Hsin Ba Ba Corporation
TWSE:9906.TW
107 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,220.544 | 636.252 | 85.954 | 111.393 | 463.148 | 2,532.875 | 620.499 | 344.313 | 458.459 | 1,257.251 | 913.828 | 410.291 | 964.393 | 0.037 | 40.447 | 67.916 | 61.955 | 29.275 | 8.682 | 0.032 | 16.776 | 0.033 | 0.034 | 25.777 | 49.911 | 88.025 | 134.671 | 384.746 | 245.596 | 215.88 | 143.282 | 209.813 | 260.259 | 321.908 | 70.65 | 165.042 | 56.993 | 227.01 | 320.509 | 0.01 | 0 | 10.114 | 12.019 | 647.038 | 349.769 | 1.202 | 1.457 | -372.967 | 393.025 | 21.893 | 27.663 | 915.45 | 709.543 | 551.174 | 580.102 | 678.385 | 580.357 | 521.838 | 572.316 |
Cost of Revenue
| 1,574.565 | 479.534 | 62.958 | 81.12 | 271.142 | 1,836.231 | 462.583 | 257.585 | 328.023 | 876.608 | 634.939 | 264.881 | 652.595 | 0.013 | 33.124 | 54.782 | 45.165 | 19.434 | 6.694 | 0.014 | 13.377 | 0.013 | 0.013 | 20.234 | 32.273 | 70.579 | 102.605 | 287.968 | 189.884 | 163.157 | 114.116 | 158.299 | 193.996 | 249.408 | 55.601 | 129.697 | 46.22 | 166.872 | 269.599 | -5.248 | 0 | 9.666 | 8.678 | 559.071 | 306.382 | 1.033 | 1.256 | -266.987 | 284.624 | 19.399 | 23.208 | 838.723 | 590.938 | 425.486 | 518.648 | 611.228 | 507.895 | 447.629 | 504.045 |
Gross Profit
| 645.979 | 156.718 | 22.996 | 30.273 | 192.006 | 696.644 | 157.916 | 86.728 | 130.436 | 380.643 | 278.889 | 145.41 | 311.798 | 0.024 | 7.323 | 13.134 | 16.79 | 9.841 | 1.988 | 0.018 | 3.399 | 0.02 | 0.021 | 5.543 | 17.638 | 17.446 | 32.066 | 96.778 | 55.712 | 52.723 | 29.166 | 51.514 | 66.263 | 72.5 | 15.049 | 35.345 | 10.773 | 60.138 | 50.91 | 5.258 | 0 | 0.448 | 3.341 | 87.967 | 43.387 | 0.169 | 0.201 | -105.98 | 108.401 | 2.494 | 4.455 | 76.727 | 118.605 | 125.688 | 61.454 | 67.157 | 72.462 | 74.209 | 68.271 |
Gross Profit Ratio
| 0.291 | 0.246 | 0.268 | 0.272 | 0.415 | 0.275 | 0.254 | 0.252 | 0.285 | 0.303 | 0.305 | 0.354 | 0.323 | 0.649 | 0.181 | 0.193 | 0.271 | 0.336 | 0.229 | 0.563 | 0.203 | 0.606 | 0.618 | 0.215 | 0.353 | 0.198 | 0.238 | 0.252 | 0.227 | 0.244 | 0.204 | 0.246 | 0.255 | 0.225 | 0.213 | 0.214 | 0.189 | 0.265 | 0.159 | 525.8 | 0 | 0.044 | 0.278 | 0.136 | 0.124 | 0.141 | 0.138 | 0.284 | 0.276 | 0.114 | 0.161 | 0.084 | 0.167 | 0.228 | 0.106 | 0.099 | 0.125 | 0.142 | 0.119 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 46.211 | 31.664 | 41.167 | 32.128 | 30.831 | 40.108 | 40.076 | 29.704 | 22.834 | 32.223 | 27.086 | 35.773 | 23.074 | 18.648 | 18.904 | 26.561 | 20.088 | 12.374 | 14.941 | 14.435 | 15.924 | 21.689 | 16.022 | 15.328 | 17.406 | 16.719 | 18.872 | 12.535 | 20.427 | 15.681 | 12.749 | 13.893 | 16.267 | 12.896 | 13.241 | 10.16 | 12.722 | 29.693 | 14.019 | 16.836 | 14.343 | 12.643 | 10.459 | 13.451 | 14.298 | 11.467 | 11.088 | -17.056 | 24.045 | 29.947 | 5.732 | 46.776 | 37.285 | 46.828 | 31.08 | 23.441 | 34.936 | 35.569 | 24.527 |
Selling & Marketing Expenses
| 165.812 | 61.429 | 16.554 | 18.88 | 25.698 | 144.856 | 42.092 | 31.042 | 36.349 | 69.508 | 51.478 | 23.69 | 53.025 | 5.053 | 5.208 | 6.881 | 4.496 | 5.064 | 1.759 | 1.005 | 2.398 | 1.826 | 2.103 | 2.621 | 4.89 | 7.119 | 10.13 | 25.288 | 17.208 | 16.6 | 10.77 | 18.303 | 18.541 | 23.187 | 6.812 | 10.441 | 4.152 | 15.314 | 18.311 | 2.341 | 0.692 | 2.376 | 2.265 | 38.853 | 12.625 | 0.74 | 1.31 | -45.881 | 49.9 | 0.977 | 0.79 | 3.88 | 22.045 | 9.146 | 13.243 | 10.39 | 6.8 | 9.062 | 12.305 |
SG&A
| 212.023 | 90.227 | 57.721 | 48.297 | 56.529 | 184.964 | 82.168 | 60.746 | 59.183 | 101.731 | 78.564 | 59.463 | 76.099 | 23.701 | 24.112 | 33.442 | 24.584 | 17.438 | 16.7 | 15.44 | 18.322 | 23.515 | 18.125 | 17.949 | 22.296 | 23.838 | 29.002 | 37.823 | 37.635 | 32.281 | 23.519 | 32.196 | 34.808 | 36.083 | 20.053 | 20.601 | 16.874 | 29.693 | 32.33 | 19.177 | 15.035 | 15.019 | 12.724 | 52.304 | 26.923 | 12.207 | 12.398 | -62.937 | 73.945 | 30.924 | 6.522 | 50.656 | 59.33 | 55.974 | 44.323 | 33.831 | 41.736 | 44.631 | 36.832 |
Other Expenses
| 0 | 0.193 | -57.721 | 1.579 | 0.07 | 0.592 | 0.355 | 0.539 | 1.205 | 0.921 | 0.95 | 1.804 | 0.862 | 2.405 | 1.196 | -6.007 | 1.557 | 0.742 | 0.751 | 1.388 | 0.892 | 0.743 | 0.613 | 0.207 | 0.126 | 0.186 | 1.804 | 0.953 | 0.338 | 0.939 | 1.497 | -4.863 | -0.064 | -0.815 | -1.489 | 4.469 | -0.326 | 0.063 | -0.846 | 0.562 | -0.179 | 0.295 | 0.516 | 0.65 | -11.123 | -0.011 | 13.315 | -0.093 | -5.908 | 4.526 | -0.026 | -9.872 | 5.275 | 19.043 | 12.2 | -29.219 | -33.164 | 24.614 | -14.206 |
Operating Expenses
| 212.023 | 90.227 | 57.721 | 48.297 | 56.529 | 184.964 | 82.168 | 60.746 | 59.183 | 101.731 | 78.564 | 59.463 | 76.099 | 23.701 | 24.112 | 33.442 | 24.584 | 17.438 | 16.7 | 15.44 | 18.322 | 23.515 | 18.125 | 17.949 | 22.296 | 23.838 | 29.002 | 37.823 | 37.635 | 32.281 | 23.519 | 32.196 | 34.808 | 36.083 | 20.053 | 20.601 | 16.874 | 29.693 | 32.33 | 19.177 | 12.765 | 15.019 | 12.724 | 52.304 | 26.923 | 12.207 | 12.398 | -62.937 | 73.945 | -11.183 | 6.522 | 50.656 | 59.33 | 55.974 | 44.323 | 33.831 | 41.736 | 44.631 | 36.832 |
Operating Income
| 433.956 | 66.491 | -34.725 | -18.024 | 135.556 | 512.795 | 76.113 | 26.791 | 72.487 | 279.874 | 201.28 | 87.825 | 235.699 | -23.677 | -16.789 | -20.308 | -7.794 | -7.597 | -14.712 | -15.422 | -14.923 | -23.495 | -18.104 | -12.406 | -4.658 | -6.392 | 3.064 | 58.955 | 18.077 | 20.442 | 5.647 | 19.318 | 31.455 | 36.417 | -5.004 | 14.744 | -6.101 | 30.445 | 18.58 | -13.919 | -12.765 | -14.571 | -9.383 | 35.663 | 16.464 | -12.038 | -12.197 | -43.043 | 34.456 | 13.677 | -2.067 | 26.071 | 59.275 | 69.714 | 17.131 | 33.326 | 30.726 | 29.578 | 31.439 |
Operating Income Ratio
| 0.195 | 0.105 | -0.404 | -0.162 | 0.293 | 0.202 | 0.123 | 0.078 | 0.158 | 0.223 | 0.22 | 0.214 | 0.244 | -639.919 | -0.415 | -0.299 | -0.126 | -0.26 | -1.695 | -481.938 | -0.89 | -711.97 | -532.471 | -0.481 | -0.093 | -0.073 | 0.023 | 0.153 | 0.074 | 0.095 | 0.039 | 0.092 | 0.121 | 0.113 | -0.071 | 0.089 | -0.107 | 0.134 | 0.058 | -1,391.9 | 0 | -1.441 | -0.781 | 0.055 | 0.047 | -10.015 | -8.371 | 0.115 | 0.088 | 0.625 | -0.075 | 0.028 | 0.084 | 0.126 | 0.03 | 0.049 | 0.053 | 0.057 | 0.055 |
Total Other Income Expenses Net
| -12.957 | -18.447 | -19.44 | -4.25 | -5.913 | -7.099 | -16.671 | -12.148 | -5.508 | -3.728 | -7.234 | -7.612 | -10.391 | -7.193 | -9.192 | -18.032 | -8.948 | -8.752 | -2.851 | -2.178 | -1.128 | -3.462 | -2.868 | -2.965 | -3.262 | -3.724 | 0.11 | -2.42 | -0.702 | -0.993 | -1.123 | -16.803 | -2.214 | -7.204 | -7.011 | -4.298 | -4.51 | -1.05 | -3.271 | -1.1 | -2.284 | 0.847 | -2.029 | -4.161 | -12.77 | 0.044 | 13.103 | -3.113 | -5.545 | 4.487 | -1.708 | 87.748 | -5.928 | 7.685 | -2.255 | 103.262 | -26.782 | 10.799 | -28.723 |
Income Before Tax
| 420.999 | 48.044 | -54.165 | -22.274 | 129.564 | 504.581 | 59.077 | 13.834 | 65.745 | 275.184 | 193.091 | 78.335 | 225.308 | -30.87 | -25.981 | -38.34 | -16.742 | -16.349 | -17.563 | -17.6 | -16.051 | -26.957 | -20.972 | -15.371 | -7.92 | -10.116 | 3.174 | 56.535 | 17.375 | 19.449 | 4.524 | 2.515 | 29.241 | 29.213 | -12.015 | 10.446 | -10.611 | 29.395 | 15.309 | -15.019 | -15.049 | -13.724 | -11.412 | 31.502 | 3.694 | -11.994 | 0.906 | -46.156 | 28.911 | 18.164 | -3.775 | 113.819 | 53.347 | 77.399 | -5.709 | 136.588 | 3.944 | 40.377 | 2.716 |
Income Before Tax Ratio
| 0.19 | 0.076 | -0.63 | -0.2 | 0.28 | 0.199 | 0.095 | 0.04 | 0.143 | 0.219 | 0.211 | 0.191 | 0.234 | -834.324 | -0.642 | -0.565 | -0.27 | -0.558 | -2.023 | -550 | -0.957 | -816.879 | -616.824 | -0.596 | -0.159 | -0.115 | 0.024 | 0.147 | 0.071 | 0.09 | 0.032 | 0.012 | 0.112 | 0.091 | -0.17 | 0.063 | -0.186 | 0.129 | 0.048 | -1,501.9 | 0 | -1.357 | -0.949 | 0.049 | 0.011 | -9.978 | 0.622 | 0.124 | 0.074 | 0.83 | -0.136 | 0.124 | 0.075 | 0.14 | -0.01 | 0.201 | 0.007 | 0.077 | 0.005 |
Income Tax Expense
| 92.718 | 5.011 | -7.793 | 0.227 | 27.019 | 110.117 | 13.14 | 12.24 | 16.184 | 53.08 | 42.937 | 24.073 | -39.098 | 0.047 | 1.199 | -5.924 | 1.557 | 0.824 | 0.765 | 1.464 | 0.893 | 0.77 | 0.613 | -0.054 | -0.178 | 0.067 | 0.165 | 0.069 | 0.139 | 0.064 | 0.083 | 0.188 | 0.053 | 0.164 | 0.041 | -0.038 | 0.381 | 0.217 | 0.108 | -0.723 | -0.132 | 3.156 | 0.261 | 10.92 | 6.841 | -0.369 | -0.993 | -1.043 | 1.043 | -0.002 | -9.058 | 5.024 | 13.302 | 14.515 | 4.744 | 3.929 | 8.343 | 2.148 | 12.13 |
Net Income
| 328.281 | 43.033 | -46.372 | -22.501 | 102.545 | 394.464 | 45.937 | 1.594 | 49.561 | 222.104 | 150.154 | 54.262 | 264.406 | -30.917 | -25.981 | -38.34 | -16.742 | -16.349 | -17.563 | -17.6 | -16.051 | -26.957 | -20.972 | -15.317 | -7.742 | -10.183 | 3.009 | 56.466 | 17.236 | 19.385 | 4.441 | 2.327 | 29.188 | 29.049 | -12.056 | 10.484 | -10.992 | 29.395 | 15.309 | -14.296 | -14.917 | -16.88 | -11.673 | 20.582 | -3.147 | -11.625 | 1.899 | -5.409 | 13.754 | 309.777 | 3.952 | 111.639 | 16.489 | 26.347 | -12.805 | 114.835 | -13.7 | 22.733 | -15.349 |
Net Income Ratio
| 0.148 | 0.068 | -0.539 | -0.202 | 0.221 | 0.156 | 0.074 | 0.005 | 0.108 | 0.177 | 0.164 | 0.132 | 0.274 | -835.595 | -0.642 | -0.565 | -0.27 | -0.558 | -2.023 | -550 | -0.957 | -816.879 | -616.824 | -0.594 | -0.155 | -0.116 | 0.022 | 0.147 | 0.07 | 0.09 | 0.031 | 0.011 | 0.112 | 0.09 | -0.171 | 0.064 | -0.193 | 0.129 | 0.048 | -1,429.6 | 0 | -1.669 | -0.971 | 0.032 | -0.009 | -9.671 | 1.303 | 0.015 | 0.035 | 14.15 | 0.143 | 0.122 | 0.023 | 0.048 | -0.022 | 0.169 | -0.024 | 0.044 | -0.027 |
EPS
| 3.81 | 0.52 | -0.56 | -0.27 | 1.23 | 4.73 | 0.55 | 0.019 | 0.6 | 2.67 | 1.8 | 0.67 | 3.17 | -0.37 | -0.31 | -0.46 | -0.2 | -0.2 | -0.21 | -0.21 | -0.19 | -0.32 | -0.25 | -0.18 | -0.093 | -0.12 | 0.04 | 0.69 | 0.21 | 0.23 | 0.054 | 0.028 | 0.35 | 0.34 | -0.14 | 0.13 | -0.13 | 0.35 | 0.18 | -0.17 | -0.18 | -0.2 | -0.14 | 0.22 | -0.034 | -0.14 | 0.025 | -0.066 | 0.17 | 3.72 | 0.048 | 1.34 | 0.2 | 0.53 | -0.26 | 2.3 | -0.27 | 0.45 | -0.31 |
EPS Diluted
| 3.64 | 0.49 | -0.56 | -0.27 | 1.19 | 4.68 | 0.55 | 0.019 | 0.59 | 2.67 | 1.8 | 0.67 | 3.17 | -0.37 | -0.31 | -0.46 | -0.2 | -0.2 | -0.21 | -0.21 | -0.19 | -0.32 | -0.25 | -0.18 | -0.09 | -0.12 | 0.04 | 0.69 | 0.21 | 0.23 | 0.054 | 0.028 | 0.35 | 0.34 | -0.14 | 0.13 | -0.13 | 0.35 | 0.18 | -0.17 | -0.18 | -0.2 | -0.14 | 0.22 | -0.034 | -0.14 | 0.025 | -0.066 | 0.17 | 3.68 | 0.048 | 1.34 | 0.2 | 0.53 | -0.26 | 2.3 | -0.27 | 0.45 | -0.31 |
EBITDA
| 433.956 | 70.811 | -30.798 | -12.376 | 137.939 | 515.017 | 78.336 | 29.061 | 74.729 | 281.991 | 203.119 | 89.688 | 238.386 | -19.343 | -13.547 | -24.768 | -4.894 | -5.443 | -12.701 | -12.753 | -12.814 | -21.4 | -16.137 | -11.754 | -4.135 | -5.627 | 5.342 | 60.781 | 19.295 | 22.347 | 8.058 | 15.474 | 35.989 | 36.726 | -4.892 | 20.31 | -5.412 | 31.643 | 19.736 | -12.305 | -11.92 | -13.183 | -7.96 | 37.369 | 6.197 | -10.809 | 2.017 | -35.683 | 50.598 | 18.626 | 12.362 | 30.412 | 88.357 | 105.718 | 12.725 | 54.127 | 50.555 | 73.252 | 45.552 |
EBITDA Ratio
| 0.195 | 0.109 | -0.358 | -0.137 | 0.298 | 0.203 | 0.126 | 0.084 | 0.163 | 0.224 | 0.222 | 0.219 | 0.247 | -522.784 | -0.335 | -0.365 | -0.079 | -0.186 | -1.463 | -398.531 | -0.764 | -648.485 | -474.618 | -0.456 | -0.083 | -0.064 | 0.04 | 0.158 | 0.079 | 0.104 | 0.056 | 0.074 | 0.125 | 0.114 | -0.069 | 0.123 | -0.095 | 0.139 | 0.062 | -1,230.5 | 0 | -1.303 | -0.662 | 0.058 | 0.018 | -8.993 | 1.384 | 0.096 | 0.129 | 0.864 | 0.447 | 0.033 | 0.125 | 0.192 | 0.081 | 0.08 | 0.055 | 0.14 | 0.08 |