![logo](/logos/9742.T.webp)
INES Corporation
TSE:9742.T
1545 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 40,557 | 42,404 | 40,033 | 41,573 | 42,278 | 38,143 | 36,119 | 38,488 | 39,455 | 38,855 | 35,112 | 33,802 | 35,882 | 34,291 | 35,711 | 37,946 | 40,894 | 42,992 | 38,044 | 37,363 |
Cost of Revenue
| 30,827 | 32,306 | 31,556 | 32,995 | 33,121 | 30,562 | 28,667 | 30,307 | 31,729 | 31,573 | 27,779 | 26,486 | 28,115 | 27,091 | 28,580 | 31,666 | 35,243 | 37,186 | 35,224 | 32,991 |
Gross Profit
| 9,730 | 10,098 | 8,477 | 8,578 | 9,157 | 7,581 | 7,452 | 8,181 | 7,726 | 7,282 | 7,333 | 7,316 | 7,767 | 7,200 | 7,131 | 6,280 | 5,651 | 5,806 | 2,820 | 4,372 |
Gross Profit Ratio
| 0.24 | 0.238 | 0.212 | 0.206 | 0.217 | 0.199 | 0.206 | 0.213 | 0.196 | 0.187 | 0.209 | 0.216 | 0.216 | 0.21 | 0.2 | 0.165 | 0.138 | 0.135 | 0.074 | 0.117 |
Reseach & Development Expenses
| 426 | 689 | 1,324 | 646 | 486 | 405 | 307 | 88 | 125 | 89 | 181 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 5,439 | 4,971 | 4,860 | 5,508 | 4,686 | 5,252 | 5,388 | 5,152 | 4,938 | 4,939 | 4,755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 168 | 219 | 285 | 259 | 319 | 285 | 296 | 237 | 305 | 312 | 281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6,425 | 5,607 | 5,190 | 5,145 | 5,767 | 5,005 | 5,537 | 5,684 | 5,389 | 5,243 | 5,251 | 5,036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -219 | 11 | 4 | 16 | 15 | 16 | 20 | -22 | 8 | 15 | 7 | 15 | 47 | 50 | 35 | 34 | 13 | -334 | -49 | 23 |
Operating Expenses
| 6,851 | 6,296 | 6,514 | 5,791 | 6,253 | 5,410 | 5,844 | 5,772 | 5,513 | 5,332 | 5,432 | 5,140 | 5,176 | 4,994 | 5,233 | 4,504 | 4,131 | 4,598 | 4,755 | 4,779 |
Operating Income
| 2,879 | 3,801 | 1,963 | 2,786 | 2,903 | 2,169 | 1,608 | 2,407 | 2,212 | 1,949 | 1,900 | 2,176 | 2,589 | 2,205 | 1,898 | 1,775 | 1,519 | 1,207 | -1,935 | -406 |
Operating Income Ratio
| 0.071 | 0.09 | 0.049 | 0.067 | 0.069 | 0.057 | 0.045 | 0.063 | 0.056 | 0.05 | 0.054 | 0.064 | 0.072 | 0.064 | 0.053 | 0.047 | 0.037 | 0.028 | -0.051 | -0.011 |
Total Other Income Expenses Net
| -207 | -103 | -37 | -637 | 129 | 25 | 67 | 48 | -91 | 57 | 3 | -18 | -336 | -988 | -280 | 7 | -2,389 | -504 | -3,324 | -2,725 |
Income Before Tax
| 2,672 | 3,699 | 1,926 | 2,150 | 3,034 | 2,196 | 1,675 | 2,456 | 2,121 | 2,006 | 1,903 | 2,158 | 2,255 | 1,218 | 1,618 | 1,783 | -869 | 704 | -5,259 | -3,132 |
Income Before Tax Ratio
| 0.066 | 0.087 | 0.048 | 0.052 | 0.072 | 0.058 | 0.046 | 0.064 | 0.054 | 0.052 | 0.054 | 0.064 | 0.063 | 0.036 | 0.045 | 0.047 | -0.021 | 0.016 | -0.138 | -0.084 |
Income Tax Expense
| 877 | 1,158 | 626 | 718 | 970 | 704 | 618 | 842 | 666 | 1,159 | 849 | 881 | 487 | 179 | 260 | 260 | 2,739 | 536 | -2,032 | -1,072 |
Net Income
| 1,795 | 2,541 | 1,300 | 1,432 | 2,063 | 1,492 | 1,057 | 1,613 | 1,454 | 847 | 1,053 | 1,275 | 1,767 | 1,038 | 1,355 | 1,529 | -3,619 | 162 | -3,221 | -2,079 |
Net Income Ratio
| 0.044 | 0.06 | 0.032 | 0.034 | 0.049 | 0.039 | 0.029 | 0.042 | 0.037 | 0.022 | 0.03 | 0.038 | 0.049 | 0.03 | 0.038 | 0.04 | -0.088 | 0.004 | -0.085 | -0.056 |
EPS
| 86.29 | 122.2 | 57.21 | 60.15 | 86.71 | 56.93 | 40.49 | 60.21 | 47.84 | 26.47 | 32.91 | 31.84 | 43.38 | 25.5 | 33.27 | 36.46 | -81.9 | 3.59 | -69.45 | -43.65 |
EPS Diluted
| 86.29 | 122.2 | 57.21 | 60.15 | 86.71 | 56.93 | 40.49 | 60.21 | 47.84 | 26.47 | 32.91 | 31.84 | 43.38 | 25.5 | 33.26 | 36.46 | -81.9 | 3.59 | -69.45 | -43.65 |
EBITDA
| 4,872 | 5,933 | 5,004 | 5,086 | 5,404 | 4,807 | 3,885 | 4,600 | 4,738 | 4,314 | 4,044 | 2,266 | 4,965 | 4,826 | 4,168 | 3,954 | 4,060 | 6,009 | 2,419 | 3,379 |
EBITDA Ratio
| 0.12 | 0.14 | 0.125 | 0.122 | 0.128 | 0.126 | 0.108 | 0.12 | 0.12 | 0.111 | 0.115 | 0.067 | 0.138 | 0.141 | 0.117 | 0.104 | 0.099 | 0.14 | 0.064 | 0.09 |