Hsin Ba Ba Corporation
TWSE:9906.TW
107 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 199.873 | 177.518 | 106.232 | 228.601 | 69.016 | 94.801 | 503.5 | 78.818 | 167.923 | 111.428 | 264.674 | 621.907 | 68.097 | 126.671 | 94.024 |
Short Term Investments
| 149.187 | 55.952 | 124.808 | 153.424 | 180.2 | 0 | 0 | 10.002 | 0 | 179.22 | 181.843 | 0 | 78.567 | 99.147 | 207.899 |
Cash and Short Term Investments
| 248.062 | 233.47 | 231.04 | 382.025 | 249.216 | 94.801 | 503.5 | 88.82 | 167.923 | 290.648 | 446.517 | 621.907 | 146.664 | 225.818 | 301.923 |
Net Receivables
| 1.15 | 1.79 | 0.037 | 1.05 | 2.1 | 3.15 | 8.093 | 10.962 | 41.601 | 0.06 | 1.612 | 406.186 | 845.008 | 446.016 | 408.022 |
Inventory
| 8,476.543 | 10,270.59 | 10,799.349 | 8,525.024 | 6,215.662 | 5,620.842 | 2,079.931 | 2,597.794 | 2,771.298 | 2,583.081 | 1,833.529 | 664.228 | 763.772 | 536.67 | 560.724 |
Other Current Assets
| 392.602 | 354.207 | 447.429 | 404.068 | 168.002 | 38.275 | 32.619 | 91.133 | 238.951 | 518.652 | 585.875 | 63.186 | 227.332 | 176.976 | 382.053 |
Total Current Assets
| 9,118.357 | 10,854.348 | 11,472.728 | 9,309.288 | 6,629.521 | 5,757.068 | 2,624.143 | 2,788.709 | 3,219.773 | 3,392.441 | 2,867.533 | 1,766.637 | 1,904.209 | 1,286.333 | 1,444.823 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 22.297 | 22.4 | 23.864 | 24.927 | 27.17 | 1.56 | 2.477 | 4.607 | 7.272 | 9.217 | 93.007 | 94.866 | 515.064 | 1,103.764 | 1,240.506 |
Goodwill
| 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 28.77 | 28.77 | 28.77 | 21.764 | 0 | 0 | 0 |
Intangible Assets
| 5.342 | 4.303 | 4.143 | 3.728 | 3.456 | 3.201 | 3.23 | 3.679 | 1.546 | 2.164 | 1.214 | 0.578 | 48.503 | 45.181 | 49.367 |
Goodwill and Intangible Assets
| 22.221 | 21.182 | 21.022 | 20.607 | 20.335 | 20.08 | 20.109 | 20.558 | 30.316 | 30.934 | 29.984 | 22.342 | 48.503 | 45.181 | 49.367 |
Long Term Investments
| 114.422 | -55.643 | -124.499 | -153.415 | -180.191 | 4.316 | 4.369 | 4.422 | 4.476 | 0 | 0 | 6.34 | -72.227 | -92.802 | -200.654 |
Tax Assets
| -114.422 | 55.643 | 22.353 | 0 | 0 | -4.316 | -4.369 | -4.422 | -4.476 | 0 | 0 | -6.34 | 0 | 0 | 0 |
Other Non-Current Assets
| 153.238 | 3.921 | 128.472 | 158.259 | 184.463 | 4.325 | 4.528 | 4.581 | 5.322 | 52.394 | 0.036 | 74.735 | 155.878 | 126.482 | 246.345 |
Total Non-Current Assets
| 312.178 | 47.503 | 71.212 | 50.378 | 51.777 | 25.965 | 27.114 | 29.746 | 42.91 | 92.545 | 123.027 | 191.943 | 647.218 | 1,182.625 | 1,335.564 |
Total Assets
| 9,430.535 | 10,901.851 | 11,543.94 | 9,359.666 | 6,681.298 | 5,783.033 | 2,651.257 | 2,818.455 | 3,262.683 | 3,484.986 | 2,990.56 | 1,958.58 | 2,551.427 | 2,468.958 | 2,780.387 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 401.674 | 334.961 | 216.515 | 223.959 | 134.957 | 68.468 | 74.178 | 204.06 | 283.566 | 195.645 | 260.505 | 95.319 | 663.248 | 387.796 | 336.567 |
Short Term Debt
| 5,942.969 | 6,997.38 | 6,299.398 | 5,189.721 | 2,374.559 | 2,019.429 | 1,525.766 | 1,528.622 | 1,995.041 | 748.576 | 575.954 | 64.058 | 550.554 | 854.145 | 1,100.339 |
Tax Payables
| 52.632 | 67.151 | 0 | 0 | 0 | 0 | 0 | 0.194 | 0 | 0 | 12.246 | 0 | 5.96 | 3.877 | 0 |
Deferred Revenue
| 561.109 | 1,048.424 | 1,718.949 | 1,351.59 | 588.74 | 41.134 | 108.641 | 56.583 | 40.734 | 337.65 | 229.044 | 480.832 | 533.075 | 191.628 | 319.268 |
Other Current Liabilities
| 136.487 | 196.497 | 384.035 | 144.829 | 96.818 | 42.908 | 138.524 | 77.335 | 64.899 | 311.651 | 230.289 | 482.759 | 534.53 | 189.757 | 394.616 |
Total Current Liabilities
| 7,094.871 | 8,644.413 | 8,244.228 | 6,611.52 | 2,981.63 | 2,119.746 | 1,738.468 | 1,810.211 | 944.233 | 1,320.032 | 1,078.994 | 642.136 | 1,754.292 | 1,435.575 | 1,831.522 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 828.413 | 913.833 | 2,324.653 | 2,034.856 | 2,898.793 | 2,780.758 | 0 | 192.9 | 152.484 | 1,442.47 | 1,131.364 | 550.82 | 0 | 592.773 | 632.802 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.02 | 1.46 | 1.46 | 1.461 | 0.052 | 0.126 | 0.153 | 0.234 | 0.093 | 0.08 | 0.032 | 0.032 | 0 | 6.716 | 7.184 |
Total Non-Current Liabilities
| 828.433 | 915.293 | 2,326.113 | 2,036.317 | 2,898.845 | 2,780.884 | 0.153 | 193.134 | 1,551.85 | 1,442.55 | 1,131.396 | 550.852 | 0 | 599.489 | 639.986 |
Total Liabilities
| 7,923.304 | 9,559.706 | 10,570.341 | 8,647.837 | 5,880.475 | 4,900.63 | 1,738.621 | 2,003.345 | 2,496.083 | 2,762.582 | 2,210.39 | 1,192.988 | 1,754.292 | 2,035.064 | 2,471.508 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 833.439 | 833.439 | 833.439 | 833.439 | 833.439 | 833.439 | 745.664 | 700 | 700 | 700 | 700 | 310.2 | 300 | 180 | 930 |
Retained Earnings
| 520.445 | 423.413 | 60.963 | -200.807 | -111.813 | -30.233 | 97.528 | 50.515 | 2.23 | 4.234 | 9.702 | 442.957 | 11.335 | -130.335 | -988.854 |
Accumulated Other Comprehensive Income/Loss
| 135.177 | 67.123 | 61.027 | 61.027 | 61.027 | 61.027 | 51.274 | 46.425 | 46.2 | -0 | -0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 18.17 | 18.17 | 18.17 | 18.17 | 18.17 | 18.17 | 18.17 | 18.17 | 18.17 | 18.17 | 18.17 | 13.603 | 28.184 | 14.055 | 14.055 |
Total Shareholders Equity
| 1,507.231 | 1,342.145 | 973.599 | 711.829 | 800.823 | 882.403 | 912.636 | 815.11 | 766.6 | 722.404 | 780.17 | 765.592 | 460.047 | 181.334 | 90.086 |
Total Equity
| 1,507.231 | 1,342.145 | 973.599 | 711.829 | 800.823 | 882.403 | 912.636 | 815.11 | 766.6 | 722.404 | 780.17 | 765.592 | 797.135 | 433.894 | 308.879 |
Total Liabilities & Shareholders Equity
| 9,430.535 | 10,901.851 | 11,543.94 | 9,359.666 | 6,681.298 | 5,783.033 | 2,651.257 | 2,818.455 | 3,262.683 | 3,484.986 | 2,990.56 | 1,958.58 | 2,551.427 | 2,468.958 | 2,780.387 |