Kanamoto Co.,Ltd.

TSE:9678.T

3190 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 51,10445,61147,56556,09348,56343,75136,79335,22033,20935,90031,65032,627.45819,387.26420,059.83620,486.21712,345.02814,070.34511,913.8918,398.31214,111.88211,742.173
Short Term Investments 0-1,7025175355402402002002003503503503503503501,8003,7005,300000
Cash and Short Term Investments 51,10445,61147,56556,09348,56343,75136,99335,42033,40936,25032,00032,977.45819,737.26420,409.83620,836.21714,145.02817,770.34517,213.8918,398.31214,111.88211,742.173
Net Receivables 43,47852,25346,19346,35547,38745,69641,61940,34239,53136,55033,42427,396000000000
Inventory 18,36018,97820,20821,17822,50519,41716,12313,06411,3379,1587,4384,819.4663,365.9922,409.8941,992.0351,833.7111,831.0021,544.2451,753.8722,008.3272,608.821
Other Current Assets 13,7333,4564,1003,1252,4972,5292,3771,9461,6681,2371,2181,776334.864238.089212.465307.7458.34814,568.127228.92314,598.35123,431.386
Total Current Assets 126,675120,298118,066126,751120,952111,39397,11290,77285,94583,19574,08066,968.23647,683.46139,975.3138,388.70931,363.82935,557.03233,326.26235,732.23530,718.5637,782.38
Non-Current Assets:
Property, Plant & Equipment, Net 175,070173,977161,728156,135156,164141,084129,508124,286124,776111,436106,34195,322.83584,155.38969,869.71564,341.37758,517.81249,919.03143,498.33843,123.43543,538.91544,705.006
Goodwill 2,5583,1633,8104,1117,49920134348662805719.894192.389159.081345.456542.304557.26275.797395.109435.655559.067
Intangible Assets 2,2752,6152,9072,7931,4551,4791,2371,110664316209250.883203.849243.722304.779323.684170.056137.516141.585252.765262.569
Goodwill and Intangible Assets 4,8335,7786,7176,9048,9541,6801,5801,5961,292316266270.777396.238402.803650.235865.988727.316413.313536.694688.42821.636
Long Term Investments 012,3399,6999,2498,9749,3199,7898,2176,7115,9675,9364,906.1832,846.842,852.3162,418.5241,418.486-852.0181,310.1805,753.0563,938.162
Tax Assets 1,4492,0132,3702,1752,3771,714396436419285265147.708622.077658.4721,186.5951,286.8571,054.8835,3000302.238911.019
Other Non-Current Assets 14,8222,0356,7382,5392,9392,9913,1922,2361,6901,7201,6031,635.1591,639.0771,361.6821,524.1592,982.0595,335.0551,307.7047,423.228976.3281,165.522
Total Non-Current Assets 196,174196,142187,252177,002179,408156,788144,465136,771134,888119,724114,411102,282.66289,659.62175,144.98870,120.8965,071.20256,184.26751,829.53551,083.35751,258.95751,541.345
Total Assets 322,853316,440305,320303,754300,362268,182241,578227,545220,836202,919188,491169,250.899137,343.082115,120.298108,509.59996,435.03191,741.29985,155.79786,815.59281,977.51789,323.725
Liabilities & Equity:
Current Liabilities:
Account Payables 33,72836,07733,71437,08237,97533,65730,69528,77326,98627,77523,13421,29318,011.30920,893.10218,663.88217,444.51216,204.9262,346.8722,676.0232,464.7724,129.127
Short Term Debt 23,75717,14516,33715,30815,36313,15214,91614,07116,54214,86213,49013,85514,612.9122,118.03623,826.21511,838.29510,000.0159,302.35610,575.211,295.8611,612.135
Tax Payables 3,5172,6571,9572,6812,4014,2451,9293,2472,0523,7113,7293,533.2472,344.595322.3531,106.40514.722149.9321,449.4781,365.479555.57368.813
Deferred Revenue 0-1,676028,77429,35228,935025,61524,22223,80021,03917,285.5893,129.0391,143.2091,695.447479.358699.91313,295.03914,302.05311,908.98414,255.013
Other Current Liabilities 31,81531,74530,4573,3852,515-1,47026,727-185350-614-73715,738.29411,812.3252,009.0612,103.9431,321.3492,040.00112,488.1313,954.39811,821.36214,509.203
Total Current Liabilities 92,81787,62482,46587,23087,60678,51974,26771,52170,15269,53460,65554,419.54146,781.13945,342.55245,700.44530,618.87828,394.87425,586.83628,571.126,137.56430,619.278
Non-Current Liabilities:
Long Term Debt 36,11039,42237,83834,34832,96319,00624,77125,86329,34421,44523,78028,95028,987.06818,493.65415,687.55421,031.26619,465.66115,718.70516,031.11118,643.60721,952.103
Deferred Revenue Non-Current 00164,70445,64053,289-1,12420,636135,751139,399000000000000
Deferred Tax Liabilities Non-Current 1,8942,2882,0951,5012211,1242042,0172,700000000000000
Other Non-Current Liabilities 42,32043,43242,3131219748,88019,87537,93039,90939,94438,54529,688.5220,174.92413,691.38610,096.0038,243.0335,678.4593,876.7394,161.6153,659.7363,947.25
Total Non-Current Liabilities 80,32485,14282,24681,61086,57067,88665,28264,23769,25361,38962,32558,638.5249,161.99232,185.0425,783.55729,274.29925,144.1219,595.44420,192.72622,303.34325,899.353
Total Liabilities 173,141172,766164,711168,840174,176146,405139,549135,758139,405130,923122,980113,058.06195,943.13177,527.59271,484.00259,893.17753,538.99445,182.2848,763.82648,440.90756,518.631
Equity:
Preferred Stock 0094,39989,04882,59976,63867,08657,17248,017000000000000
Common Stock 17,82917,82917,82917,82917,82917,82913,65213,65213,65213,65213,65213,652.9389,696.7179,696.7179,696.7179,696.7179,696.7179,696.7179,696.7178,596.7378,596.737
Retained Earnings 104,17797,84294,39989,04882,59976,63867,08657,17248,01741,15632,86024,462.01619,199.66816,297.31415,788.18915,334.65217,149.94517,333.64214,889.63813,691.58513,913.568
Accumulated Other Comprehensive Income/Loss 004,3422,7301,3471,724102,03191,78881,4341,9921,9931,567000000000
Other Total Stockholders Equity 18,00118,82215,38717,34717,31419,31412,78715,41615,01212,78816,85214,868.48411,210.11311,091.57110,935.90610,936.95210,938.1410,941.08510,954.5669,533.7499,537.868
Total Shareholders Equity 140,007134,493131,957126,954119,089115,50595,67886,24076,68169,58763,36454,549.47640,106.49837,085.60236,527.84436,203.92537,947.16239,973.51737,959.60733,465.47532,745.849
Total Equity 149,712143,674140,609134,914126,186121,777102,02991,78781,43171,99665,51156,192.83841,399.95137,592.70637,025.59736,541.85438,202.30539,973.51738,051.76633,536.6132,805.094
Total Liabilities & Shareholders Equity 322,853316,440305,320303,754300,362268,182241,578227,545220,836202,919188,491169,250.899137,343.082115,120.298108,509.59996,435.03191,741.29985,155.79786,815.59281,977.51789,323.725