Meitec Corporation

TSE:9744.T

3134 (JPY) • At close October 30, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Operating Activities:
Net Income 3,2232,5394,0543,1122,6383,7623,3832,7372,3702,7482,9431,9431,6062,0121,8781,4711,6672,3912,7322,4181,5521,8073,1371,9861,8991,8752,7311,8311,6952,3412,1301,9231,5432,2432,0422,3941,4041,5461,919-6828767781,4899637432,8511,4509291,580.1311,262.181,078.2611,223.977481.454-5.203-203.141-647.38768.2742,065.319
Depreciation & Amortization 00102769410197950000000000000000000000000000000000000000330.494333.233334.055335.067345.612343.483342.184342.898379.047401.301
Deferred Income Tax 0000000000000000000000000000000000000000000000000000000000
Stock Based Compensation 0000000000000000000000000000000000000000000000000000000000
Change In Working Capital 0000000000000000000000000000000000000000000000002,956.531,220.307-646.408-1,218.937-415.956-503.81-495.552-590.0851,338.562-966.433
Accounts Receivables 0000000000000000000000000000000000000000000000000000000000
Change In Inventory 000000000000000000000000000000000000000000000000303.935-133.55928.712-242.946277.438-152.6149.776-204.154210.581-71.895
Change In Accounts Payables 0000000000000000000000000000000000000000000000000000000000
Other Working Capital 0000000000000000000000000000000000000000000000002,652.5951,353.866-675.12-975.991-693.394-351.2-545.328-385.9311,127.981-894.538
Other Non Cash Items -3,223-2,539-4,054-3,112-2,638-3,762-3,383-2,737-2,370-2,748-2,943-1,943-1,606-2,012-1,878-1,471-1,667-2,391-2,732-2,418-1,552-1,807-3,137-1,986-1,899-1,875-2,731-1,831-1,695-2,341-2,130-1,923-1,543-2,243-2,042-2,394-1,404-1,546-1,919682-876-778-1,489-963-743-2,851-1,450-929-3,448.558308.5722,292.6471,349.681810.22-414.806154.567-1,089.985654.739-1,566.767
Operating Cash Flow 0020415218820219419000000000000000000000000000000000000000001,418.5973,124.2923,058.5551,689.7881,221.33-580.336-201.942-1,984.5523,140.622-66.58
Investing Activities:
Investments In Property Plant And Equipment 000000000000000000000000000000000000000000000000-30.973-9.009-5.843-62.594-82.026-94.969-43.04-296.345-67.71-444.252
Acquisitions Net 00000000000000000000000000000000000000000000000000000-360011.137-412.508
Purchases Of Investments 0000000000000000000000000000000000000000000000000000021.1800-34.09641.679
Sales Maturities Of Investments 00000000000000000000000000000000000000000000000024.4951.5197.635161.387103.106193.262-16.06916.06988.31419.82
Other Investing Activites 0000000000000000000000000000000000000000000000000.0990.143100.156100.0710.03236.21378.951-200.209389.343512.612
Investing Cash Flow 000000000000000000000000000000000000000000000000-6.379-7.347101.948198.86421.112119.683319.842-480.485386.988-282.649
Financing Activities:
Debt Repayment 0000000000000000000000000000000000000000000000000000000-12.89600
Common Stock Issued 0000000000000000000000000000000000000000000000000000.07800.0640.2040.0330.1150.512
Common Stock Repurchased 000000000000000000000000000000000000000000000000-45.491-0.43-0.098-0.278-0.2180-0.227-0.174-0.847-1,401.332
Dividends Paid 000000000000000000000000000000000000000000000000-0.126-1.66-1.865-0.648-45.716-766.51-55.329-873.011-85.921-1,504.027
Other Financing Activities 000000000000000000000000000000000000000000000000-13.409-13.409-13.409-13.531-0.248-80.946-0.598-0.247-0.2480.001
Financing Cash Flow 000000000000000000000000000000000000000000000000-59.026-15.499-15.372-14.379-46.182-847.392-55.95-886.295-86.901-2,904.846
Other Information:
Effect Of Forex Changes On Cash 000000000000000000000000000000000000000000000000-1.299-2.825-2.9070.112-5.151-2.369-3.31717.767-40.684-45.444
Net Change In Cash 00-5,0915,514-5,9706,948-5,0485,13300000000000000000000000000000000000000001,351.8933,098.623,142.2231,874.3861,191.109-1,310.41358.633-3,333.5673,400.025-3,299.519
Cash At End Of Period 0045,48150,57245,05851,02844,08049,128000000000000000000000000000000000000000023,999.12722,647.23419,548.61416,406.39114,532.00513,340.89614,651.30914,592.67617,926.24314,526.218