
transcosmos inc.
TSE:9715.T
3235 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 362,201 | 373,830 | 354,085 | 336,405 | 311,871 | 284,696 | 266,645 | 242,314 | 224,605 | 199,178 | 186,503 | 166,335 | 161,208 | 151,687 | 151,589 | 166,291.905 | 164,771.666 | 141,489.6 | 106,468.073 | 91,898.101 |
Cost of Revenue
| 293,948 | 297,308 | 276,306 | 270,518 | 257,262 | 237,494 | 219,377 | 199,411 | 184,231 | 162,490 | 151,100 | 137,667 | 131,598 | 123,799 | 123,238 | 137,225.102 | 131,179.722 | 107,410.359 | 78,207.355 | 70,575.727 |
Gross Profit
| 68,253 | 76,522 | 77,779 | 65,887 | 54,609 | 47,202 | 47,268 | 42,903 | 40,374 | 36,688 | 35,403 | 28,668 | 29,610 | 27,888 | 28,351 | 29,066.803 | 33,591.944 | 34,079.241 | 28,260.718 | 21,322.374 |
Gross Profit Ratio
| 0.188 | 0.205 | 0.22 | 0.196 | 0.175 | 0.166 | 0.177 | 0.177 | 0.18 | 0.184 | 0.19 | 0.172 | 0.184 | 0.184 | 0.187 | 0.175 | 0.204 | 0.241 | 0.265 | 0.232 |
Reseach & Development Expenses
| 139 | 158 | 146 | 158 | 150 | 158 | 159 | 160 | 90 | 97 | 433 | 410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,346 | 1,368 | 1,353 | 1,309 | 1,252 | 1,232 | 1,207 | 1,132 | 905 | 854 | 958 | 912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 723 | 864 | 1,267 | 1,516 | 1,638 | 1,591 | 2,154 | 2,075 | 1,717 | 1,424 | 1,444 | 199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,069 | 52,110 | 50,370 | 47,534 | 43,255 | 41,157 | 40,235 | 34,124 | 30,361 | 27,193 | 25,588 | 21,040 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 54,571 | 681 | -328 | 1,069 | -383 | 110 | 48 | 154 | -429 | -176 | 371 | 463 | 318 | 598 | 661 | 344.4 | 192.218 | 534.521 | 53.914 | 179.262 |
Operating Expenses
| 56,779 | 53,231 | 51,932 | 48,135 | 43,918 | 41,846 | 41,175 | 34,822 | 30,648 | 27,521 | 25,861 | 21,415 | 20,890 | 21,588 | 23,902 | 29,007.734 | 29,226.924 | 26,613.695 | 20,259.044 | 16,325.872 |
Operating Income
| 11,474 | 23,290 | 25,846 | 17,752 | 10,689 | 5,355 | 6,092 | 8,080 | 9,725 | 9,166 | 9,541 | 7,253 | 8,719 | 6,299 | 4,448 | 59.068 | 4,365.018 | 7,465.544 | 8,001.673 | 4,996.502 |
Operating Income Ratio
| 0.032 | 0.062 | 0.073 | 0.053 | 0.034 | 0.019 | 0.023 | 0.033 | 0.043 | 0.046 | 0.051 | 0.044 | 0.054 | 0.042 | 0.029 | 0 | 0.026 | 0.053 | 0.075 | 0.054 |
Total Other Income Expenses Net
| 4,888 | 146 | 5,254 | 74 | -590 | 3,915 | -5,048 | 2,515 | 2,361 | 1,715 | 235 | 1,296 | 186 | -616 | -2,670 | -3,009 | -2,120.546 | 6,145.154 | 2,502.846 | 2,968.709 |
Income Before Tax
| 16,362 | 23,436 | 31,100 | 17,826 | 10,099 | 9,270 | 1,044 | 10,595 | 12,086 | 10,881 | 9,776 | 8,549 | 8,905 | 5,683 | 1,778 | -2,950.245 | 2,244.472 | 13,610.698 | 10,504.519 | 7,965.211 |
Income Before Tax Ratio
| 0.045 | 0.063 | 0.088 | 0.053 | 0.032 | 0.033 | 0.004 | 0.044 | 0.054 | 0.055 | 0.052 | 0.051 | 0.055 | 0.037 | 0.012 | -0.018 | 0.014 | 0.096 | 0.099 | 0.087 |
Income Tax Expense
| 5,219 | 6,456 | 8,335 | 6,631 | 3,483 | 4,686 | 3,052 | 3,039 | 4,349 | 3,247 | 2,903 | 3,332 | 3,366 | 1,165 | 339 | -4,493.004 | 5,895.877 | 6,273.912 | 3,693.351 | 3,153.997 |
Net Income
| 10,097 | 15,767 | 21,488 | 10,022 | 6,279 | 4,433 | -2,176 | 7,156 | 7,587 | 7,349 | 6,289 | 4,919 | 4,969 | 4,469 | 2,135 | 2,201.868 | -3,139.759 | 7,369.35 | 6,669.784 | 4,847.897 |
Net Income Ratio
| 0.028 | 0.042 | 0.061 | 0.03 | 0.02 | 0.016 | -0.008 | 0.03 | 0.034 | 0.037 | 0.034 | 0.03 | 0.031 | 0.029 | 0.014 | 0.013 | -0.019 | 0.052 | 0.063 | 0.053 |
EPS
| 269.45 | 389.2 | 518.11 | 241.64 | 151.39 | 106.88 | -52.46 | 172.92 | 184.45 | 178.65 | 152.87 | 119.57 | 120.77 | 108.63 | 54.3 | 55.75 | -74.37 | 171.38 | 297.94 | 211.33 |
EPS Diluted
| 252.77 | 366.9 | 518.11 | 241.64 | 151.39 | 106.88 | -52.46 | 172.92 | 184.45 | 178.65 | 152.87 | 119.57 | 120.77 | 108.63 | 54.3 | 55.13 | -74.37 | 161.07 | 270.1 | 194.75 |
EBITDA
| 22,423 | 28,800 | 31,483 | 21,900 | 14,418 | 9,176 | 9,690 | 11,169 | 12,040 | 11,097 | 11,459 | 10,755 | 11,529 | 9,764 | 7,011 | 2,265.409 | 6,647.191 | 17,252.702 | 12,035.571 | 10,261.084 |
EBITDA Ratio
| 0.062 | 0.077 | 0.089 | 0.065 | 0.046 | 0.032 | 0.036 | 0.046 | 0.054 | 0.056 | 0.061 | 0.065 | 0.072 | 0.064 | 0.046 | 0.014 | 0.04 | 0.122 | 0.113 | 0.112 |