0.33 | 0.11 | 0.56 | 0.17 | 0.41 | 0.32 | 0.76 | 0.8 | 0.95 | 0.63 | 0.56 | 0.4 | 0.59 | 0.23 | 0.52 | 0.4 | 0.42 | 0.44 | 1.07 | 0.52 | 0.66 | 0.43 |
EBITDA
| 447.645 | 1,057.041 | 717.071 | -195.684 | 687.004 | 872.889 | 932.062 | 628.608 | 488.654 | 588.268 | 834.042 | 1,261.433 | 1,144.719 | 821.845 | 879.436 | 1,038.752 | 947.836 | 773.793 | 300.997 | 552.267 | 628.789 | 887.38 | 852.506 | 1,803.787 | 375.506 | 461.561 | 448.091 | 1,030.761 | 1,912.411 | 1,769.85 | 165.116 | 695.603 | 300.842 | 336.31 | 9.444 | 233.029 | 212.149 | 405.219 | 196.664 | 539.044 | 247.483 | 446.251 | 377.727 | 742.852 | 812.852 | 1,096.575 | 648.669 | 491.055 | 422.178 | 651.689 | 283.99 | 518.607 | 420.044 | 436.301 | 450.799 | 1,089.326 | 509.993 | 628.495 | 465.449 |
EBITDA Ratio
| 0.15 | 0.245 | 0.227 | -0.059 | 0.229 | 0.251 | 0.215 | 0.171 | 0.164 | 0.179 | 0.221 | 0.221 | 0.213 | 0.2 | 0.243 | 0.252 | 0.26 | 0.249 | 0.138 | 0.176 | 0.221 | 0.267 | 0.272 | 0.335 | 0.155 | 0.176 | 0.182 | 0.313 | 0.365 | 0.235 | 0.095 | 0.359 | 0.15 | 0.161 | 0.006 | 0.124 | 0.126 | 0.188 | 0.109 | 0.243 | 0.122 | 0.182 | 0.171 | 0.241 | 0.267 | 0.322 | 0.254 | 0.298 | 0.213 | 0.265 | 0.156 | 0.259 | 0.192 | 0.201 | 0.195 | 0.307 | 0.227 | 0.259 | 0.24 |