Meitec Corporation
TSE:9744.T
3134 (JPY) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 126,976 | 119,069 | 107,140 | 96,626 | 100,995 | 97,736 | 93,618.603 | 89,979.069 | 87,888.926 | 82,136.046 | 74,906.02 | 70,330.667 | 66,955.318 | 61,790.447 | 53,776.025 | 79,898.236 | 82,102.305 | 82,229.918 | 83,223.638 | 79,120.397 |
Cost of Revenue
| 92,741 | 86,360 | 78,917 | 72,203 | 73,823 | 71,701 | 69,250.512 | 66,417.317 | 64,661.865 | 60,481.056 | 55,370.774 | 51,639.012 | 49,875.407 | 48,462.878 | 46,765.175 | 57,177.581 | 57,777.336 | 57,701.533 | 56,685.125 | 54,460.047 |
Gross Profit
| 34,235 | 32,709 | 28,223 | 24,423 | 27,172 | 26,035 | 24,368.091 | 23,561.752 | 23,227.061 | 21,654.99 | 19,535.246 | 18,691.655 | 17,079.911 | 13,327.569 | 7,010.85 | 22,720.655 | 24,324.969 | 24,528.385 | 26,538.513 | 24,660.35 |
Gross Profit Ratio
| 0.27 | 0.275 | 0.263 | 0.253 | 0.269 | 0.266 | 0.26 | 0.262 | 0.264 | 0.264 | 0.261 | 0.266 | 0.255 | 0.216 | 0.13 | 0.284 | 0.296 | 0.298 | 0.319 | 0.312 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 16,582 | 16,245 | 15,405 | 14,189 | 14,245 | 13,398 | 12,910 | 12,418.942 | 12,352.275 | 12,114 | 12,556 | 12,287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 15 | 78 | 129 | 73 | 47 | 4 | 43.255 | -2.448 | -29.845 | 26.544 | -20.644 | 19.304 | 74.442 | 1,996.79 | 4,680.939 | 3.416 | 23.105 | -66.081 | 41.461 | -14.322 |
Operating Expenses
| 16,582 | 16,245 | 15,405 | 14,188 | 14,245 | 13,399 | 12,910.049 | 12,418.942 | 12,352.273 | 12,114.265 | 12,556.019 | 12,337.497 | 11,629.618 | 10,294.649 | 11,939.211 | 13,439.733 | 12,959.633 | 12,946.459 | 14,053.412 | 12,371.055 |
Operating Income
| 17,653 | 16,462 | 12,817 | 10,234 | 12,926 | 12,635 | 11,458.04 | 11,142.808 | 10,874.786 | 9,540.724 | 6,979.226 | 6,354.158 | 5,450.292 | 3,032.919 | -4,928.362 | 9,280.921 | 11,365.334 | 11,581.925 | 12,485.099 | 12,289.294 |
Operating Income Ratio
| 0.139 | 0.138 | 0.12 | 0.106 | 0.128 | 0.129 | 0.122 | 0.124 | 0.124 | 0.116 | 0.093 | 0.09 | 0.081 | 0.049 | -0.092 | 0.116 | 0.138 | 0.141 | 0.15 | 0.155 |
Total Other Income Expenses Net
| 7 | 73 | 123 | 66 | 44 | 14 | 83.304 | -11.705 | 990.577 | -3,499.555 | -146.995 | -83.61 | 76.315 | 2,111.629 | 4,554.091 | -1,102.024 | -1,850.39 | -5,181.466 | -1,618.991 | -2,388.538 |
Income Before Tax
| 17,660 | 16,537 | 12,942 | 10,301 | 12,971 | 12,651 | 11,541.345 | 11,131.104 | 11,865.364 | 6,041.169 | 6,832.231 | 6,270.548 | 5,526.608 | 5,144.549 | -374.27 | 8,178.898 | 9,514.946 | 6,400.46 | 10,866.11 | 9,900.757 |
Income Before Tax Ratio
| 0.139 | 0.139 | 0.121 | 0.107 | 0.128 | 0.129 | 0.123 | 0.124 | 0.135 | 0.074 | 0.091 | 0.089 | 0.083 | 0.083 | -0.007 | 0.102 | 0.116 | 0.078 | 0.131 | 0.125 |
Income Tax Expense
| 5,317 | 4,285 | 3,701 | 3,272 | 3,878 | 3,822 | 3,409.337 | 3,187.882 | 3,768.764 | 2,378.272 | 2,875.514 | 280.6 | 2,708.304 | 1,173.992 | 534.536 | 3,857.271 | 4,475.911 | 6,090.767 | 5,584.523 | 5,185.377 |
Net Income
| 12,343 | 12,252 | 9,240 | 7,028 | 9,093 | 8,829 | 8,132.008 | 7,937.496 | 8,083.761 | 3,659.87 | 3,973.792 | 5,993.183 | 2,827.479 | 3,937.864 | -904.974 | 4,303.568 | 4,958.546 | 295.257 | 5,302.182 | 4,707.798 |
Net Income Ratio
| 0.097 | 0.103 | 0.086 | 0.073 | 0.09 | 0.09 | 0.087 | 0.088 | 0.092 | 0.045 | 0.053 | 0.085 | 0.042 | 0.064 | -0.017 | 0.054 | 0.06 | 0.004 | 0.064 | 0.06 |
EPS
| 158.01 | 153.87 | 113.85 | 85.25 | 109.45 | 105.14 | 95.55 | 91.44 | 89.75 | 40.04 | 42.77 | 62.03 | 28.48 | 39.6 | -9.1 | 42.44 | 47.55 | 2.73 | 47.37 | 43.14 |
EPS Diluted
| 158.01 | 153.87 | 113.85 | 85.25 | 109.45 | 105.14 | 95.55 | 91.44 | 89.75 | 40.04 | 42.77 | 62.03 | 28.48 | 39.6 | -9.1 | 42.44 | 47.55 | 2.73 | 46.3 | 43.14 |
EBITDA
| 18,023 | 16,877 | 13,372 | 10,792 | 13,491 | 13,162 | 12,011.218 | 11,618.622 | 10,319.443 | 13,624.238 | 8,130.581 | 7,759.698 | 6,730.115 | 4,240.412 | 1,125.631 | 10,549.091 | 12,424.884 | 12,709.134 | 14,042.407 | 13,599.718 |
EBITDA Ratio
| 0.142 | 0.142 | 0.125 | 0.112 | 0.134 | 0.135 | 0.128 | 0.129 | 0.117 | 0.166 | 0.109 | 0.11 | 0.101 | 0.069 | 0.021 | 0.132 | 0.151 | 0.155 | 0.169 | 0.172 |