Hsin Ba Ba Corporation
TWSE:9906.TW
107 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,727.915 | 2,973.851 | 1,415.168 | 167.828 | 16.875 | 298.384 | 989.504 | 862.63 | 769.554 | 22.143 | 999.466 | 69.614 | 2,756.269 | 2,352.896 | 2,413.403 |
| Cost of Revenue
| 2,648.365 | 2,097.155 | 950.613 | 126.075 | 13.417 | 225.691 | 755.125 | 657.304 | 612.388 | 13.096 | 867.742 | 60.34 | 2,373.795 | 2,070.797 | 2,260.051 |
| Gross Profit
| 1,079.55 | 876.696 | 464.555 | 41.753 | 3.458 | 72.693 | 234.379 | 205.326 | 157.166 | 9.047 | 131.724 | 9.274 | 382.474 | 282.099 | 153.352 |
| Gross Profit Ratio
| 0.29 | 0.295 | 0.328 | 0.249 | 0.205 | 0.244 | 0.237 | 0.238 | 0.204 | 0.409 | 0.132 | 0.133 | 0.139 | 0.12 | 0.064 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 143.143 | 111.847 | 96.399 | 73.964 | 68.07 | 68.325 | 61.392 | 56.297 | 51.28 | 54.281 | 50.304 | 36.476 | 161.969 | 118.473 | 129.209 |
| Selling & Marketing Expenses
| 231.526 | 188.377 | 86.976 | 18.2 | 7.332 | 24.76 | 69.866 | 66.843 | 48.218 | 7.674 | 53.528 | 3.679 | 48.314 | 38.557 | 42.703 |
| SG&A
| 374.669 | 300.224 | 183.375 | 92.164 | 75.402 | 93.085 | 131.258 | 123.14 | 99.498 | 61.955 | 103.832 | 40.155 | 210.283 | 157.03 | 171.912 |
| Other Expenses
| 0 | 3.615 | 6.267 | -2.957 | 3.636 | 2.323 | 3.727 | -6.66 | 4.314 | 1.194 | 2.815 | 31.215 | 26.646 | -51.975 | -12.852 |
| Operating Expenses
| 374.669 | 300.224 | 183.375 | 92.164 | 75.402 | 93.085 | 131.258 | 123.14 | 99.498 | 59.685 | 103.832 | 40.155 | 210.283 | 157.03 | 171.912 |
| Operating Income
| 704.881 | 580.432 | 287.619 | -53.189 | -68.204 | -20.392 | 103.121 | 82.186 | 57.668 | -50.638 | 27.892 | -30.881 | 172.191 | 125.069 | -18.56 |
| Operating Income Ratio
| 0.189 | 0.195 | 0.203 | -0.317 | -4.042 | -0.068 | 0.104 | 0.095 | 0.075 | -2.287 | 0.028 | -0.444 | 0.062 | 0.053 | -0.008 |
| Total Other Income Expenses Net
| -33.933 | -28.618 | -34.388 | -38.583 | -9.636 | -9.841 | -5.238 | -33.232 | -13.129 | -4.566 | -3.784 | -5.879 | 66.665 | 58.556 | -75.573 |
| Income Before Tax
| 670.948 | 547.854 | 246.792 | -88.994 | -81.58 | -30.233 | 97.883 | 48.954 | 44.539 | -55.204 | 24.108 | 5.327 | 238.856 | 183.625 | -94.133 |
| Income Before Tax Ratio
| 0.18 | 0.184 | 0.174 | -0.53 | -4.834 | -0.101 | 0.099 | 0.057 | 0.058 | -2.493 | 0.024 | 0.077 | 0.087 | 0.078 | -0.039 |
| Income Tax Expense
| 150.503 | 124.441 | -14.978 | 35.805 | 13.376 | 2.477 | 0.355 | 0.446 | 0.343 | 2.562 | 16.399 | -0.002 | 37.585 | 26.55 | 0.001 |
| Net Income
| 520.445 | 423.413 | 261.77 | -124.799 | -94.956 | -30.233 | 97.528 | 48.508 | 44.196 | -57.766 | 7.709 | 442.956 | 141.67 | 108.519 | -77.353 |
| Net Income Ratio
| 0.14 | 0.142 | 0.185 | -0.744 | -5.627 | -0.101 | 0.099 | 0.056 | 0.057 | -2.609 | 0.008 | 6.363 | 0.051 | 0.046 | -0.032 |
| EPS
| 6.12 | 5.08 | 3.14 | -1.5 | -1.14 | -0.36 | 1.17 | 0.58 | 0.53 | -0.7 | 0.092 | 3.87 | 2.09 | 2.17 | -7.99 |
| EPS Diluted
| 6.07 | 5.07 | 3.14 | -1.5 | -1.14 | -0.36 | 1.17 | 0.58 | 0.53 | -0.69 | 0.092 | 3.87 | 2.09 | 2.17 | -7.99 |
| EBITDA
| 714.434 | 588.9 | 295.184 | -47.806 | -63.104 | -16.174 | 110.481 | 79.74 | 66.277 | -45.368 | 34.774 | 43.887 | 357.125 | 368.688 | 106.956 |
| EBITDA Ratio
| 0.192 | 0.198 | 0.209 | -0.285 | -3.739 | -0.054 | 0.112 | 0.092 | 0.086 | -2.049 | 0.035 | 0.63 | 0.098 | 0.087 | 0.045 |