Imperial Hotel, Ltd.
TSE:9708.T
964 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 11,413 | 13,326 | 13,569 | 15,528 | 11,766 | 12,472 | 12,083 | 13,082 | 9,173 | 9,434 | 6,892 | 9,435 | 6,502 | 5,788 | 5,419 | 8,079 | 5,244 | 3,309 | 11,195 | 15,982 | 12,977 | 14,404 | 14,298 | 16,464 | 13,331 | 14,333 | 14,284 | 16,343 | 12,468 | 14,141 | 14,004 | 15,584 | 12,560 | 13,883 | 13,978 | 15,803 | 12,207 | 13,825 | 13,518 | 15,169 | 11,826 | 13,241 | 13,766 | 14,547 | 11,796 | 13,046 | 12,931 | 14,997 | 11,103 | 12,602 | 13,061 | 14,297 | 11,080 | 10,238 | 11,929 | 14,532 | 11,581 | 12,872 | 12,746 | 14,134 | 10,837 | 12,399 | 13,493 | 15,385 | 12,394 |
Cost of Revenue
| 2,711 | 2,568 | 3,543 | 3,437 | 2,235 | 2,458 | 2,530 | 3,020 | 1,878 | 2,124 | 1,575 | 2,415 | 1,239 | 1,243 | 1,123 | 1,897 | 933 | 386 | 2,596 | 3,528 | 2,490 | 2,860 | 3,202 | 3,860 | 2,751 | 2,975 | 3,258 | 3,863 | 2,495 | 2,969 | 3,166 | 3,514 | 2,559 | 2,826 | 3,278 | 3,650 | 2,501 | 2,977 | 3,148 | 3,530 | 2,396 | 2,826 | 3,326 | 3,416 | 2,444 | 2,880 | 3,099 | 3,370 | 2,236 | 2,790 | 3,205 | 3,433 | 2,313 | 2,300 | 2,881 | 3,488 | 2,442 | 2,852 | 3,110 | 3,407 | 2,239 | 2,828 | 3,250 | 3,768 | 2,628 |
Gross Profit
| 8,702 | 10,758 | 10,026 | 12,091 | 9,531 | 10,014 | 9,553 | 10,062 | 7,295 | 7,310 | 5,317 | 7,020 | 5,263 | 4,545 | 4,296 | 6,182 | 4,311 | 2,923 | 8,599 | 12,454 | 10,487 | 11,544 | 11,096 | 12,604 | 10,580 | 11,358 | 11,026 | 12,480 | 9,973 | 11,172 | 10,838 | 12,070 | 10,001 | 11,057 | 10,700 | 12,153 | 9,706 | 10,848 | 10,370 | 11,639 | 9,430 | 10,415 | 10,440 | 11,131 | 9,352 | 10,166 | 9,832 | 11,627 | 8,867 | 9,812 | 9,856 | 10,864 | 8,767 | 7,938 | 9,048 | 11,044 | 9,139 | 10,020 | 9,636 | 10,727 | 8,598 | 9,571 | 10,243 | 11,617 | 9,766 |
Gross Profit Ratio
| 0.762 | 0.807 | 0.739 | 0.779 | 0.81 | 0.803 | 0.791 | 0.769 | 0.795 | 0.775 | 0.771 | 0.744 | 0.809 | 0.785 | 0.793 | 0.765 | 0.822 | 0.883 | 0.768 | 0.779 | 0.808 | 0.801 | 0.776 | 0.766 | 0.794 | 0.792 | 0.772 | 0.764 | 0.8 | 0.79 | 0.774 | 0.775 | 0.796 | 0.796 | 0.765 | 0.769 | 0.795 | 0.785 | 0.767 | 0.767 | 0.797 | 0.787 | 0.758 | 0.765 | 0.793 | 0.779 | 0.76 | 0.775 | 0.799 | 0.779 | 0.755 | 0.76 | 0.791 | 0.775 | 0.758 | 0.76 | 0.789 | 0.778 | 0.756 | 0.759 | 0.793 | 0.772 | 0.759 | 0.755 | 0.788 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 9,258 | 10,128 | 10,209 | 9,211 | 8,885 | 8,639 | 9,120 | 7,877 | 7,038 | 7,124 | 8,872 | 7,622 | 6,981 | 6,821 | 4,976 | 7,917 | 7,476 | 6,462 | 6,994 | 10,332 | 9,931 | 10,008 | 7,855 | 10,127 | 9,933 | 10,013 | 7,471 | 10,087 | 9,651 | 9,946 | 7,186 | 9,842 | 9,653 | 9,608 | 8,035 | 9,868 | 9,590 | 9,378 | 7,449 | 9,482 | 9,298 | 9,298 | 7,378 | 9,274 | 9,144 | 9,145 | 7,146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 1 | 164 | 33 | 113 | 29 | 192 | 68 | 240 | 317 | 303 | 222 | 790 | 754 | 951 | 688 | 2,020 | 64 | 128 | 37 | 19 | 34 | 78 | 21 | 15 | 29 | 45 | 19 | 26 | 39 | 40 | 23 | 41 | 29 | 31 | 33 | 19 | 34 | 32 | 29 | 11 | 30 | 72 | 24 | 49 | 36 | 63 | 16 | 20 | 26 | 45 | 38 | 22 | 30 | 51 | 23 | 16 | 35 | 56 | 28 | 29 | 29 | 57 | 21 | 33 |
Operating Expenses
| 9,258 | 10,129 | 10,209 | 9,835 | 9,511 | 9,266 | 9,744 | 8,509 | 7,757 | 7,861 | 9,628 | 8,367 | 7,730 | 7,541 | 7,567 | 7,917 | 7,476 | 6,462 | 9,652 | 10,332 | 9,931 | 10,008 | 10,527 | 10,127 | 9,933 | 10,013 | 10,268 | 10,087 | 9,651 | 9,946 | 9,928 | 9,842 | 9,653 | 9,608 | 10,498 | 9,868 | 9,590 | 9,378 | 9,876 | 9,482 | 9,298 | 9,298 | 9,953 | 9,274 | 9,144 | 9,145 | 9,743 | 9,157 | 8,889 | 9,008 | 9,443 | 9,048 | 8,887 | 7,722 | 9,420 | 9,611 | 9,173 | 9,261 | 9,592 | 10,178 | 8,506 | 9,544 | 9,600 | 10,189 | 10,059 |
Operating Income
| -556 | 629 | -183 | 2,257 | 20 | 747 | -191 | 1,551 | -461 | -551 | -4,311 | -1,348 | -2,466 | -2,996 | -3,271 | -1,735 | -3,165 | -3,539 | -1,052 | 2,121 | 555 | 1,536 | 568 | 2,477 | 647 | 1,344 | 758 | 2,392 | 323 | 1,225 | 911 | 2,227 | 347 | 1,449 | 202 | 2,285 | 115 | 1,470 | 496 | 2,156 | 133 | 1,115 | 486 | 1,857 | 209 | 1,019 | 88 | 2,471 | -22 | 803 | 412 | 1,817 | -120 | 215 | -372 | 1,432 | -34 | 759 | 44 | 548 | 91 | 26 | 643 | 1,428 | -293 |
Operating Income Ratio
| -0.049 | 0.047 | -0.013 | 0.145 | 0.002 | 0.06 | -0.016 | 0.119 | -0.05 | -0.058 | -0.626 | -0.143 | -0.379 | -0.518 | -0.604 | -0.215 | -0.604 | -1.07 | -0.094 | 0.133 | 0.043 | 0.107 | 0.04 | 0.15 | 0.049 | 0.094 | 0.053 | 0.146 | 0.026 | 0.087 | 0.065 | 0.143 | 0.028 | 0.104 | 0.014 | 0.145 | 0.009 | 0.106 | 0.037 | 0.142 | 0.011 | 0.084 | 0.035 | 0.128 | 0.018 | 0.078 | 0.007 | 0.165 | -0.002 | 0.064 | 0.032 | 0.127 | -0.011 | 0.021 | -0.031 | 0.099 | -0.003 | 0.059 | 0.003 | 0.039 | 0.008 | 0.002 | 0.048 | 0.093 | -0.024 |
Total Other Income Expenses Net
| 140 | 64 | 351 | 94 | 127 | 57 | 334 | 136 | 697 | 476 | 587 | 1,018 | 808 | 834 | -2,156 | 725 | 2,092 | 43 | 138 | 92 | 39 | 63 | 103 | 80 | 33 | 63 | 66 | 75 | 36 | 84 | 47 | 75 | 40 | 64 | 790 | 91 | 27 | 67 | 92 | 85 | 12 | 66 | 60 | 105 | 48 | 87 | 67 | 97 | 26 | 58 | 54 | 90 | -1,165 | 52 | -214 | 78 | 19 | -293 | 66 | 63 | -25 | 62 | 18 | 71 | 16 |
Income Before Tax
| -416 | 693 | 168 | 2,351 | 147 | 804 | 143 | 1,687 | 236 | -75 | -3,724 | -330 | -1,658 | -2,162 | -5,427 | -1,010 | -1,073 | -3,496 | -914 | 2,213 | 594 | 1,599 | 671 | 2,557 | 680 | 1,407 | 824 | 2,467 | 359 | 1,309 | 958 | 2,302 | 387 | 1,513 | 992 | 2,376 | 142 | 1,537 | 588 | 2,241 | 145 | 1,181 | 546 | 1,962 | 257 | 1,106 | 155 | 2,568 | 4 | 861 | 466 | 1,907 | -1,285 | 267 | -586 | 1,510 | -15 | 466 | 110 | 611 | 66 | 88 | 661 | 1,499 | -277 |
Income Before Tax Ratio
| -0.036 | 0.052 | 0.012 | 0.151 | 0.012 | 0.064 | 0.012 | 0.129 | 0.026 | -0.008 | -0.54 | -0.035 | -0.255 | -0.374 | -1.001 | -0.125 | -0.205 | -1.057 | -0.082 | 0.138 | 0.046 | 0.111 | 0.047 | 0.155 | 0.051 | 0.098 | 0.058 | 0.151 | 0.029 | 0.093 | 0.068 | 0.148 | 0.031 | 0.109 | 0.071 | 0.15 | 0.012 | 0.111 | 0.043 | 0.148 | 0.012 | 0.089 | 0.04 | 0.135 | 0.022 | 0.085 | 0.012 | 0.171 | 0 | 0.068 | 0.036 | 0.133 | -0.116 | 0.026 | -0.049 | 0.104 | -0.001 | 0.036 | 0.009 | 0.043 | 0.006 | 0.007 | 0.049 | 0.097 | -0.022 |
Income Tax Expense
| 7 | 9 | 58 | 11 | 9 | 15 | -118.055 | 15 | 11 | 13 | 6 | 14 | -22 | 13 | 252 | 153 | 3,434 | -482 | -261 | 672 | 183 | 493 | 208 | 776 | 212 | 433 | 256 | 756 | 117 | 431 | 165 | 708 | 124 | 474 | 520 | 785 | 59 | 519 | 566 | 684 | 61 | 422 | 301 | 722 | 113 | 421 | 41 | 965 | 7 | 320 | 239 | 1,238 | -515 | 106 | -1,050 | 605 | 7 | 184 | 53 | 239 | 36 | -10 | 304 | 361 | -184 |
Net Income
| -424 | 684 | 110 | 2,340 | 138 | 789 | 143 | 1,672 | 224 | -88 | -3,731 | -345 | -1,635 | -2,175 | -5,678 | -1,164 | -4,507 | -3,014 | -654 | 1,541 | 411 | 1,106 | 463 | 1,782 | 468 | 973 | 568 | 1,712 | 241 | 878 | 793 | 1,594 | 264 | 1,038 | 471 | 1,591 | 84 | 1,017 | 22 | 1,556 | 84 | 759 | 245 | 1,241 | 143 | 685 | 114 | 1,602 | -2 | 540 | 228 | 668 | -769 | 160 | 464 | 905 | -22 | 282 | 58 | 372 | 29 | 98 | 357 | 1,138 | -92 |
Net Income Ratio
| -0.037 | 0.051 | 0.008 | 0.151 | 0.012 | 0.063 | 0.012 | 0.128 | 0.024 | -0.009 | -0.541 | -0.037 | -0.251 | -0.376 | -1.048 | -0.144 | -0.859 | -0.911 | -0.058 | 0.096 | 0.032 | 0.077 | 0.032 | 0.108 | 0.035 | 0.068 | 0.04 | 0.105 | 0.019 | 0.062 | 0.057 | 0.102 | 0.021 | 0.075 | 0.034 | 0.101 | 0.007 | 0.074 | 0.002 | 0.103 | 0.007 | 0.057 | 0.018 | 0.085 | 0.012 | 0.053 | 0.009 | 0.107 | -0 | 0.043 | 0.017 | 0.047 | -0.069 | 0.016 | 0.039 | 0.062 | -0.002 | 0.022 | 0.005 | 0.026 | 0.003 | 0.008 | 0.026 | 0.074 | -0.007 |
EPS
| -3.57 | 5.76 | 0.93 | 19.72 | 1.16 | 6.65 | 1.21 | 14.09 | 1.89 | -0.74 | -31.45 | -2.91 | -13.78 | -18.33 | -47.86 | -9.81 | -37.99 | -25.4 | -5.51 | 12.99 | 3.46 | 9.32 | 3.9 | 15.02 | 3.94 | 8.21 | 4.79 | 14.43 | 2.03 | 7.41 | 6.68 | 13.43 | 2.23 | 8.76 | 3.97 | 13.41 | 0.71 | 8.58 | 0.19 | 13.11 | 0.71 | 6.4 | 2.06 | 10.46 | 1.21 | 5.78 | 0.96 | 0 | 0 | 4.56 | 0 | 0 | 0 | 1.36 | 0 | 7.63 | -0.19 | 2.38 | 0 | 3.14 | 0.24 | 0.83 | 0 | 9.59 | -0.78 |
EPS Diluted
| -3.57 | 5.76 | 0.93 | 19.72 | 1.16 | 6.65 | 1.21 | 14.09 | 1.89 | -0.74 | -31.45 | -2.91 | -13.78 | -18.33 | -47.86 | -9.81 | -37.99 | -25.4 | -5.51 | 12.99 | 3.46 | 9.32 | 3.9 | 15.02 | 3.94 | 8.21 | 4.79 | 14.43 | 2.03 | 7.41 | 6.68 | 13.43 | 2.23 | 8.76 | 3.97 | 13.41 | 0.71 | 8.58 | 0.19 | 13.11 | 0.71 | 6.4 | 2.06 | 10.46 | 1.21 | 5.78 | 0.96 | 0 | 0 | 4.56 | 0 | 0 | 0 | 1.36 | 0 | 7.63 | -0.19 | 2.38 | 0 | 3.14 | 0.24 | 0.83 | 0 | 9.59 | -0.78 |
EBITDA
| -25 | 1,259.25 | 457 | 2,256 | 20 | 748 | -309 | 1,553 | -877 | -640 | -4,576 | -1,347 | -2,467 | -3,056 | -3,271 | -1,735 | -3,165 | -3,539 | -1,053 | 2,122 | 556 | 1,536 | 569 | 2,477 | 647 | 1,345 | 758 | 2,393 | 322 | 1,226 | 910 | 2,228 | 348 | 1,449 | 202 | 2,285 | 116 | 1,470 | 494 | 2,157 | 132 | 1,117 | 487 | 1,857 | 208 | 1,021 | 83 | 2,472 | -22 | 804 | 413 | 1,816 | 1,073 | 213 | 819 | 2,359 | 904 | 2,076 | 989 | 1,493 | 1,043 | 958 | 1,630 | 2,340 | -254 |
EBITDA Ratio
| -0.002 | 0.094 | 0.034 | 0.145 | 0.002 | 0.06 | -0.026 | 0.119 | -0.096 | -0.068 | -0.664 | -0.143 | -0.379 | -0.528 | -0.604 | -0.215 | -0.604 | -1.07 | -0.094 | 0.133 | 0.043 | 0.107 | 0.04 | 0.15 | 0.049 | 0.094 | 0.053 | 0.146 | 0.026 | 0.087 | 0.065 | 0.143 | 0.028 | 0.104 | 0.014 | 0.145 | 0.01 | 0.106 | 0.037 | 0.142 | 0.011 | 0.084 | 0.035 | 0.128 | 0.018 | 0.078 | 0.006 | 0.165 | -0.002 | 0.064 | 0.032 | 0.127 | 0.097 | 0.021 | 0.069 | 0.162 | 0.078 | 0.161 | 0.078 | 0.106 | 0.096 | 0.077 | 0.121 | 0.152 | -0.02 |