INES Corporation
TSE:9742.T
1735 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 5,266 | 9,376 | 9,945 | 10,602 | 22,049 | 9,940 | 11,261 | 10,960 | 6,917 | 8,459 | 8,053 | 11,163 | 21,500 | 20,799 | 20,410 | 19,650 | 15,490 | 14,296 | 15,299 | 15,683 |
Short Term Investments
| 1,213 | 2,300 | 2,300 | 2,300 | -1,800 | -1,458 | -321 | -228 | 351 | 351 | 551 | 176 | 157 | 151 | 151 | 150 | 85 | 65 | -636 | -554 |
Cash and Short Term Investments
| 6,479 | 11,676 | 12,245 | 12,902 | 22,049 | 9,940 | 11,261 | 10,960 | 7,268 | 8,810 | 8,604 | 11,339 | 21,657 | 20,950 | 20,561 | 19,800 | 15,575 | 14,361 | 15,299 | 15,683 |
Net Receivables
| 11,836 | 11,944 | 9,310 | 10,507 | 9,707 | 9,317 | 10,706 | 11,641 | 14,498 | 13,449 | 11,310 | 11,122 | 11,360 | 9,735 | 9,421 | 10,020 | 12,981 | 12,599 | 11,349 | 10,234 |
Inventory
| 452 | 334 | 288 | 833 | 1,042 | 1,280 | 1,494 | 989 | 2,079 | 1,539 | 1,027 | 840 | 1,302 | 1,075 | 732 | 1,122 | 1,192 | 2,501 | 2,315 | 2,739 |
Other Current Assets
| 1,516 | 500 | 31 | 565 | 85 | 84 | 208 | 31 | 20 | 37 | 57 | 46 | 90 | 81 | 15 | 28 | 3 | 111 | 163 | 1,447 |
Total Current Assets
| 20,283 | 24,924 | 22,323 | 25,222 | 33,291 | 20,839 | 23,669 | 23,621 | 23,865 | 23,835 | 20,998 | 23,347 | 34,409 | 31,841 | 30,729 | 30,970 | 29,751 | 29,572 | 29,126 | 30,103 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 11,764 | 1,600 | 1,878 | 1,914 | 4,106 | 22,071 | 22,260 | 24,626 | 25,065 | 29,409 | 29,901 | 27,895 | 21,426 | 21,204 | 21,443 | 21,634 | 21,635 | 22,139 | 22,803 | 22,792 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,522 | 2,265 | 2,680 | 3,620 | 3,800 | 3,673 | 3,111 | 2,567 | 2,140 | 2,909 | 2,741 | 2,325 | 2,533 | 2,884 | 2,890 | 1,564 | 1,686 | 4,093 | 5,101 | 7,698 |
Goodwill and Intangible Assets
| 2,522 | 2,265 | 2,680 | 3,620 | 3,800 | 3,673 | 3,111 | 2,567 | 2,140 | 2,909 | 2,741 | 2,325 | 2,533 | 2,884 | 2,890 | 1,564 | 1,686 | 4,093 | 5,101 | 7,698 |
Long Term Investments
| 13,535 | 15,243 | 15,452 | 15,990 | 6,432 | 3,347 | 2,163 | 1,296 | 764 | 1,312 | 573 | 592 | 706 | 890 | 745 | 545 | 728 | 976 | 1,547 | 4,429 |
Tax Assets
| 4,270 | 4,490 | 4,493 | 4,513 | 5,046 | 4,512 | 3,559 | 3,732 | 3,720 | 3,232 | 3,487 | 3,034 | 3,027 | 3,242 | 3,240 | 3,258 | 3,338 | 5,693 | 5,956 | 3,435 |
Other Non-Current Assets
| 2,176 | -1 | -2 | -1 | -1 | -2 | 822 | 785 | 1,269 | 1,178 | 1,459 | 990 | 1,037 | 1,037 | 1,463 | 2,475 | 2,812 | 2,643 | 1,491 | 1,295 |
Total Non-Current Assets
| 34,267 | 23,597 | 24,501 | 26,036 | 19,383 | 33,601 | 31,915 | 33,006 | 32,958 | 38,040 | 38,161 | 34,836 | 28,729 | 29,257 | 29,781 | 29,476 | 30,199 | 35,544 | 36,898 | 39,649 |
Total Assets
| 54,550 | 48,523 | 46,827 | 51,261 | 52,677 | 54,443 | 55,587 | 56,630 | 56,826 | 61,879 | 59,161 | 58,186 | 63,138 | 61,098 | 60,510 | 60,446 | 59,950 | 65,117 | 66,024 | 69,752 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 1,909 | 2,006 | 2,153 | 2,343 | 2,184 | 1,961 | 2,647 | 1,793 | 2,113 | 2,266 | 1,962 | 1,574 | 1,560 | 1,698 | 1,364 | 1,535 | 1,988 | 2,363 | 2,449 | 2,160 |
Short Term Debt
| 419 | 11 | 16 | 17 | 20 | 21 | 16 | 71 | 93 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 111 | 120 | 186 | 213 |
Tax Payables
| 722 | 1,271 | 728 | 408 | 1,827 | 1,370 | 230 | 810 | 614 | 1,418 | 606 | 941 | 605 | 335 | 311 | 254 | 527 | 547 | 489 | 300 |
Deferred Revenue
| 129 | -11 | -16 | -17 | -20 | -21 | -16 | -71 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 3,464 | 3,162 | 3,068 | 3,001 | 2,663 |
Other Current Liabilities
| 5,144 | 4,408 | 3,964 | 3,541 | 5,760 | 6,089 | 3,806 | 5,110 | 3,802 | 5,802 | 3,996 | 4,603 | 4,546 | 3,938 | 3,697 | 796 | 624 | 811 | 715 | 707 |
Total Current Liabilities
| 7,601 | 6,414 | 6,117 | 5,884 | 7,944 | 8,050 | 6,453 | 6,903 | 6,146 | 8,068 | 5,958 | 6,177 | 6,106 | 5,636 | 5,061 | 5,894 | 5,885 | 6,362 | 6,351 | 5,743 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 4,583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 210 |
Deferred Revenue Non-Current
| 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 123 | 65 | 82 | 82 | 107 | 57 | 55 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4,445 | 5,758 | 6,008 | 6,498 | 6,757 | 9,798 | 10,504 | 11,740 | 11,566 | 10,568 | 10,061 | 8,723 | 8,304 | 8,062 | 8,665 | 8,593 | 8,239 | 7,914 | 7,834 | 7,573 |
Total Non-Current Liabilities
| 9,157 | 5,823 | 6,090 | 6,580 | 6,864 | 9,855 | 10,559 | 11,740 | 11,613 | 10,568 | 10,061 | 8,723 | 8,304 | 8,062 | 8,665 | 8,593 | 8,239 | 7,914 | 7,923 | 7,783 |
Total Liabilities
| 16,758 | 12,237 | 12,207 | 12,464 | 14,808 | 17,905 | 17,012 | 18,643 | 17,759 | 18,636 | 16,019 | 14,900 | 14,410 | 13,698 | 13,726 | 14,487 | 14,124 | 14,276 | 14,274 | 13,526 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 341 | 294 | 408 | 836 | 773 | 835 | 890 | 1,067 | 311 | 305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 31,457 | 31,457 | 31,457 | 31,457 | 31,457 | 31,457 | 31,457 | 31,457 | 31,457 | 31,457 | 31,457 |
Retained Earnings
| 12,438 | 11,682 | 9,973 | 9,725 | 9,245 | 7,895 | 6,937 | 6,402 | 5,226 | 4,271 | 6,045 | 5,504 | 4,880 | 3,724 | 3,214 | 2,389 | -2,868 | 1,086 | -324 | 3,142 |
Accumulated Other Comprehensive Income/Loss
| 390 | -341 | -294 | -408 | -836 | -773 | -835 | -890 | -1,067 | -311 | -305 | 379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 9,962 | 9,604 | 9,647 | 14,072 | 13,624 | 13,643 | 16,638 | 16,585 | 18,841 | 7,486 | 5,611 | 5,916 | 12,362 | 12,190 | 12,037 | 12,039 | 17,156 | 18,227 | 20,449 | 21,502 |
Total Shareholders Equity
| 37,790 | 36,286 | 34,620 | 38,797 | 37,869 | 36,538 | 38,575 | 37,987 | 39,067 | 43,214 | 43,113 | 43,256 | 48,699 | 47,371 | 46,708 | 45,885 | 45,745 | 50,770 | 51,582 | 56,101 |
Total Equity
| 37,790 | 36,286 | 34,620 | 38,797 | 37,869 | 36,538 | 38,575 | 37,987 | 39,067 | 43,243 | 43,142 | 43,286 | 48,728 | 47,400 | 46,784 | 45,959 | 45,826 | 50,841 | 51,750 | 56,226 |
Total Liabilities & Shareholders Equity
| 54,548 | 48,523 | 46,827 | 51,261 | 52,677 | 54,443 | 55,587 | 56,630 | 56,826 | 61,879 | 59,161 | 58,186 | 63,138 | 61,098 | 60,510 | 60,446 | 59,950 | 65,117 | 66,024 | 69,752 |