Ohsho Food Service Corp.

TSE:9936.T

2953 (JPY) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 101,40193,02284,77580,61685,57181,63878,11775,07875,31775,82076,28174,36571,00968,36067,28754,98649,76747,20645,79143,217
Cost of Revenue 31,84129,36426,60024,52725,42324,37623,79722,62422,50322,72123,12521,74621,00919,97819,22717,00915,25714,34514,08213,481
Gross Profit 69,56063,65858,17556,08960,14857,26254,32052,45452,81453,09953,15652,61950,00048,38248,06037,97734,51032,86131,70929,736
Gross Profit Ratio 0.6860.6840.6860.6960.7030.7010.6950.6990.7010.70.6970.7080.7040.7080.7140.6910.6930.6960.6920.688
Reseach & Development Expenses 00000000000000000000
General & Administrative Expenses 6,6047,1895,6105,4375,8765,8135,7485,7405,7396,1025,8985,3496,4035,8845,5185,2404,62211,38710,91910,185
Selling & Marketing Expenses 8,0425,3755,3485,0894,9764,6494,5384,2224,3484,2424,8734,5464,2514,3144,2893,5113,3293,0142,9172,496
SG&A 56,95812,56410,95810,52610,85210,46210,2869,96210,08710,34410,7719,89510,65410,1989,8078,7517,95114,40113,83612,681
Other Expenses 2,3161,1146,065788252264250283268338169187128300276238227142127-17
Operating Expenses 59,27455,66851,20950,00752,44050,32948,80846,95346,53747,07346,14843,80439,00837,04835,71530,52327,98827,49726,45124,487
Operating Income 10,2867,9816,9596,0737,6986,9245,5035,4946,2696,0186,9998,80610,99211,33412,3457,4546,5225,3645,2585,249
Operating Income Ratio 0.1010.0860.0820.0750.090.0850.070.0730.0830.0790.0920.1180.1550.1660.1830.1360.1310.1140.1150.121
Total Other Income Expenses Net 4677776,032518248-318-2764-221113608-116-161-2,022-3,609-1,652-1,549-914-1,072-3,754
Income Before Tax 10,7538,75812,9916,5917,9466,6065,4765,5586,0486,1327,6078,6909,0319,3028,7365,8024,9734,4504,1861,495
Income Before Tax Ratio 0.1060.0940.1530.0820.0930.0810.070.0740.080.0810.10.1170.1270.1360.130.1060.10.0940.0910.035
Income Tax Expense 2,8422,5454,1842,3042,6342,4171,8241,7191,9792,4563,2823,7654,2233,9913,8082,5862,2601,9482,813840
Net Income 7,9116,2138,8074,2875,3114,1893,6523,8394,0683,6754,3254,9254,8075,3114,9273,2162,7132,5011,372654
Net Income Ratio 0.0780.0670.1040.0530.0620.0510.0470.0510.0540.0480.0570.0660.0680.0780.0730.0580.0550.0530.030.015
EPS 140.15110.16156.3376.1394.3674.5465.0267.90570.4662.2571.4281.24579.32787.79280.73649.05441.39938.17519.939.481
EPS Diluted 140.15110.16156.3376.1394.3674.5465.0267.90570.4662.2571.4281.24579.31187.62980.37649.00841.34238.02219.8539.471
EBITDA 13,58210,6549,5368,60010,2079,4788,6418,5409,4329,38710,41612,11212,19512,37311,4758,2887,2226,5536,2053,647
EBITDA Ratio 0.1340.1270.1850.1170.1230.120.1140.1170.1290.1290.1390.1670.20.2140.2270.1820.1760.1560.1540.157