Imperial Hotel, Ltd.
TSE:9708.T
964 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 27,738 | 11,329 | 12,216 | 17,652 | 27,231 | 24,768 | 30,530 | 27,883 | 24,409 | 24,381 | 22,891 | 23,085 | 22,527 | 22,194 | 14,096 | 14,554 | 9,116 | 4,833 | 4,854 | 6,196 |
Short Term Investments
| 2,600 | 18,908 | 15,905 | 14,302 | 13,704 | 13,008 | 4,300 | 3,768 | 6,729 | 6,735 | 4,399 | 3,399 | 2,095 | 999 | 999 | 997 | 3,693 | 7,257 | 6,495 | 3,598 |
Cash and Short Term Investments
| 30,338 | 30,237 | 28,121 | 31,954 | 40,935 | 37,776 | 34,830 | 31,651 | 31,138 | 31,116 | 27,290 | 26,484 | 24,622 | 23,193 | 15,095 | 15,551 | 12,809 | 12,090 | 11,349 | 9,794 |
Net Receivables
| 3,521 | 3,022 | 1,666 | 1,530 | 1,664 | 3,813 | 3,878 | 3,978 | 4,274 | 4,056 | 4,314 | 4,049 | 3,996 | 2,734 | 3,493 | 3,672 | 4,386 | 4,685 | 4,496 | 4,007 |
Inventory
| 931 | 778 | 619 | 550 | 624 | 590 | 602 | 533 | 479 | 452 | 432 | 445 | 410 | 444 | 383 | 391 | 350 | 325 | 317 | 316 |
Other Current Assets
| 816 | 770 | 795 | 2,270 | 703 | 609 | 597 | 707 | 663 | 1,186 | 705 | 581 | 551 | 635 | 655 | 629 | 577 | 522 | 563 | 670 |
Total Current Assets
| 35,606 | 34,807 | 31,201 | 36,304 | 43,926 | 42,788 | 39,907 | 36,869 | 36,554 | 36,810 | 32,741 | 31,559 | 29,579 | 27,006 | 19,626 | 20,243 | 18,122 | 17,622 | 16,725 | 14,787 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 16,907 | 18,538 | 19,310 | 19,712 | 21,972 | 23,016 | 23,538 | 23,384 | 22,896 | 22,349 | 23,425 | 24,851 | 26,220 | 24,736 | 31,180 | 32,490 | 34,403 | 33,848 | 32,443 | 31,189 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,525 | 1,056 | 1,142 | 1,062 | 1,186 | 1,354 | 1,504 | 1,705 | 1,894 | 1,263 | 1,155 | 1,141 | 1,221 | 1,312 | 1,426 | 1,529 | 1,321 | 1,266 | 1,146 | 1,148 |
Goodwill and Intangible Assets
| 1,525 | 1,056 | 1,142 | 1,062 | 1,186 | 1,354 | 1,504 | 1,705 | 1,894 | 1,263 | 1,155 | 1,141 | 1,221 | 1,312 | 1,426 | 1,529 | 1,321 | 1,266 | 1,146 | 1,148 |
Long Term Investments
| 5,950 | -12,897 | -9,771 | -7,262 | -5,659 | -4,686 | 4,367 | 3,781 | 90 | -267 | 1,498 | 884 | -107 | 726 | 765 | 647 | -817 | -4,039 | -2,863 | -493 |
Tax Assets
| 109 | 120 | 117 | 136 | 3,312 | 3,459 | 3,472 | 3,015 | 3,148 | 3,236 | 3,394 | 3,242 | 3,530 | 4,252 | 3,540 | 3,826 | 3,762 | 4,001 | 5,411 | 5,411 |
Other Non-Current Assets
| 5,609 | 20,113 | 17,109 | 15,466 | 14,830 | 15,133 | 6,433 | 5,909 | 8,875 | 6,820 | 4,481 | 3,464 | 2,143 | 5,032 | 5,098 | 5,149 | 9,421 | 13,153 | 12,466 | 9,645 |
Total Non-Current Assets
| 30,100 | 26,930 | 27,907 | 29,114 | 35,641 | 38,276 | 39,314 | 37,794 | 36,903 | 33,401 | 33,953 | 33,582 | 33,007 | 36,058 | 42,009 | 43,641 | 48,090 | 48,229 | 48,603 | 46,900 |
Total Assets
| 65,706 | 61,743 | 59,111 | 65,420 | 79,572 | 81,067 | 79,225 | 74,667 | 73,460 | 70,214 | 66,700 | 65,145 | 62,590 | 63,064 | 61,635 | 63,884 | 66,212 | 65,851 | 65,328 | 61,687 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 1,190 | 1,106 | 832 | 523 | 619 | 1,201 | 1,310 | 1,165 | 1,271 | 1,246 | 1,294 | 1,161 | 1,203 | 935 | 1,169 | 1,423 | 1,588 | 1,607 | 1,485 | 1,466 |
Short Term Debt
| 159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 159 | 159 | 51 | 16 | 163 | 897 | 1,092 | 318 | 1,362 | 781 | 815 | 1,005 | 100 | 515 | 54 | 775 | 914 | 1,110 | 1,106 | 1,155 |
Deferred Revenue
| 108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 10,937 | 9,522 | 5,981 | 4,183 | 5,810 | 7,828 | 8,535 | 6,730 | 8,634 | 7,999 | 6,659 | 7,108 | 5,759 | 5,593 | 5,056 | 5,933 | 8,242 | 8,739 | 8,526 | 5,941 |
Total Current Liabilities
| 12,394 | 10,628 | 6,813 | 4,706 | 6,429 | 9,029 | 9,845 | 7,895 | 9,905 | 9,245 | 7,953 | 8,269 | 6,962 | 6,528 | 6,225 | 7,356 | 9,830 | 10,346 | 10,011 | 7,407 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,296 | 4,291 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 606 | 413 | 380 | 439 | 325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 9,668 | 10,703 | 13,949 | 14,202 | 12,192 | 12,703 | 12,803 | 13,046 | 12,766 | 12,482 | 11,648 | 10,770 | 11,292 | 11,799 | 11,535 | 12,629 | 13,186 | 13,332 | 9,533 | 10,035 |
Total Non-Current Liabilities
| 10,274 | 11,116 | 14,329 | 14,641 | 12,517 | 12,703 | 12,803 | 13,046 | 12,766 | 12,482 | 11,648 | 10,770 | 11,292 | 11,799 | 11,535 | 12,629 | 13,186 | 13,332 | 13,829 | 14,326 |
Total Liabilities
| 22,668 | 21,744 | 21,142 | 19,347 | 18,946 | 21,732 | 22,648 | 20,941 | 22,671 | 21,727 | 19,601 | 19,039 | 18,254 | 18,327 | 17,760 | 19,985 | 23,016 | 23,678 | 23,840 | 21,733 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145 | 56 | 172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 |
Retained Earnings
| 39,018 | 36,353 | 34,639 | 42,763 | 57,601 | 56,206 | 53,410 | 50,900 | 48,160 | 45,769 | 44,497 | 42,924 | 41,352 | 41,807 | 40,860 | 40,984 | 39,979 | 38,765 | 38,080 | 36,854 |
Accumulated Other Comprehensive Income/Loss
| 1,243 | 873 | 556 | 536 | 251 | 355 | 394 | 53 | -145 | -56 | -172 | 409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,290 | 1,288 | 1,289 | 1,289 | 1,289 | 1,289 | 1,288 | 1,288 | 1,144 | 1,233 | 1,117 | 1,288 | 1,499 | 1,445 | 1,530 | 1,430 | 1,732 | 2,010 | 2,009 | 1,668 |
Total Shareholders Equity
| 43,036 | 39,999 | 37,969 | 46,073 | 60,626 | 59,335 | 56,577 | 53,726 | 50,789 | 48,487 | 47,099 | 46,106 | 44,336 | 44,737 | 43,875 | 43,899 | 43,196 | 42,260 | 41,574 | 40,007 |
Total Equity
| 43,036 | 39,999 | 37,969 | 46,073 | 60,626 | 59,335 | 56,577 | 53,726 | 50,789 | 48,487 | 47,099 | 46,106 | 44,336 | 44,737 | 43,875 | 43,899 | 43,196 | 42,173 | 41,488 | 39,954 |
Total Liabilities & Shareholders Equity
| 65,704 | 61,743 | 59,111 | 65,420 | 79,572 | 81,067 | 79,225 | 74,667 | 73,460 | 70,214 | 66,700 | 65,145 | 62,590 | 63,064 | 61,635 | 63,884 | 66,212 | 65,851 | 65,328 | 61,687 |