Meitec Corporation
TSE:9744.T
3134 (JPY) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 52,744 | 51,028 | 49,706 | 45,132 | 47,033 | 45,052 | 41,753.458 | 37,259.635 | 35,413.98 | 34,773.112 | 30,104.23 | 26,592.997 | 26,686.586 | 23,999.127 | 14,732.005 | 18,526.243 | 18,512.303 | 16,177.647 | 19,375.399 | 18,261.017 |
Short Term Investments
| 0 | -914 | -819 | -824 | -804 | -766 | 0 | 0 | -14.234 | -13.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,270.656 | 2,030.899 | 2,040.576 |
Cash and Short Term Investments
| 52,744 | 51,028 | 49,706 | 45,132 | 47,033 | 45,052 | 41,753.458 | 37,259.635 | 35,413.98 | 34,773.112 | 30,104.23 | 26,592.997 | 26,686.586 | 23,999.127 | 14,732.005 | 18,526.243 | 18,512.303 | 18,448.303 | 21,406.298 | 20,301.593 |
Net Receivables
| 20,643 | 17,354 | 16,098 | 14,600 | 14,696 | 13,884 | 16,668.427 | 15,953.825 | 16,265.812 | 15,353.231 | 13,702.458 | 14,041.818 | 12,806.805 | 12,116.852 | 11,119.758 | 13,168.117 | 15,453.696 | 15,780.493 | 15,959.165 | 15,801.707 |
Inventory
| 174 | 172 | 178 | 139 | 154 | 170 | 180.238 | 175.411 | 253.121 | 292.824 | 243.102 | 286.234 | 276.722 | 197.221 | 153.363 | 434.673 | 357.381 | 425.299 | 803.212 | 1,035.922 |
Other Current Assets
| 1,206 | 930 | 955 | 1,014 | 796 | 930 | 723.304 | 1,353.827 | 1,171.935 | 1,220.45 | 948.917 | 881.357 | 873.447 | 1,182.948 | 2,439.242 | 1,166.807 | 1,032.789 | 910.63 | 958.21 | 970.277 |
Total Current Assets
| 74,767 | 69,484 | 66,937 | 60,885 | 62,679 | 60,036 | 59,325.427 | 54,742.698 | 53,104.848 | 51,639.617 | 44,998.707 | 41,802.406 | 40,643.56 | 37,496.148 | 28,444.368 | 33,295.84 | 35,356.169 | 35,564.725 | 39,126.885 | 38,109.499 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,656 | 4,785 | 5,002 | 5,122 | 5,332 | 5,402 | 5,399.385 | 5,552.805 | 5,721.215 | 7,207.847 | 10,555.438 | 10,908.556 | 11,257.485 | 11,688.746 | 12,069.249 | 12,818.878 | 13,374.165 | 14,548.875 | 15,215.182 | 16,109.544 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195 | 551.954 | 718.979 | 1,119.325 | 1,856.212 |
Intangible Assets
| 403 | 369 | 345 | 495 | 588 | 742 | 929.639 | 1,126.01 | 744.873 | 701.06 | 672.855 | 1,027.245 | 1,429.889 | 2,001.047 | 2,704.131 | 3,292.548 | 3,033.506 | 1,367.876 | 5,925.43 | 6,021.895 |
Goodwill and Intangible Assets
| 403 | 369 | 345 | 495 | 588 | 742 | 929.639 | 1,126.01 | 744.873 | 701.06 | 672.855 | 1,027.245 | 1,429.889 | 2,001.047 | 2,704.131 | 3,487.548 | 3,585.46 | 2,086.855 | 7,044.755 | 7,878.107 |
Long Term Investments
| 27 | 941 | 846 | 851 | 831 | 793 | 47.721 | 70.583 | 84.855 | 94.617 | 134.327 | 137.14 | 325.548 | 311.685 | 467.801 | 572.535 | 1,305.795 | -929.975 | -417.093 | 571.424 |
Tax Assets
| 9,356 | 8,994 | 8,458 | 7,684 | 8,062 | 7,640 | 4,479.371 | 4,236.315 | 4,174.51 | 4,886.633 | 4,501.606 | 3,510.804 | 3,228.593 | 3,384.304 | 3,120.59 | 2,818.331 | 2,640.047 | 2,328.456 | 2,871.478 | 2,583.352 |
Other Non-Current Assets
| 1,552 | 0 | -1 | 0 | 0 | -1 | 752.724 | 648.806 | 637.943 | 568.545 | 582.841 | 616.023 | 673.951 | 667.561 | 819.09 | 1,237.525 | 1,523.194 | 3,880.393 | 3,344.111 | 3,422.957 |
Total Non-Current Assets
| 15,994 | 15,089 | 14,650 | 14,152 | 14,813 | 14,576 | 11,608.84 | 11,634.519 | 11,363.396 | 13,458.702 | 16,447.067 | 16,199.768 | 16,915.466 | 18,053.343 | 19,180.861 | 20,934.817 | 22,428.661 | 21,914.604 | 28,058.433 | 30,565.384 |
Total Assets
| 90,761 | 84,576 | 81,590 | 75,038 | 77,493 | 74,615 | 70,934.269 | 66,377.219 | 64,468.247 | 65,098.321 | 61,445.775 | 58,002.176 | 57,559.026 | 55,549.491 | 47,625.229 | 54,230.657 | 57,784.83 | 57,479.329 | 67,185.318 | 68,674.883 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 236.27 | 145.185 | 97.672 | 104.196 | 150.709 | 168.172 | 123.667 | 84.218 | 64.845 | 119.969 | 52.599 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 3,674 | 5,443 | 5,782 | 3,064 | 4,683 | 3,690 | 3,677.32 | 3,567.148 | 2,674.788 | 5,272.769 | 3,429.587 | 945.948 | 2,420.689 | 2,581.109 | 205.79 | 1,748.418 | 3,215.194 | 2,419.57 | 4,133.463 | 2,578.68 |
Deferred Revenue
| 43 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | -6.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 25,748 | 20,824 | 19,622 | 14,272 | 17,228 | 16,927 | 16,175.824 | 14,661.511 | 13,414.033 | 15,652.26 | 12,491.985 | 9,579.558 | 11,015.074 | 9,435.466 | 6,269.041 | 10,942.29 | 13,699.343 | 12,439.599 | 14,768.637 | 14,676.91 |
Total Current Liabilities
| 25,791 | 20,824 | 19,669 | 14,272 | 17,228 | 16,927 | 16,176.824 | 14,662.511 | 13,650.303 | 15,797.445 | 12,589.657 | 9,683.754 | 11,165.783 | 9,603.638 | 6,392.708 | 11,026.508 | 13,764.188 | 12,559.568 | 14,821.236 | 14,676.91 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 404 | 411 | 413 | 416 | 0 | 0 | 0 | 4.412 | 0 | 37.366 | 37.366 | 37.627 | 42.41 | 42.621 | 42.635 | 43.43 | 45.2 | 0 | 0 |
Other Non-Current Liabilities
| 17,273 | 16,628 | 16,222 | 15,880 | 15,522 | 15,318 | 14,617.902 | 13,860.588 | 13,208.109 | 11,735.22 | 12,630.184 | 9,858.459 | 9,146.278 | 8,561.423 | 7,746.643 | 6,992.118 | 6,378.679 | 6,191.053 | 5,504.296 | 4,708.744 |
Total Non-Current Liabilities
| 17,273 | 17,032 | 16,633 | 16,293 | 15,938 | 15,318 | 14,617.902 | 13,860.588 | 13,212.521 | 11,735.22 | 12,667.55 | 9,895.825 | 9,183.905 | 8,603.833 | 7,789.264 | 7,034.753 | 6,422.109 | 6,236.253 | 5,504.296 | 4,708.744 |
Total Liabilities
| 43,064 | 37,856 | 36,302 | 30,565 | 33,166 | 32,245 | 30,794.726 | 28,523.099 | 26,862.824 | 27,532.665 | 25,257.207 | 19,579.579 | 20,349.688 | 18,207.471 | 14,181.972 | 18,061.261 | 20,186.297 | 18,795.821 | 20,325.532 | 19,385.654 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 47,671 | 46,456 | 45,898 | 45,950 | 44,171 | 1,941 | 2,119.666 | 2,429.668 | 2,102 | 2,157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 16,825.881 | 16,825.881 | 16,825.881 | 16,826 | 16,825.881 | 16,825.881 | 16,825.881 | 16,825.881 | 16,825.881 | 16,825.881 | 16,825.881 | 16,825.881 |
Retained Earnings
| 43,554 | 49,207 | 44,865 | 40,903 | 38,952 | 35,469 | 31,873.438 | 28,236.076 | 24,645.186 | 20,488.993 | 18,264.262 | 17,425.8 | 13,378.463 | 12,653.404 | 8,715.54 | 11,360.915 | 9,857.024 | 7,846.983 | 16,227.58 | 19,610.778 |
Accumulated Other Comprehensive Income/Loss
| 236 | -951 | -1,168 | -1,425 | -1,623 | -1,801 | -1,941 | -2,119.666 | -2,429.668 | -2,102 | -2,157 | -904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -1,094 | -54,207 | -49,865 | -45,903 | -43,952 | -40,469 | 3,263.223 | 4,615.181 | -3,927.391 | 201.844 | 1,052.394 | 5,013.152 | 6,917.033 | 7,625.622 | 7,694.29 | 7,677.221 | 10,620.383 | 13,778.538 | 13,614.738 | 12,781.325 |
Total Shareholders Equity
| 47,696 | 46,720 | 45,288 | 44,473 | 44,327 | 42,370 | 40,136.661 | 37,851.257 | 37,543.676 | 37,516.718 | 36,142.537 | 38,360.952 | 37,121.377 | 37,104.907 | 33,235.711 | 35,864.017 | 37,303.288 | 38,451.402 | 46,668.199 | 49,217.984 |
Total Equity
| 47,696 | 46,720 | 45,288 | 44,473 | 44,327 | 42,370 | 40,139.543 | 37,854.12 | 37,605.423 | 37,565.656 | 36,188.568 | 38,422.597 | 37,209.338 | 37,342.02 | 33,443.257 | 36,169.396 | 37,598.533 | 38,683.508 | 46,859.786 | 49,289.229 |
Total Liabilities & Shareholders Equity
| 90,761 | 84,576 | 81,590 | 75,038 | 77,493 | 74,615 | 70,934.269 | 66,377.219 | 64,468.247 | 65,098.321 | 61,445.775 | 58,002.176 | 57,559.026 | 55,549.491 | 47,625.229 | 54,230.657 | 57,784.83 | 57,479.329 | 67,185.318 | 68,674.883 |