transcosmos inc.

TSE:9715.T

3465 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Revenue 94,46291,08390,83391,32191,10088,94797,79392,64790,13493,25695,85390,14486,05082,03889,50883,16385,24978,48581,77978,14778,65073,29576,05070,95770,60667,08371,79768,20864,74261,89864,86860,53460,29656,61659,65156,29457,35551,30553,03750,97648,71446,45151,45345,55946,25343,23843,20642,59441,00839,52742,562
Cost of Revenue 76,49173,70873,03474,09273,84272,98077,74775,06172,50271,99875,15269,36068,07663,71872,02166,82468,51863,15567,46963,57665,00061,21763,01759,58358,39756,49758,81155,35253,26551,94953,32949,72749,33247,02348,64346,11146,77942,69843,01840,89939,94938,62441,16436,81737,56635,55335,34035,03834,33032,95934,497
Gross Profit 17,97117,37517,79917,22917,25815,96720,04617,58617,63221,25820,70120,78417,97418,32017,48716,33916,73115,33014,31014,57113,65012,07813,03311,37412,20910,58612,98612,85611,4779,94911,53910,80710,9649,59311,00810,18310,5768,60710,01910,0778,7657,82710,2898,7428,6877,6857,8667,5566,6786,5688,065
Gross Profit Ratio 0.190.1910.1960.1890.1890.180.2050.190.1960.2280.2160.2310.2090.2230.1950.1960.1960.1950.1750.1860.1740.1650.1710.160.1730.1580.1810.1880.1770.1610.1780.1790.1820.1690.1850.1810.1840.1680.1890.1980.180.1690.20.1920.1880.1780.1820.1770.1630.1660.189
Reseach & Development Expenses 00443229344833423514637293015800015000015800015900016000090000970004330004100000
General & Administrative Expenses 001,3460001,3680001,3530001,3090001,2520001,2320001,2070001,1320009050008540009580009120000
Selling & Marketing Expenses 007230008640001,2670001,5160001,6380001,5910002,1540002,0750001,7170001,4240001,4440001990000
SG&A 13,88214,33115,03714,28213,61013,74413,94313,01312,81913,33312,44912,39412,90012,59712,35811,60111,58711,98810,75111,34710,44710,7109,88010,08210,60510,59010,36910,44110,0769,5088,8378,6568,5498,2427,7907,5267,9277,2077,1856,7446,6346,6306,7546,5186,3725,9445,0295,2355,43200
Other Expenses 013071339585462618474-48-273-15514841440618168-41852-2-154210454-43265411134784-71-59-120-136-114-194-10-26541516885672921160100127
Operating Expenses 13,88214,33215,08114,31413,63913,74413,99113,04612,86113,33314,01112,39412,90012,62712,95911,60111,58711,98811,41411,34710,44710,71010,56910,08210,60510,59011,15010,44110,0769,5089,3758,6568,5498,2427,9887,5267,9807,1547,5136,7446,6346,6307,0276,5186,3725,9445,4045,2355,4325,3445,547
Operating Income 4,0893,0432,7182,9153,6192,2226,0554,5404,7717,9246,6908,3895,0755,6924,5294,7385,1433,3422,8953,2253,2021,3672,4631,2921,604-41,8362,4151,4014402,1642,1512,4141,3513,0202,6572,5951,4532,5063,3332,1301,1973,2622,2232,3151,7412,4632,3211,2461,2232,518
Operating Income Ratio 0.0430.0330.030.0320.040.0250.0620.0490.0530.0850.070.0930.0590.0690.0510.0570.060.0430.0350.0410.0410.0190.0320.0180.023-00.0260.0350.0220.0070.0330.0360.040.0240.0510.0470.0450.0280.0470.0650.0440.0260.0630.0490.050.040.0570.0540.030.0310.059
Total Other Income Expenses Net -9822135512,9083621,065193-548814193,703-2702,112-290-50361354162-2,1903421,312-55-3,347-1366,773624-4,565-206-434157-7412,7701,020-534-1,7771751,0662,897-2,1342071,4322,210-1,452424308954-3534-3811,146300
Income Before Tax 3,1073,2563,2695,8233,9813,2896,2483,9924,8528,34410,3948,1197,1855,4024,0264,7985,4983,5047053,5674,5141,313-8831,1568,378619-2,7302,2099675981,4234,9213,4348171,2422,8323,6624,3503723,5403,5623,4071,8102,6482,6232,6952,4592,8558662,3692,818
Income Before Tax Ratio 0.0330.0360.0360.0640.0440.0370.0640.0430.0540.0890.1080.090.0830.0660.0450.0580.0640.0450.0090.0460.0570.018-0.0120.0160.1190.009-0.0380.0320.0150.010.0220.0810.0570.0140.0210.050.0640.0850.0070.0690.0730.0730.0350.0580.0570.0620.0570.0670.0210.060.066
Income Tax Expense 4961,3181,1211,7338361,5291611,6321,8162,8472,5782,6171,9761,1642,3251,4161,3601,5305756771,5426896353773,2973778811,0467114146328941,1203939428831,0581,466-2571,2897341,4811,1069503804676881,1244301,0901,051
Net Income 2,5441,6101,9163,7932,9201,4685,7882,0472,7735,1597,5105,2064,8863,8861,3973,0563,8471,7221632,7652,883468-1,5617624,974258-3,5981,1841151238843,5372,2994362931,9362,5392,8195672,1932,7351,8543911,6272,0812,1901,7641,5823451,2281,568
Net Income Ratio 0.0270.0180.0210.0420.0320.0170.0590.0220.0310.0550.0780.0580.0570.0470.0160.0370.0450.0220.0020.0350.0370.006-0.0210.0110.070.004-0.050.0170.0020.0020.0140.0580.0380.0080.0050.0340.0440.0550.0110.0430.0560.040.0080.0360.0450.0510.0410.0370.0080.0310.037
EPS 67.3943.4451.13101.2277.9239.17149.4250.7563.05117.36171.17125.52117.8293.733.6873.6892.7541.543.9366.6769.5111.29-37.6418.37119.936.24-86.7528.552.772.9821.3185.2855.8910.627.1247.0661.7268.5413.7853.3166.4845.089.539.5550.5853.2542.8838.458.3929.8538.11
EPS Diluted 67.3940.6447.994.8573.0336.75138.0148.4963.05117.36171.17125.52117.8193.733.6873.6892.7541.543.9366.6769.5111.29-37.6418.37119.936.24-86.7528.552.772.9821.3185.2855.8910.627.1247.0661.7268.5413.7853.3166.4845.089.539.5550.5853.2542.8838.458.3929.8538.11
EBITDA 4,9514,517.754,3112,9104,1063,3006,5703,8924,4578,34610,4278,2226,0035,5735,1284,8405,5223,4471,2613,3573,0991,2832,2471,0811,58814-1,8672,2311,1202209802,4102,3879912,8332,5842,1851,5582,6133,5283,5721,3432,9882,5882,7271,9733,4342,9001,1311,2672,794
EBITDA Ratio 0.0520.050.0470.0320.0450.0370.0670.0420.0490.0890.1090.0910.070.0680.0570.0580.0650.0440.0150.0430.0390.0180.030.0150.0220-0.0260.0330.0170.0040.0150.040.040.0180.0470.0460.0380.030.0490.0690.0730.0290.0580.0570.0590.0460.0790.0680.0280.0320.066