Ohsho Food Service Corp.

TSE:9936.T

3100 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 7,9118,75812,9916,5917,9466,6065,4765,5586,0486,1327,6078,6909,0319,3028,7365,8024,9734,4504,1861,495
Depreciation & Amortization 2,8012,6722,5772,5252,5082,5533,1372,9563,1623,3683,4163,3743,1052,9982,6342,3002,0231,8321,6421,546
Deferred Income Tax 00000000000000000000
Stock Based Compensation 00000000000000000000
Change In Working Capital 23777-365-1,061-443153-263962-1,49067923-85203-279358288133-392249
Accounts Receivables -372-304-609-375-6679500000000000000
Inventory 67-91-4984-733590-62-24-3422-28-52-38388-39-10-35
Accounts Payables 86308228-84-3-951761520800000000000
Other Working Capital 45616465-686300118-2721,220-1,42870357-107231-2273962501253912284
Other Non Cash Items 7,089-4,182-1,607-2,231-2,275-529-1,709-925-1,950-2,456-3,263-3,695-3,394-5,313100-2,038-1,9181,3004591,096
Operating Cash Flow 12,2177,32513,5965,8247,7368,7836,6418,5515,7707,7237,7838,2848,9456,70811,8286,3525,2117,5436,2894,386
Investing Activities:
Investments In Property Plant And Equipment -3,482-3,206-2,556-3,192-2,243-1,448-1,902-2,697-7,481-2,367-3,150-4,542-3,576-4,289-4,243-2,808-2,978-2,829-2,983-2,286
Acquisitions Net 63622324025010446650000007025-810
Purchases Of Investments 0000000-113-9000000-49-325-121-1,3020
Sales Maturities Of Investments 00090082102450000027203151,10882
Other Investing Activites -376-246-409-261-157-148-1717016023140-241-397-176-253-198-344-75296141
Investing Cash Flow -3,222-3,229-2,941-3,444-2,150-1,595-1,919-2,527-7,330-1,891-3,110-4,783-3,973-4,465-4,496-2,776-3,647-2,685-2,962-2,063
Financing Activities:
Debt Repayment -2,000-17,063-10,931-2,842-3,753-3,728-4,337-5,622-5,700-5,138-5,629-7,017-8,849-8,566-7,598-7,552-8,637-7,024-8,412-11,478
Common Stock Issued 0000042008,2040000275628911551704,872
Common Stock Repurchased -10000-10-1,799-1,712-2,295006,8065,592-2,85900-2,767-70-165
Dividends Paid -2,727-2,443-1,877-2,064-2,251-2,246-2,246-2,370-2,130-2,190-1,816-1,211-1,311-1,006-1,003-873-807-572-344-346
Other Financing Activities 09,998-10,93124,9983,419-22,499-13,5855,2155,5206,5161-16,6788,2667,0005,8865,2011
Financing Cash Flow -4,728-9,508-12,80820,092-2,585-5,557-4,084-1,588-5,957-4,408-1,925-1,712-3,326-3,925-4,493-158-2,429-3,960-3,625-7,116
Other Information:
Effect Of Forex Changes On Cash 2131-2-9-6-1-11410-2-1-2011-1
Net Change In Cash 4,267-5,411-2,15022,4732,9991,6227554,435-7,5181,4242,7511,7911,646-1,6862,8373,415-865898-297-4,794
Cash At End Of Period 36,29632,02937,44039,59017,11714,11812,49611,7417,30614,83513,41110,6608,8697,2238,9096,0722,6573,5222,6242,921