Sinyi Realty Inc.
TWSE:9940.TW
30.2 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 5,032.29 | 8,310.286 | 9,546.619 | 6,383.52 | 7,480.172 | 4,551.253 | 3,899.831 | 3,512.457 | 3,437.772 | 2,865.766 | 1,605.974 | 1,046.065 | 1,499.145 | 1,535.716 | 1,300.658 | 821.547 | 882.902 | 2,337.234 |
Short Term Investments
| 5,164.635 | 2,447.169 | 622.284 | 853.938 | 1,313.061 | 5,643.812 | 4,105.507 | 4,247.349 | 2,849.087 | 1,248.094 | 2,254.119 | 381.024 | 1,150.536 | 1,395.288 | 1,031.553 | 90.685 | 393.906 | 1,831.888 |
Cash and Short Term Investments
| 10,196.925 | 10,757.455 | 10,168.903 | 7,237.458 | 8,793.233 | 10,195.065 | 8,005.338 | 7,759.806 | 6,286.859 | 4,113.86 | 3,860.093 | 1,427.089 | 2,649.681 | 2,931.004 | 2,332.211 | 912.232 | 1,276.808 | 4,169.122 |
Net Receivables
| 1,525.203 | 1,080.446 | 1,473.504 | 1,425.476 | 1,144.188 | 1,090.626 | 921.04 | 1,229.982 | 872.562 | 1,126.644 | 1,317.146 | 886.268 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 7,582.116 | 9,928.737 | 9,503.19 | 11,409.582 | 10,682.189 | 11,054.987 | 11,697.449 | 7,753.415 | 6,317.412 | 5,387.474 | 4,174.264 | 467.98 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -19,304.244 | 350.441 | 238.433 | 246.092 | 101.419 | 102.142 | 166.113 | 800.623 | 332.768 | 76.814 | 68.058 | 20.001 | 68.604 | 76.569 | 43.997 | 340.902 | 110.837 | 70.209 |
Total Current Assets
| 19,606.944 | 22,117.079 | 21,384.03 | 20,318.608 | 20,721.029 | 22,442.82 | 20,789.94 | 17,543.826 | 13,809.601 | 10,704.792 | 9,419.561 | 2,158.886 | 3,370.326 | 4,175.405 | 3,162.392 | 1,660.607 | 2,051.209 | 4,935.439 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 8,730.695 | 8,542.609 | 8,327.381 | 8,526.537 | 7,816.507 | 3,553.206 | 3,392.572 | 3,474.237 | 3,561.92 | 3,604.588 | 3,564.458 | 3,153.994 | 3,361.249 | 5,180.296 | 5,190.599 | 2,153.167 | 2,137.437 | 494.329 |
Goodwill
| 0 | 0 | 0 | 2.87 | 5.452 | 10.513 | 0 | 9.621 | 9.621 | 9.621 | 9.621 | 9.621 | 0 | 0 | 16.806 | 0 | 0 | 0 |
Intangible Assets
| 47.734 | 44.056 | 59.936 | 91.889 | 91.829 | 104.816 | 103.988 | 127.357 | 135.142 | 133.097 | 80.257 | 79.815 | 64.238 | 64.691 | 72.763 | 77.111 | 78.718 | 81.621 |
Goodwill and Intangible Assets
| 47.734 | 44.056 | 59.936 | 94.759 | 97.281 | 115.329 | 103.988 | 136.978 | 144.763 | 142.718 | 89.878 | 9.621 | 64.238 | 64.691 | 89.569 | 77.111 | 78.718 | 81.621 |
Long Term Investments
| 213.225 | -1,339.281 | -3.736 | -519.375 | -931.203 | -5,223.131 | -3,871.411 | -4,029.291 | -2,587.116 | -943.527 | -1,957.007 | 2,739.906 | -993.539 | -1,216.671 | -821.225 | 159.492 | 48.025 | -1,417.645 |
Tax Assets
| 162.021 | 173.776 | 217.83 | 232.235 | 212.534 | 82.663 | 35.476 | 85.68 | 43.384 | 25.477 | 17.123 | 2,925.432 | 0.233 | 2,696.663 | 37.943 | 65.764 | 511.978 | 30.153 |
Other Non-Current Assets
| 2,420.457 | 4,532.438 | 2,935.351 | 3,208.708 | 3,754.635 | 7,873.177 | 6,505.551 | 6,657.834 | 5,799.452 | 4,271.856 | 5,455.905 | 66.297 | 4,313.061 | 37.369 | 1,772.152 | 3,650.574 | 3,349.864 | 2,013.5 |
Total Non-Current Assets
| 11,574.132 | 11,953.598 | 11,536.762 | 11,542.864 | 10,949.754 | 6,401.244 | 6,166.176 | 6,325.438 | 6,962.403 | 7,101.112 | 7,170.357 | 8,895.25 | 6,745.242 | 6,762.348 | 6,269.038 | 6,106.108 | 6,126.022 | 1,201.958 |
Total Assets
| 31,181.076 | 34,070.677 | 32,920.792 | 31,861.472 | 31,670.783 | 28,844.064 | 26,956.116 | 23,869.264 | 20,772.004 | 17,805.904 | 16,589.918 | 11,054.136 | 10,115.568 | 10,937.753 | 9,431.43 | 7,766.715 | 8,177.231 | 6,137.397 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 413.018 | 607.472 | 811.84 | 274.861 | 379.619 | 766.021 | 81.429 | 175.385 | 86.33 | 165.767 | 10.037 | 3.405 | 0 | 0 | 0 | 1,257.615 | 1,168.738 | 1,112.475 |
Short Term Debt
| 2,139.795 | 5,325.329 | 579.283 | 545.263 | 514.035 | 2,256.325 | 3,122.776 | 454.283 | 432.209 | 344.194 | 596.258 | 3.405 | 76.649 | 68.446 | 2.38 | 212.019 | 195.449 | 0 |
Tax Payables
| 514.081 | 339.853 | 1,256.585 | 1,346.49 | 941.277 | 1,153.996 | 975.199 | 111.715 | 70.697 | 111.956 | 424.145 | 140.087 | 67.54 | 235.022 | 317.419 | 145.295 | 155.227 | 264.709 |
Deferred Revenue
| 687.413 | 1,514.707 | 6,768.979 | 5,957.037 | 3,853.304 | 1,153.996 | 3,272.438 | 9,567.508 | 4,702.471 | 2,245.871 | -10.037 | -3.405 | 0 | 0 | 0 | 331.099 | 554.322 | 0 |
Other Current Liabilities
| 4,712.005 | 3,684.624 | 377.476 | 985.787 | 119.104 | 3,126.075 | 152.958 | 220.275 | 297.159 | 122.07 | 3,701.634 | 2,033.544 | 1,976.422 | 2,944.389 | 2,752.714 | 50.443 | 7.025 | 645.986 |
Total Current Liabilities
| 7,952.231 | 11,132.132 | 8,537.578 | 7,762.948 | 4,866.062 | 7,302.417 | 6,629.601 | 10,417.451 | 5,518.169 | 2,877.902 | 4,297.892 | 2,036.949 | 2,053.071 | 3,012.835 | 2,755.094 | 1,851.176 | 1,925.534 | 1,758.461 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 7,181.55 | 9,654.006 | 10,087.696 | 11,321.844 | 14,968.921 | 9,771.478 | 8,387.406 | 3,520.67 | 5,109.289 | 4,356.958 | 1,572.206 | 700 | 0 | 0 | 453.127 | 1,096.688 | 1,289.365 | 0 |
Deferred Revenue Non-Current
| 687.413 | 1,514.707 | 175.797 | 1,796.402 | 157.406 | 114.862 | 74.514 | 48.459 | 8.869 | 3.189 | 2.733 | 0 | 0 | 0 | 0 | 0 | 26.914 | 0 |
Deferred Tax Liabilities Non-Current
| 105.229 | 116.67 | 210.853 | -1,796.402 | 1.672 | 33.905 | 13.377 | 19.404 | 30.625 | 27.341 | 26.947 | 28.302 | 22.389 | 17.852 | 0 | 0 | 6.703 | 0 |
Other Non-Current Liabilities
| 2,722.414 | -292.318 | 1,343.151 | 1,121.696 | 688.691 | 557.169 | 421.23 | 474.891 | 782.674 | 1,024.406 | 1,068.392 | 872.89 | 1,083.854 | 1,110.27 | 775.83 | 422.159 | 679.633 | 697.118 |
Total Non-Current Liabilities
| 10,696.606 | 10,993.065 | 11,817.497 | 12,443.54 | 15,816.69 | 10,477.414 | 8,896.527 | 4,063.424 | 5,931.457 | 5,411.894 | 2,670.278 | 1,601.192 | 1,106.243 | 1,128.122 | 1,228.957 | 1,518.847 | 2,002.615 | 697.118 |
Total Liabilities
| 18,648.837 | 22,125.197 | 20,355.075 | 20,206.488 | 20,682.752 | 17,779.831 | 15,526.128 | 14,480.875 | 11,449.626 | 8,289.796 | 6,968.17 | 3,638.141 | 3,159.314 | 4,140.957 | 3,984.051 | 3,370.023 | 3,928.149 | 2,455.579 |
Equity: | ||||||||||||||||||
Preferred Stock
| 2,369.309 | 1,518.347 | 2,773.945 | 1,936.515 | 1,566.765 | 1,658.661 | 2,967.208 | 1,116.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,368.465 | 7,368.465 | 7,368.465 | 7,368.465 | 7,368.465 | 7,368.465 | 6,515 | 6,318.398 | 6,318.398 | 6,134.367 | 5,028.17 | 4,655.713 | 4,392.182 | 3,659.512 | 3,045.11 | 3,031.713 | 2,438.261 | 1,900.454 |
Retained Earnings
| 2,369.309 | 1,518.347 | 2,773.945 | 1,936.515 | 1,566.765 | 1,658.029 | 2,967.208 | 1,116.118 | 734.737 | 2,632.205 | 2,579.654 | 1,389.464 | 1,311.265 | 2,025.787 | 1,505.531 | 1,462.245 | 1,666.493 | 1,631.603 |
Accumulated Other Comprehensive Income/Loss
| 2,670.431 | 2,932.171 | 2,293.064 | 2,224.311 | 1,941.14 | 11,064.233 | 11,429.988 | 9,388.389 | 2,143.599 | 546.145 | 403.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -2,369.309 | -1,518.347 | -2,773.945 | -1,936.515 | -1,566.765 | -10,784.308 | -12,580.748 | -8,660.446 | 0 | 63.896 | 1,479.58 | 1,370.818 | 1,147.574 | 1,001.555 | 820.602 | -178.053 | 55.464 | 75.94 |
Total Shareholders Equity
| 12,408.205 | 11,818.983 | 12,435.474 | 11,529.291 | 10,876.37 | 10,965.08 | 11,298.656 | 9,278.577 | 9,196.734 | 9,376.613 | 9,491.044 | 7,415.995 | 6,851.021 | 6,686.854 | 5,371.243 | 4,315.905 | 4,160.218 | 3,607.997 |
Total Equity
| 12,532.239 | 11,945.48 | 12,565.717 | 11,654.984 | 10,988.031 | 11,064.233 | 11,429.988 | 9,388.389 | 9,322.378 | 9,516.108 | 9,621.748 | 7,535.576 | 6,956.254 | 6,796.796 | 5,447.379 | 4,396.692 | 4,249.082 | 3,681.818 |
Total Liabilities & Shareholders Equity
| 31,181.076 | 34,070.677 | 32,920.792 | 31,861.472 | 31,670.783 | 28,844.064 | 26,956.116 | 23,869.264 | 20,772.004 | 17,805.904 | 16,589.918 | 11,054.136 | 10,115.568 | 10,937.753 | 9,431.43 | 7,766.715 | 8,177.231 | 6,137.397 |