transcosmos inc.

TSE:9715.T

3235 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 64,84451,17664,83449,90335,01236,03231,93733,86633,77631,88030,52134,02536,58531,79728,24914,646.42915,413.08221,324.821,802.64928,904.148
Short Term Investments -46-11,237-10,815-10,328-9,761-7,902-6,992-14,156-7,130100-5,59341-1,11927805,133.00110,276.95912,882.39216,280.9223,455.114
Cash and Short Term Investments 64,84451,17664,83449,90335,01236,03231,93733,86633,77631,98030,52134,06636,58531,82428,32919,779.4325,690.04134,207.19238,083.57132,359.262
Net Receivables 67,33270,68873,43456,14349,39044,48841,93439,67535,60131,69031,69425,46924,19922,96824,70924,171.9126,209.927016,651.12214,635.193
Inventory 4,2045,1135,7367,3545,5643,9883,5512,6621,5971,112786495553645691939.7021,266.1841,365.795623.521589.996
Other Current Assets 8,4108,4466,9867,1306,9565,3277,3116,0804,8134,4873,9253,3645,3595,6654,9865,156.8635,589.70726,218.1462,524.5614,188.143
Total Current Assets 144,790135,423150,990120,53096,92289,83584,73382,28375,78769,26966,92663,39466,69661,10258,71550,047.90558,755.85961,791.13357,882.77551,772.594
Non-Current Assets:
Property, Plant & Equipment, Net 16,27516,55015,47414,15711,67910,39810,2769,0698,5077,9147,7147,0617,0257,6619,10511,678.35513,108.80211,351.2918,398.2285,117.121
Goodwill 8426047929847784173,5703,8182,996751511782442971,0851,546.7882,391.9792,136.98900
Intangible Assets 4,6263,9193,8543,6873,5363,1172,6682,4762,3301,8241,6491,4691,4911,5913,5885,661.0834,969.1173,518.5472,355.3731,707.244
Goodwill and Intangible Assets 5,4684,5234,6464,6714,3143,5346,2386,2945,3261,8991,8001,6471,7351,8884,6737,207.8717,361.0965,655.5362,355.3731,707.244
Long Term Investments 17,73631,50842,82630,39628,55529,36927,79245,72151,12615,97315,5367,77810,3027,6938,440816.456-1,239.413-5,950.953-4,528.92319,129.158
Tax Assets 3,5265,3054,0305,0092,1831,7858014986621337081442,7073,7285,138.259276.4562,589.752,821.9361,943.894
Other Non-Current Assets 11,6515304841,115328343381282-1636,431587,8277,2359,0836,97513,203.4518,836.0720,944.06421,3647,245.385
Total Non-Current Assets 54,65658,41667,46055,34847,05945,42944,76761,51564,88232,27925,24125,02126,44129,03232,92138,044.39138,343.01134,589.68830,410.61435,142.802
Total Assets 199,446193,842218,455175,883143,985135,268129,506143,802140,674101,55192,17388,42093,13790,13491,63788,092.29697,098.8796,380.82188,293.38986,915.396
Liabilities & Equity:
Current Liabilities:
Account Payables 13,74316,23016,52913,10412,80811,55411,47412,4529,9757,7067,8465,1774,8404,1184,0994,786.7076,655.4025,306.7513,984.6883,964.37
Short Term Debt 2,2553,76813,6852,68313,1753,5283,0302,175-574902,0547,02410,82414,06810,5306,328.2937,225.7151,239.3782,014.57464.926
Tax Payables 2,6229,45011,69814,3817,9816,3546,1115,4565,5387,9793,9403,0742,6311,9291,9131,942.3454,371.1245,707.5381,121.1251,431.629
Deferred Revenue 044,34147,41945,06935,38831,68529,55325,19722,47224,61719,26117,12813,40110,77810,38311,012.02313,444.259,052.0094,552.3954,142.022
Other Current Liabilities 44,39436,98538,26633,71829,46826,68524,58820,72917,18417,41916,67114,71114,55011,99011,47912,810.20113,895.88812,006.86711,842.967,807.921
Total Current Liabilities 63,01466,43380,17863,88663,43248,12145,20340,81233,43133,19430,51129,98632,84532,10528,02125,867.54632,148.12924,260.53418,963.34313,668.846
Non-Current Liabilities:
Long Term Debt 16,38312,49014,50116,41225610,13811,85513,48315,1321653522,0208,48110,18518,81521,909.85914,581.33412,695.9045,200.16712,569.666
Deferred Revenue Non-Current 04023733342952626163,2140000000144.196253.736132.5428.452
Deferred Tax Liabilities Non-Current 03741,0251,1918951,2615493,8724,415000000033.63569.514965.2120.234
Other Non-Current Liabilities 1,9871,7641,5001,5461,1408106774325047995043,1142,9923,4343,376754.075286.48230.7874,666.4083,535.142
Total Non-Current Liabilities 18,37015,03017,39919,4832,58612,23513,10717,80323,2659648565,13411,47313,61922,19122,663.93415,189.84313,049.94110,964.32916,113.494
Total Liabilities 81,38481,46397,57783,36966,01860,35658,31058,61556,69634,15831,36735,12044,31845,72450,21248,531.4847,337.97237,310.47529,927.67229,782.34
Equity:
Preferred Stock 097,568100,56482,67772,66867,845000001,06400000000
Common Stock 29,06529,06529,06529,06529,06529,06529,06529,06529,06529,06529,06529,06529,06529,06529,06529,065.96829,065.96829,065.96829,065.96829,065.968
Retained Earnings 83,45277,73967,40849,48841,06136,26133,38137,73732,84227,47622,10517,29713,90010,2896,2574,155.6223,649.8498,576.4412,768.157-2,850.71
Accumulated Other Comprehensive Income/Loss 5,1005,91912,3823,1351,5303,7122,14611,22014,4473,9171,602-1,06400000000
Other Total Stockholders Equity -9,232-3,3174,0914,1242,5422,5195,1763,6764,5738,4944,5814,5852,3504,5892,6413,260.4475,216.05814,903.93821,929.33927,572.024
Total Shareholders Equity 108,385103,487112,94685,81274,19871,55767,62281,69880,92765,03557,35149,88345,31741,04137,96334,254.0642,958.81352,546.34753,763.46453,787.282
Total Equity 118,065112,379120,87892,51477,96774,91271,19685,18783,97867,39360,80653,30048,81944,41041,42539,560.81649,760.89859,070.34658,365.71757,133.056
Total Liabilities & Shareholders Equity 199,446193,842218,455175,883143,985135,268129,506143,802140,674101,55192,17388,42093,13790,13491,63788,092.29697,098.8796,380.82188,293.38986,915.396