transcosmos inc.
TSE:9715.T
3465 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 94,462 | 91,083 | 90,833 | 91,321 | 91,100 | 88,947 | 97,793 | 92,647 | 90,134 | 93,256 | 95,853 | 90,144 | 86,050 | 82,038 | 89,508 | 83,163 | 85,249 | 78,485 | 81,779 | 78,147 | 78,650 | 73,295 | 76,050 | 70,957 | 70,606 | 67,083 | 71,797 | 68,208 | 64,742 | 61,898 | 64,868 | 60,534 | 60,296 | 56,616 | 59,651 | 56,294 | 57,355 | 51,305 | 53,037 | 50,976 | 48,714 | 46,451 | 51,453 | 45,559 | 46,253 | 43,238 | 43,206 | 42,594 | 41,008 | 39,527 | 42,562 |
Cost of Revenue
| 76,491 | 73,708 | 73,034 | 74,092 | 73,842 | 72,980 | 77,747 | 75,061 | 72,502 | 71,998 | 75,152 | 69,360 | 68,076 | 63,718 | 72,021 | 66,824 | 68,518 | 63,155 | 67,469 | 63,576 | 65,000 | 61,217 | 63,017 | 59,583 | 58,397 | 56,497 | 58,811 | 55,352 | 53,265 | 51,949 | 53,329 | 49,727 | 49,332 | 47,023 | 48,643 | 46,111 | 46,779 | 42,698 | 43,018 | 40,899 | 39,949 | 38,624 | 41,164 | 36,817 | 37,566 | 35,553 | 35,340 | 35,038 | 34,330 | 32,959 | 34,497 |
Gross Profit
| 17,971 | 17,375 | 17,799 | 17,229 | 17,258 | 15,967 | 20,046 | 17,586 | 17,632 | 21,258 | 20,701 | 20,784 | 17,974 | 18,320 | 17,487 | 16,339 | 16,731 | 15,330 | 14,310 | 14,571 | 13,650 | 12,078 | 13,033 | 11,374 | 12,209 | 10,586 | 12,986 | 12,856 | 11,477 | 9,949 | 11,539 | 10,807 | 10,964 | 9,593 | 11,008 | 10,183 | 10,576 | 8,607 | 10,019 | 10,077 | 8,765 | 7,827 | 10,289 | 8,742 | 8,687 | 7,685 | 7,866 | 7,556 | 6,678 | 6,568 | 8,065 |
Gross Profit Ratio
| 0.19 | 0.191 | 0.196 | 0.189 | 0.189 | 0.18 | 0.205 | 0.19 | 0.196 | 0.228 | 0.216 | 0.231 | 0.209 | 0.223 | 0.195 | 0.196 | 0.196 | 0.195 | 0.175 | 0.186 | 0.174 | 0.165 | 0.171 | 0.16 | 0.173 | 0.158 | 0.181 | 0.188 | 0.177 | 0.161 | 0.178 | 0.179 | 0.182 | 0.169 | 0.185 | 0.181 | 0.184 | 0.168 | 0.189 | 0.198 | 0.18 | 0.169 | 0.2 | 0.192 | 0.188 | 0.178 | 0.182 | 0.177 | 0.163 | 0.166 | 0.189 |
Reseach & Development Expenses
| 0 | 0 | 44 | 32 | 29 | 34 | 48 | 33 | 42 | 35 | 146 | 37 | 29 | 30 | 158 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 159 | 0 | 0 | 0 | 160 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 97 | 0 | 0 | 0 | 433 | 0 | 0 | 0 | 410 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 1,346 | 0 | 0 | 0 | 1,368 | 0 | 0 | 0 | 1,353 | 0 | 0 | 0 | 1,309 | 0 | 0 | 0 | 1,252 | 0 | 0 | 0 | 1,232 | 0 | 0 | 0 | 1,207 | 0 | 0 | 0 | 1,132 | 0 | 0 | 0 | 905 | 0 | 0 | 0 | 854 | 0 | 0 | 0 | 958 | 0 | 0 | 0 | 912 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 723 | 0 | 0 | 0 | 864 | 0 | 0 | 0 | 1,267 | 0 | 0 | 0 | 1,516 | 0 | 0 | 0 | 1,638 | 0 | 0 | 0 | 1,591 | 0 | 0 | 0 | 2,154 | 0 | 0 | 0 | 2,075 | 0 | 0 | 0 | 1,717 | 0 | 0 | 0 | 1,424 | 0 | 0 | 0 | 1,444 | 0 | 0 | 0 | 199 | 0 | 0 | 0 | 0 |
SG&A
| 13,882 | 14,331 | 15,037 | 14,282 | 13,610 | 13,744 | 13,943 | 13,013 | 12,819 | 13,333 | 12,449 | 12,394 | 12,900 | 12,597 | 12,358 | 11,601 | 11,587 | 11,988 | 10,751 | 11,347 | 10,447 | 10,710 | 9,880 | 10,082 | 10,605 | 10,590 | 10,369 | 10,441 | 10,076 | 9,508 | 8,837 | 8,656 | 8,549 | 8,242 | 7,790 | 7,526 | 7,927 | 7,207 | 7,185 | 6,744 | 6,634 | 6,630 | 6,754 | 6,518 | 6,372 | 5,944 | 5,029 | 5,235 | 5,432 | 0 | 0 |
Other Expenses
| 0 | 1 | 307 | 133 | 95 | 85 | 462 | 61 | 84 | 74 | -48 | -273 | -155 | 148 | 414 | 406 | 181 | 68 | -418 | 52 | -2 | -15 | 42 | 10 | 4 | 54 | -43 | 26 | 54 | 11 | 134 | 7 | 84 | -71 | -59 | -120 | -136 | -114 | -194 | -10 | -26 | 54 | 151 | 68 | 85 | 67 | 292 | 11 | 60 | 100 | 127 |
Operating Expenses
| 13,882 | 14,332 | 15,081 | 14,314 | 13,639 | 13,744 | 13,991 | 13,046 | 12,861 | 13,333 | 14,011 | 12,394 | 12,900 | 12,627 | 12,959 | 11,601 | 11,587 | 11,988 | 11,414 | 11,347 | 10,447 | 10,710 | 10,569 | 10,082 | 10,605 | 10,590 | 11,150 | 10,441 | 10,076 | 9,508 | 9,375 | 8,656 | 8,549 | 8,242 | 7,988 | 7,526 | 7,980 | 7,154 | 7,513 | 6,744 | 6,634 | 6,630 | 7,027 | 6,518 | 6,372 | 5,944 | 5,404 | 5,235 | 5,432 | 5,344 | 5,547 |
Operating Income
| 4,089 | 3,043 | 2,718 | 2,915 | 3,619 | 2,222 | 6,055 | 4,540 | 4,771 | 7,924 | 6,690 | 8,389 | 5,075 | 5,692 | 4,529 | 4,738 | 5,143 | 3,342 | 2,895 | 3,225 | 3,202 | 1,367 | 2,463 | 1,292 | 1,604 | -4 | 1,836 | 2,415 | 1,401 | 440 | 2,164 | 2,151 | 2,414 | 1,351 | 3,020 | 2,657 | 2,595 | 1,453 | 2,506 | 3,333 | 2,130 | 1,197 | 3,262 | 2,223 | 2,315 | 1,741 | 2,463 | 2,321 | 1,246 | 1,223 | 2,518 |
Operating Income Ratio
| 0.043 | 0.033 | 0.03 | 0.032 | 0.04 | 0.025 | 0.062 | 0.049 | 0.053 | 0.085 | 0.07 | 0.093 | 0.059 | 0.069 | 0.051 | 0.057 | 0.06 | 0.043 | 0.035 | 0.041 | 0.041 | 0.019 | 0.032 | 0.018 | 0.023 | -0 | 0.026 | 0.035 | 0.022 | 0.007 | 0.033 | 0.036 | 0.04 | 0.024 | 0.051 | 0.047 | 0.045 | 0.028 | 0.047 | 0.065 | 0.044 | 0.026 | 0.063 | 0.049 | 0.05 | 0.04 | 0.057 | 0.054 | 0.03 | 0.031 | 0.059 |
Total Other Income Expenses Net
| -982 | 213 | 551 | 2,908 | 362 | 1,065 | 193 | -548 | 81 | 419 | 3,703 | -270 | 2,112 | -290 | -503 | 61 | 354 | 162 | -2,190 | 342 | 1,312 | -55 | -3,347 | -136 | 6,773 | 624 | -4,565 | -206 | -434 | 157 | -741 | 2,770 | 1,020 | -534 | -1,777 | 175 | 1,066 | 2,897 | -2,134 | 207 | 1,432 | 2,210 | -1,452 | 424 | 308 | 954 | -3 | 534 | -381 | 1,146 | 300 |
Income Before Tax
| 3,107 | 3,256 | 3,269 | 5,823 | 3,981 | 3,289 | 6,248 | 3,992 | 4,852 | 8,344 | 10,394 | 8,119 | 7,185 | 5,402 | 4,026 | 4,798 | 5,498 | 3,504 | 705 | 3,567 | 4,514 | 1,313 | -883 | 1,156 | 8,378 | 619 | -2,730 | 2,209 | 967 | 598 | 1,423 | 4,921 | 3,434 | 817 | 1,242 | 2,832 | 3,662 | 4,350 | 372 | 3,540 | 3,562 | 3,407 | 1,810 | 2,648 | 2,623 | 2,695 | 2,459 | 2,855 | 866 | 2,369 | 2,818 |
Income Before Tax Ratio
| 0.033 | 0.036 | 0.036 | 0.064 | 0.044 | 0.037 | 0.064 | 0.043 | 0.054 | 0.089 | 0.108 | 0.09 | 0.083 | 0.066 | 0.045 | 0.058 | 0.064 | 0.045 | 0.009 | 0.046 | 0.057 | 0.018 | -0.012 | 0.016 | 0.119 | 0.009 | -0.038 | 0.032 | 0.015 | 0.01 | 0.022 | 0.081 | 0.057 | 0.014 | 0.021 | 0.05 | 0.064 | 0.085 | 0.007 | 0.069 | 0.073 | 0.073 | 0.035 | 0.058 | 0.057 | 0.062 | 0.057 | 0.067 | 0.021 | 0.06 | 0.066 |
Income Tax Expense
| 496 | 1,318 | 1,121 | 1,733 | 836 | 1,529 | 161 | 1,632 | 1,816 | 2,847 | 2,578 | 2,617 | 1,976 | 1,164 | 2,325 | 1,416 | 1,360 | 1,530 | 575 | 677 | 1,542 | 689 | 635 | 377 | 3,297 | 377 | 881 | 1,046 | 711 | 414 | 632 | 894 | 1,120 | 393 | 942 | 883 | 1,058 | 1,466 | -257 | 1,289 | 734 | 1,481 | 1,106 | 950 | 380 | 467 | 688 | 1,124 | 430 | 1,090 | 1,051 |
Net Income
| 2,544 | 1,610 | 1,916 | 3,793 | 2,920 | 1,468 | 5,788 | 2,047 | 2,773 | 5,159 | 7,510 | 5,206 | 4,886 | 3,886 | 1,397 | 3,056 | 3,847 | 1,722 | 163 | 2,765 | 2,883 | 468 | -1,561 | 762 | 4,974 | 258 | -3,598 | 1,184 | 115 | 123 | 884 | 3,537 | 2,299 | 436 | 293 | 1,936 | 2,539 | 2,819 | 567 | 2,193 | 2,735 | 1,854 | 391 | 1,627 | 2,081 | 2,190 | 1,764 | 1,582 | 345 | 1,228 | 1,568 |
Net Income Ratio
| 0.027 | 0.018 | 0.021 | 0.042 | 0.032 | 0.017 | 0.059 | 0.022 | 0.031 | 0.055 | 0.078 | 0.058 | 0.057 | 0.047 | 0.016 | 0.037 | 0.045 | 0.022 | 0.002 | 0.035 | 0.037 | 0.006 | -0.021 | 0.011 | 0.07 | 0.004 | -0.05 | 0.017 | 0.002 | 0.002 | 0.014 | 0.058 | 0.038 | 0.008 | 0.005 | 0.034 | 0.044 | 0.055 | 0.011 | 0.043 | 0.056 | 0.04 | 0.008 | 0.036 | 0.045 | 0.051 | 0.041 | 0.037 | 0.008 | 0.031 | 0.037 |
EPS
| 67.39 | 43.44 | 51.13 | 101.22 | 77.92 | 39.17 | 149.42 | 50.75 | 63.05 | 117.36 | 171.17 | 125.52 | 117.82 | 93.7 | 33.68 | 73.68 | 92.75 | 41.54 | 3.93 | 66.67 | 69.51 | 11.29 | -37.64 | 18.37 | 119.93 | 6.24 | -86.75 | 28.55 | 2.77 | 2.98 | 21.31 | 85.28 | 55.89 | 10.62 | 7.12 | 47.06 | 61.72 | 68.54 | 13.78 | 53.31 | 66.48 | 45.08 | 9.5 | 39.55 | 50.58 | 53.25 | 42.88 | 38.45 | 8.39 | 29.85 | 38.11 |
EPS Diluted
| 67.39 | 40.64 | 47.9 | 94.85 | 73.03 | 36.75 | 138.01 | 48.49 | 63.05 | 117.36 | 171.17 | 125.52 | 117.81 | 93.7 | 33.68 | 73.68 | 92.75 | 41.54 | 3.93 | 66.67 | 69.51 | 11.29 | -37.64 | 18.37 | 119.93 | 6.24 | -86.75 | 28.55 | 2.77 | 2.98 | 21.31 | 85.28 | 55.89 | 10.62 | 7.12 | 47.06 | 61.72 | 68.54 | 13.78 | 53.31 | 66.48 | 45.08 | 9.5 | 39.55 | 50.58 | 53.25 | 42.88 | 38.45 | 8.39 | 29.85 | 38.11 |
EBITDA
| 4,951 | 4,517.75 | 4,311 | 2,910 | 4,106 | 3,300 | 6,570 | 3,892 | 4,457 | 8,346 | 10,427 | 8,222 | 6,003 | 5,573 | 5,128 | 4,840 | 5,522 | 3,447 | 1,261 | 3,357 | 3,099 | 1,283 | 2,247 | 1,081 | 1,588 | 14 | -1,867 | 2,231 | 1,120 | 220 | 980 | 2,410 | 2,387 | 991 | 2,833 | 2,584 | 2,185 | 1,558 | 2,613 | 3,528 | 3,572 | 1,343 | 2,988 | 2,588 | 2,727 | 1,973 | 3,434 | 2,900 | 1,131 | 1,267 | 2,794 |
EBITDA Ratio
| 0.052 | 0.05 | 0.047 | 0.032 | 0.045 | 0.037 | 0.067 | 0.042 | 0.049 | 0.089 | 0.109 | 0.091 | 0.07 | 0.068 | 0.057 | 0.058 | 0.065 | 0.044 | 0.015 | 0.043 | 0.039 | 0.018 | 0.03 | 0.015 | 0.022 | 0 | -0.026 | 0.033 | 0.017 | 0.004 | 0.015 | 0.04 | 0.04 | 0.018 | 0.047 | 0.046 | 0.038 | 0.03 | 0.049 | 0.069 | 0.073 | 0.029 | 0.058 | 0.057 | 0.059 | 0.046 | 0.079 | 0.068 | 0.028 | 0.032 | 0.066 |