INES Corporation
TSE:9742.T
1735 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10,195 | 8,436 | 11,552 | 9,393 | 9,655 | 9,957 | 12,416 | 10,001 | 10,351 | 9,636 | 11,533 | 9,577 | 10,484 | 8,439 | 12,926 | 8,931 | 10,469 | 9,247 | 12,565 | 9,891 | 10,912 | 8,910 | 11,740 | 8,748 | 9,966 | 7,689 | 12,208 | 7,763 | 8,909 | 7,239 | 12,449 | 7,943 | 10,153 | 7,943 | 13,502 | 8,179 | 10,139 | 7,635 | 12,842 | 8,222 | 10,378 | 7,413 | 11,263 | 7,739 | 9,841 | 6,269 | 10,550 | 6,780 | 10,030 | 6,442 | 11,385 | 7,263 | 10,648 | 6,584 | 11,214 | 6,940 | 9,502 | 6,633 | 10,855 | 7,433 | 10,161 | 7,260 | 12,072 | 7,962 | 10,406 |
Cost of Revenue
| 7,418 | 7,208 | 7,924 | 7,411 | 7,824 | 7,668 | 9,033 | 7,889 | 8,032 | 7,352 | 9,061 | 7,585 | 8,075 | 6,835 | 10,522 | 7,032 | 7,992 | 7,449 | 10,143 | 7,689 | 8,457 | 6,832 | 9,408 | 6,871 | 7,938 | 6,345 | 9,309 | 6,306 | 7,034 | 6,018 | 9,435 | 6,546 | 7,960 | 6,366 | 10,526 | 6,678 | 8,199 | 6,326 | 10,183 | 7,119 | 8,194 | 6,077 | 8,647 | 6,458 | 7,334 | 5,340 | 8,040 | 5,709 | 7,379 | 5,358 | 8,508 | 5,980 | 8,120 | 5,506 | 8,577 | 5,749 | 7,123 | 5,640 | 8,330 | 6,269 | 7,920 | 6,059 | 9,741 | 6,770 | 8,533 |
Gross Profit
| 2,777 | 1,228 | 3,628 | 1,982 | 1,831 | 2,289 | 3,383 | 2,112 | 2,319 | 2,284 | 2,472 | 1,992 | 2,409 | 1,604 | 2,404 | 1,899 | 2,477 | 1,798 | 2,422 | 2,202 | 2,455 | 2,078 | 2,332 | 1,877 | 2,028 | 1,344 | 2,899 | 1,457 | 1,875 | 1,221 | 3,014 | 1,397 | 2,193 | 1,577 | 2,976 | 1,501 | 1,940 | 1,309 | 2,659 | 1,103 | 2,184 | 1,336 | 2,616 | 1,281 | 2,507 | 929 | 2,510 | 1,071 | 2,651 | 1,084 | 2,877 | 1,283 | 2,528 | 1,078 | 2,637 | 1,191 | 2,379 | 993 | 2,525 | 1,164 | 2,241 | 1,201 | 2,331 | 1,192 | 1,873 |
Gross Profit Ratio
| 0.272 | 0.146 | 0.314 | 0.211 | 0.19 | 0.23 | 0.272 | 0.211 | 0.224 | 0.237 | 0.214 | 0.208 | 0.23 | 0.19 | 0.186 | 0.213 | 0.237 | 0.194 | 0.193 | 0.223 | 0.225 | 0.233 | 0.199 | 0.215 | 0.203 | 0.175 | 0.237 | 0.188 | 0.21 | 0.169 | 0.242 | 0.176 | 0.216 | 0.199 | 0.22 | 0.184 | 0.191 | 0.171 | 0.207 | 0.134 | 0.21 | 0.18 | 0.232 | 0.166 | 0.255 | 0.148 | 0.238 | 0.158 | 0.264 | 0.168 | 0.253 | 0.177 | 0.237 | 0.164 | 0.235 | 0.172 | 0.25 | 0.15 | 0.233 | 0.157 | 0.221 | 0.165 | 0.193 | 0.15 | 0.18 |
Reseach & Development Expenses
| 0 | 0 | 161 | 134 | 69 | 62 | 272 | 140 | 139 | 138 | 1,324 | 126 | 252 | 192 | 646 | 0 | 0 | 0 | 486 | 0 | 0 | 0 | 405 | 0 | 0 | 0 | 307 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 125 | 0 | 0 | 0 | 89 | 0 | 0 | 0 | 181 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 1,242 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 560 | 0 | 0 | 0 | 988 | 0 | 0 | 0 | 642 | 0 | 0 | 0 | 1,006 | 0 | 0 | 0 | 1,192 | 0 | 0 | 0 | 1,041 | 0 | 0 | 0 | 1,038 | 0 | 0 | 0 | 923 | 0 | 0 | 0 | 844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 168 | 0 | 0 | 0 | 219 | 0 | 0 | 0 | 285 | 0 | 0 | 0 | 259 | 0 | 0 | 0 | 319 | 0 | 0 | 0 | 285 | 0 | 0 | 0 | 296 | 0 | 0 | 0 | 237 | 0 | 0 | 0 | 305 | 0 | 0 | 0 | 312 | 0 | 0 | 0 | 281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,579 | 1,549 | 1,757 | 1,535 | 1,669 | 1,595 | 1,410 | 1,396 | 1,394 | 1,545 | 469 | 1,554 | 1,602 | 1,373 | 845 | 1,389 | 1,485 | 1,426 | 1,247 | 1,483 | 1,567 | 1,470 | 961 | 1,269 | 1,316 | 1,459 | 1,291 | 1,389 | 1,421 | 1,436 | 1,488 | 1,315 | 1,450 | 1,431 | 1,278 | 1,350 | 1,374 | 1,386 | 1,343 | 1,262 | 1,365 | 1,273 | 1,235 | 1,342 | 1,264 | 1,410 | 1,125 | 1,253 | 1,299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | -231 | 5 | 1 | 6 | 0 | 3 | 3 | 5 | -8 | -4 | 11 | 5 | 1 | 4 | 3 | 8 | -3 | 8 | 5 | 5 | -7 | -4 | 12 | 15 | 7 | 7 | 1 | 5 | -30 | 39 | -1 | 1 | 2 | 7 | -5 | 4 | 1,432 | 7 | 3 | 5 | -3 | 5 | 1 | 4 | 3 | -7 | 3 | 16 | 1 | 25 | 7 | 15 | 1,188 | 34 | 3 | 13 | 1,283 | 26 | 3 | 5 | -19 | 33 | 8 |
Operating Expenses
| 1,579 | 1,549 | 1,918 | 1,669 | 1,669 | 1,595 | 1,682 | 1,536 | 1,533 | 1,545 | 1,793 | 1,554 | 1,602 | 1,565 | 1,491 | 1,389 | 1,485 | 1,426 | 1,733 | 1,483 | 1,567 | 1,470 | 1,366 | 1,269 | 1,316 | 1,459 | 1,598 | 1,389 | 1,421 | 1,436 | 1,576 | 1,315 | 1,450 | 1,431 | 1,403 | 1,350 | 1,374 | 1,386 | 1,432 | 1,262 | 1,365 | 1,273 | 1,416 | 1,342 | 1,264 | 1,410 | 1,229 | 1,253 | 1,299 | 1,359 | 1,359 | 1,263 | 1,277 | 1,275 | 1,188 | 1,212 | 1,212 | 1,381 | 1,283 | 1,307 | 1,340 | 1,301 | 1,156 | 1,150 | 1,098 |
Operating Income
| 1,198 | -321 | 1,710 | 312 | 162 | 694 | 1,701 | 575 | 787 | 738 | 679 | 438 | 808 | 38 | 913 | 510 | 992 | 371 | 689 | 719 | 888 | 607 | 965 | 607 | 711 | -114 | 1,303 | 67 | 454 | -216 | 1,437 | 82 | 743 | 145 | 1,573 | 150 | 566 | -77 | 1,227 | -159 | 819 | 62 | 1,199 | -59 | 1,240 | -480 | 1,283 | -183 | 1,351 | -275 | 1,517 | 18 | 1,251 | -197 | 1,449 | -20 | 1,165 | -388 | 1,243 | -143 | 899 | -100 | 1,175 | 41 | 774 |
Operating Income Ratio
| 0.118 | -0.038 | 0.148 | 0.033 | 0.017 | 0.07 | 0.137 | 0.057 | 0.076 | 0.077 | 0.059 | 0.046 | 0.077 | 0.005 | 0.071 | 0.057 | 0.095 | 0.04 | 0.055 | 0.073 | 0.081 | 0.068 | 0.082 | 0.069 | 0.071 | -0.015 | 0.107 | 0.009 | 0.051 | -0.03 | 0.115 | 0.01 | 0.073 | 0.018 | 0.117 | 0.018 | 0.056 | -0.01 | 0.096 | -0.019 | 0.079 | 0.008 | 0.106 | -0.008 | 0.126 | -0.077 | 0.122 | -0.027 | 0.135 | -0.043 | 0.133 | 0.002 | 0.117 | -0.03 | 0.129 | -0.003 | 0.123 | -0.058 | 0.115 | -0.019 | 0.088 | -0.014 | 0.097 | 0.005 | 0.074 |
Total Other Income Expenses Net
| -50 | -50 | -303 | 48 | 25 | 23 | -69 | -71 | 17 | 20 | -57 | -19 | 15 | 24 | 73 | 33 | -762 | 19 | -1,675 | 4,273 | -2,528 | 60 | -34 | 27 | 14 | 19 | -10 | 24 | 31 | 22 | 13 | 29 | 1 | 5 | -284 | 196 | -19 | 16 | -7 | 13 | 37 | 14 | -6 | 18 | -43 | 34 | -101 | 32 | 27 | 24 | -1 | -279 | -114 | 59 | -407 | -608 | 15 | 12 | -293 | 7 | -1 | 6 | -82 | 46 | 2 |
Income Before Tax
| 1,148 | -371 | 1,407 | 360 | 187 | 718 | 1,632 | 504 | 804 | 759 | 622 | 419 | 823 | 62 | 986 | 544 | 230 | 390 | -986 | 4,993 | -1,640 | 667 | 931 | 635 | 726 | -96 | 1,292 | 92 | 485 | -194 | 1,451 | 111 | 743 | 151 | 1,288 | 347 | 547 | -61 | 1,219 | -146 | 856 | 77 | 1,193 | -42 | 1,199 | -447 | 1,181 | -151 | 1,379 | -251 | 1,517 | -259 | 1,137 | -138 | 1,042 | -629 | 1,182 | -376 | 949 | -136 | 900 | -94 | 1,093 | 88 | 777 |
Income Before Tax Ratio
| 0.113 | -0.044 | 0.122 | 0.038 | 0.019 | 0.072 | 0.131 | 0.05 | 0.078 | 0.079 | 0.054 | 0.044 | 0.079 | 0.007 | 0.076 | 0.061 | 0.022 | 0.042 | -0.078 | 0.505 | -0.15 | 0.075 | 0.079 | 0.073 | 0.073 | -0.012 | 0.106 | 0.012 | 0.054 | -0.027 | 0.117 | 0.014 | 0.073 | 0.019 | 0.095 | 0.042 | 0.054 | -0.008 | 0.095 | -0.018 | 0.082 | 0.01 | 0.106 | -0.005 | 0.122 | -0.071 | 0.112 | -0.022 | 0.137 | -0.039 | 0.133 | -0.036 | 0.107 | -0.021 | 0.093 | -0.091 | 0.124 | -0.057 | 0.087 | -0.018 | 0.089 | -0.013 | 0.091 | 0.011 | 0.075 |
Income Tax Expense
| 334 | 96 | 321 | 125 | 91 | 340 | 426 | 160 | 256 | 316 | 146 | 95 | 251 | 134 | 244 | 164 | 86 | 224 | -309 | 1,468 | -452 | 263 | 236 | 198 | 232 | 38 | 411 | 42 | 163 | 2 | 405 | 42 | 307 | 88 | 445 | 19 | 208 | -6 | 828 | -48 | 335 | 44 | 536 | -9 | 477 | -155 | 426 | -50 | 545 | -40 | 265 | 184 | 3 | 34 | 77 | 27 | 42 | 32 | 133 | -9 | 106 | 30 | 150 | 21 | 77 |
Net Income
| 812 | -275 | 1,086 | 236 | 96 | 377 | 1,207 | 343 | 548 | 443 | 476 | 324 | 571 | -71 | 743 | 379 | 145 | 165 | -678 | 3,525 | -1,188 | 404 | 696 | 437 | 494 | -135 | 882 | 50 | 322 | -197 | 1,045 | 69 | 436 | 63 | 843 | 327 | 339 | -55 | 391 | -98 | 521 | 33 | 657 | -34 | 721 | -291 | 753 | -100 | 833 | -211 | 1,251 | -444 | 1,134 | -173 | 964 | -657 | 1,139 | -408 | 814 | -126 | 792 | -124 | 941 | 70 | 699 |
Net Income Ratio
| 0.08 | -0.033 | 0.094 | 0.025 | 0.01 | 0.038 | 0.097 | 0.034 | 0.053 | 0.046 | 0.041 | 0.034 | 0.054 | -0.008 | 0.057 | 0.042 | 0.014 | 0.018 | -0.054 | 0.356 | -0.109 | 0.045 | 0.059 | 0.05 | 0.05 | -0.018 | 0.072 | 0.006 | 0.036 | -0.027 | 0.084 | 0.009 | 0.043 | 0.008 | 0.062 | 0.04 | 0.033 | -0.007 | 0.03 | -0.012 | 0.05 | 0.004 | 0.058 | -0.004 | 0.073 | -0.046 | 0.071 | -0.015 | 0.083 | -0.033 | 0.11 | -0.061 | 0.106 | -0.026 | 0.086 | -0.095 | 0.12 | -0.062 | 0.075 | -0.017 | 0.078 | -0.017 | 0.078 | 0.009 | 0.067 |
EPS
| 39.03 | -13.22 | 52.2 | 11.34 | 4.61 | 18.13 | 58.04 | 16.49 | 26.35 | 21.31 | 22.38 | 14.36 | 24.18 | -2.98 | 31.21 | 15.92 | 6.09 | 6.97 | -28.49 | 148.12 | -49.99 | 17 | 29.29 | 18.39 | 18.48 | -5.05 | 33 | 1.87 | 12.33 | -7.55 | 40.03 | 2.64 | 15.72 | 2.28 | 30.4 | 11.79 | 10.56 | -1.72 | 12.18 | -3.06 | 16.28 | 1.04 | 20.52 | -1.06 | 22.52 | -9.09 | 23.52 | -2.45 | 20.45 | -5.18 | 30.74 | -10.91 | 27.84 | -4.25 | 23.66 | -16.13 | 27.97 | -10.01 | 19.98 | -3.09 | 19.44 | -3.04 | 23.1 | 1.63 | 16.3 |
EPS Diluted
| 39.03 | -13.22 | 52.2 | 11.34 | 4.61 | 18.13 | 58.04 | 16.49 | 26.35 | 21.31 | 22.37 | 14.36 | 24.18 | -2.98 | 31.21 | 15.92 | 6.09 | 6.97 | -28.49 | 148.12 | -49.99 | 17 | 29.29 | 18.39 | 18.48 | -5.05 | 33 | 1.87 | 12.33 | -7.55 | 40.03 | 2.64 | 15.72 | 2.28 | 30.4 | 11.79 | 10.56 | -1.72 | 12.18 | -3.05 | 16.28 | 1.04 | 20.52 | -1.06 | 22.52 | -9.09 | 23.52 | -2.45 | 20.45 | -5.18 | 30.74 | -10.91 | 27.84 | -4.25 | 23.66 | -16.13 | 27.97 | -10.01 | 19.98 | -3.09 | 19.44 | -3.04 | 23.1 | 1.63 | 16.3 |
EBITDA
| 1,654 | 117 | 2,367 | 825 | 624 | 1,145 | 2,335 | 1,063 | 1,304 | 1,231 | 1,713 | 995 | 1,726 | 570 | 1,493 | 1,046 | 1,600 | 947 | 1,354 | 1,390 | 1,503 | 1,157 | 1,924 | 1,157 | 1,276 | 450 | 1,976 | 630 | 988 | 291 | 2,019 | 643 | 1,256 | 682 | 2,411 | 742 | 1,111 | 474 | 1,912 | 415 | 1,368 | 619 | 1,756 | 528 | 1,240 | -464 | 1,290 | -144 | 1,893 | 322 | 2,146 | 616 | 1,823 | 379 | 2,045 | 618 | 1,999 | 163 | 1,846 | 502 | 1,407 | 412 | 1,691 | 593 | 800 |
EBITDA Ratio
| 0.162 | 0.014 | 0.205 | 0.088 | 0.065 | 0.115 | 0.188 | 0.106 | 0.126 | 0.128 | 0.149 | 0.104 | 0.165 | 0.068 | 0.116 | 0.117 | 0.153 | 0.102 | 0.108 | 0.141 | 0.138 | 0.13 | 0.164 | 0.132 | 0.128 | 0.059 | 0.162 | 0.081 | 0.111 | 0.04 | 0.162 | 0.081 | 0.124 | 0.086 | 0.179 | 0.091 | 0.11 | 0.062 | 0.149 | 0.05 | 0.132 | 0.084 | 0.156 | 0.068 | 0.126 | -0.074 | 0.122 | -0.021 | 0.189 | 0.05 | 0.188 | 0.085 | 0.171 | 0.058 | 0.182 | 0.089 | 0.21 | 0.025 | 0.17 | 0.068 | 0.138 | 0.057 | 0.14 | 0.074 | 0.077 |