Ohsho Food Service Corp.

TSE:9936.T

3100 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 36,29632,02937,44039,59017,11714,11812,49611,7507,33614,86613,44810,6978,9227,2808,9686,1352,7163,5852,7053,005
Short Term Investments 0-5,714-5,486-5,130-4,462-4,663-4,747-4,806-4,823-5,012-4,551-4,669-27610-340-366-378-256-274-5,245
Cash and Short Term Investments 36,29632,02937,44039,59017,11714,11812,49611,7507,33614,86613,44810,6978,9227,2908,9686,1352,7163,5852,7053,005
Net Receivables 2,8902,5162,2101,5971,2205529111,2481,206865716851729634801558517508987354
Inventory 542610518469468394430440439376352316338310258219258267227217
Other Current Assets 8797147127967499498722983466976075664544314234133743319531,276
Total Current Assets 40,60735,86940,88042,45219,55416,01314,70913,7369,32716,80415,12312,43010,4438,66510,4507,3253,8654,6914,8724,852
Non-Current Assets:
Property, Plant & Equipment, Net 37,75036,12936,22836,09235,79836,08937,75239,20241,47937,09237,72338,01337,03536,72535,70235,52135,21934,76834,62434,318
Goodwill 00000000000000000000
Intangible Assets 14519723214314513312013041364807058779152759894
Goodwill and Intangible Assets 145197232143145133120130413648527058779152759894
Long Term Investments 4,1799,5699,58210,4169,8389,33911,46710,46110,0288,2726,6936,4401,7401,2991,6401,6001,9872,2492,9186,061
Tax Assets 3,9472,3162,4502,0292,1872,3391,0001,1921,1261,4912,0501,9822,0432,1481,7871,4711,3338614232,454
Other Non-Current Assets 6,770193018123450391502983404,6624,7234,2584,2874,2634,3104,337793
Total Non-Current Assets 52,79148,23048,52248,69847,98047,93450,38950,98852,68347,04146,81246,82745,55044,95343,46442,97042,85442,26342,40043,720
Total Assets 93,39884,10389,40591,15467,53863,95065,10264,72762,01463,84861,93859,26055,99353,61853,91450,29546,71946,95447,27248,572
Liabilities & Equity:
Current Liabilities:
Account Payables 2,6122,5252,2161,9862,0712,0742,1702,1713,2281,7701,9531,7981,7801,6321,5571,4001,2771,1731,1251,059
Short Term Debt 2,0002,00012,91210,9312,8423,0406,0168,3994,9544,9534,0504,6456,4127,5547,5296,5776,4898,0267,0987,494
Tax Payables 1,9274353,4101,2841,5641,9361,2921,2059931,0321,5731,8322,1491,8183,7001,5901,7211,68555132
Deferred Revenue 731,5094,4582,2892,5432,8962,2156,5255,2921,9192,1962,4142,7552,4184,2982,0622,1522,112483516
Other Current Liabilities 10,2906,5905,8605,3766,2595,4304,6334063555,7443,7743,5123,2982,9913,4272,8702,4932,4922,5252,494
Total Current Liabilities 14,97512,62425,44620,58213,71513,44015,03417,50113,82914,38611,97312,36914,24514,59516,81112,90912,41113,80311,23111,563
Non-Current Liabilities:
Long Term Debt 5,0007,0003,15116,0631,9952,1292,4621,9162,7794,8965,7215,2353,9694,8717,8709,7439,1179,21711,27014,079
Deferred Revenue Non-Current 971031178308127947697277036967471,0631,0671,022465769620000
Deferred Tax Liabilities Non-Current 2,4345045045065065065065065065355975976457407411,0761,076000
Other Non-Current Liabilities 2,2531,1031,0892212062112102472637397439909749759745255372,5362,6432,112
Total Non-Current Liabilities 9,7848,7104,86117,6203,5193,6403,9473,3964,2516,8667,8087,8856,6557,60810,05012,11311,35011,75313,91316,191
Total Liabilities 24,75921,33430,30738,20217,23417,08018,98120,89718,08021,25219,78120,25420,90022,20326,86125,02223,76125,55625,14427,754
Equity:
Preferred Stock 063,56059,67352,76350,54147,4380001,9153,0113,65400000000
Common Stock 8,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,1668,166
Retained Earnings 61,09656,63052,86046,04543,86940,80938,86714,66513,42534,62632,98930,48026,67823,21018,95014,53512,19210,2928,7939,261
Accumulated Other Comprehensive Income/Loss 506-791-575189-237-56888123,73223,277-1,915-3,011-3,65400000000
Other Total Stockholders Equity -1,133-64,796-61,026-54,211-52,035-48,975-1,793-2,733-934-1961,00236024939-632,5722,6002,9405,1693,391
Total Shareholders Equity 68,63562,76959,09852,95250,30446,87046,12143,83043,93442,59642,15739,00635,09331,41527,05325,27322,95821,39822,12820,818
Total Equity 68,63562,76959,09852,95250,30446,87046,12143,83043,93442,59642,15739,00635,09331,41527,05325,27322,95821,39822,12820,818
Total Liabilities & Shareholders Equity 93,39484,10389,40591,15467,53863,95065,10264,72762,01463,84861,93859,26055,99353,61853,91450,29546,71946,95447,27248,572