Imperial Hotel, Ltd.
TSE:9708.T
964 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| 3,377 | 1,991 | -7,874 | -11,006 | 3,492 | 5,315 | 4,959 | 5,160 | 5,047 | 4,155 | 3,871 | 3,588 | 1,355 | 1,376 | 876 | 3,293 | 3,791 | 4,337 | 3,086 | 3,071 |
Depreciation & Amortization
| 2,517 | 2,712 | 2,970 | 2,591 | 2,658 | 2,672 | 2,797 | 2,742 | 2,463 | 2,427 | 2,575 | 2,597 | 3,268 | 3,730 | 3,715 | 3,643 | 3,399 | 2,611 | 2,381 | 2,225 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1,759 | -2,122 | 548 | 1,126 | 273 | -410 | -433 | 93 | 405 | 849 | -290 | -584 | -1,407 | 616 | -698 | 2,306 | 394 | 11 | -405 | 298 |
Accounts Receivables
| -501 | -1,355 | -135 | 133 | 2,149 | 64 | -449 | 35 | -37 | 212 | -306 | -73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -152 | -159 | -68 | 74 | -34 | 12 | -69 | -54 | -26 | -19 | 12 | -34 | 33 | -60 | 7 | -40 | -25 | -7 | -1 | -40 |
Accounts Payables
| 84 | 274 | 308 | -95 | -581 | -109 | 144 | -105 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1,190 | -882 | 443 | 1,014 | -1,261 | -377 | -364 | 147 | 431 | 868 | -302 | -550 | -1,440 | 676 | -705 | 2,346 | 419 | 18 | -404 | 338 |
Other Non Cash Items
| 5,669 | 1,357 | 2,633 | -1,032 | -1,675 | -1,504 | 641 | -3,036 | -726 | -1,371 | -1,925 | -37 | -111 | 235 | -1,549 | -2,449 | -2,357 | -1,058 | -142 | -1,989 |
Operating Cash Flow
| 4,201 | 3,938 | -1,723 | -8,321 | 4,748 | 6,073 | 7,964 | 4,959 | 7,189 | 6,060 | 4,231 | 5,564 | 3,105 | 5,957 | 2,344 | 6,793 | 5,227 | 5,901 | 4,920 | 3,605 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| -3,565 | -1,812 | -1,408 | -1,280 | -1,344 | -2,246 | -3,025 | -2,799 | -3,142 | -1,245 | -1,124 | -1,010 | -629 | -851 | -1,991 | -3,168 | -3,578 | -4,766 | -3,355 | -3,860 |
Acquisitions Net
| 0 | -8 | 2 | -7 | 0 | 0 | 0 | 4 | 26 | 147 | 5 | 19 | -4 | 3,881 | -6 | 1 | 9 | 0 | 0 | 0 |
Purchases Of Investments
| -100 | -810 | -136 | -18 | -808 | -907 | -1,211 | -986 | -664 | -533 | -1,674 | -2,359 | -300 | -204 | -100 | -2 | -252 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1,108 | 1,105 | 1,350 | 704 | 1,000 | 402 | 368 | 330 | 252 | 300 | 300 | 210 | 8 | 110 | 125 | 503 | 77 | 262 | 222 | 57 |
Other Investing Activites
| -515 | -59 | -1,238 | 818 | 1,875 | 1,907 | -1,060 | -180 | -2,834 | -478 | -685 | -4,064 | -109 | 3,767 | -153 | -375 | -72 | -148 | 255 | -253 |
Investing Cash Flow
| -3,073 | -1,584 | -1,430 | 217 | 723 | -844 | -4,928 | -3,635 | -6,388 | -1,956 | -3,183 | -7,223 | -1,030 | 2,822 | -2,119 | -3,042 | -3,825 | -4,565 | -2,740 | -3,901 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -712 | -238 | -238 | -474 | -1,008 | -889 | -890 | -949 | -771 | -713 | -741 | -683 | -741 | -682 | -681 | -1,007 | -681 | -592 | -593 | -444 |
Other Financing Activities
| -6 | -2 | -44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -33 | -19 |
Financing Cash Flow
| -718 | -240 | -282 | -474 | -1,008 | -889 | -890 | -949 | -771 | -713 | -741 | -683 | -741 | -682 | -681 | -1,008 | -682 | -593 | -626 | -463 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -1 | -2 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 410 | 2,114 | -3,436 | -8,580 | 4,463 | 4,339 | 2,146 | 374 | 29 | 3,390 | 306 | -2,342 | 1,332 | 8,098 | -456 | 2,742 | 719 | 742 | 1,554 | -759 |
Cash At End Of Period
| 27,738 | 27,329 | 25,215 | 28,651 | 37,231 | 32,768 | 28,429 | 26,283 | 25,909 | 25,880 | 22,490 | 22,184 | 24,526 | 23,194 | 15,096 | 15,552 | 12,810 | 12,091 | 11,349 | 9,795 |