Kanamoto Co.,Ltd. (9678.T) - Income Statement

Home
9678.T
Financials

3190 (JPY) • At close May 9, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	207,218	197,481	188,028	189,416	179,053	180,694	168,188	158,428	144,870	133,292	125,555	110,831.865	86,106.869	71,086.825	70,173.653	63,863.989	69,411.754	68,626.912	68,023.781	63,975.212	61,336.257
Cost of Revenue Numbers are in millions	146,989	140,630	132,196	133,812	127,925	127,766	117,220	109,863	101,313	91,886	85,334	76,522.505	60,333.558	50,631.19	49,855.304	46,914.021	50,803.574	49,490.405	49,745.293	48,735.074	47,017.429
Gross Profit Numbers are in millions	60,229	56,851	55,832	55,604	51,128	52,928	50,968	48,565	43,557	41,406	40,221	34,309.36	25,773.311	20,455.635	20,318.349	16,949.968	18,608.18	19,136.507	18,278.488	15,240.138	14,318.828
Gross Profit Ratio Numbers are in millions	0.291	0.288	0.297	0.294	0.286	0.293	0.303	0.307	0.301	0.311	0.32	0.31	0.299	0.288	0.29	0.265	0.268	0.279	0.269	0.238	0.233
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	41,130	39,173	37,598	34,669	32,780	0	0	0	24,074	22,729	21,908	18,231	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	45,660	3,763	42,602	40,979	36,877	35,085	238	288	86	90	-162	51.531	349.055	115.664	183.066	52.57	106.533	185.476	50.721	131.378	168.654
Operating Expenses Numbers are in millions	45,660	44,893	42,602	40,979	36,877	35,085	33,368	31,899	28,422	25,134	23,766	22,916.435	19,343.124	17,550.043	17,669.412	16,812.65	16,380.327	14,899.972	14,210.35	13,835.766	12,440.16
Operating Income Numbers are in millions	14,569	11,958	13,229	14,624	14,250	17,842	17,599	16,665	15,134	16,270	16,454	11,392.924	7,186.124	3,291.32	2,960.638	-764.405	2,171.347	6,070.502	3,790.309	1,467.222	2,540.869
Operating Income Ratio Numbers are in millions	0.07	0.061	0.07	0.077	0.08	0.099	0.105	0.105	0.104	0.122	0.131	0.103	0.083	0.046	0.042	-0.012	0.031	0.088	0.056	0.023	0.041
Total Other Income Expenses Net Numbers are in millions	431	148	345	123	-519	-119	-383	275	-1,290	-4	-585	-706	-250.568	-844.81	-798.238	-1,290.93	-349.615	1,531.41	-614.555	-278.517	333.481
Income Before Tax Numbers are in millions	15,000	12,106	13,574	14,747	13,731	17,723	17,216	16,940	13,844	16,266	15,869	10,686.978	6,179.618	2,446.51	2,162.4	-1,153.612	1,878.238	5,767.945	3,453.583	1,125.855	2,212.149
Income Before Tax Ratio Numbers are in millions	0.072	0.061	0.072	0.078	0.077	0.098	0.102	0.107	0.096	0.122	0.126	0.096	0.072	0.034	0.031	-0.018	0.027	0.084	0.051	0.018	0.036
Income Tax Expense Numbers are in millions	5,262	4,664	4,518	4,954	4,403	5,515	4,525	5,389	5,252	6,416	6,134	4,540.898	2,754.696	1,332.796	1,154.275	-61.608	1,151.51	2,697.033	1,689.907	761.343	1,095.77
Net Income Numbers are in millions	9,013	6,721	8,345	8,907	8,466	11,430	11,857	10,744	8,098	9,557	9,299	5,809.291	3,575.054	1,165.821	1,041.964	-1,158.497	644.038	3,035.418	1,742.652	352.623	1,097.439
Net Income Ratio Numbers are in millions	0.043	0.034	0.044	0.047	0.047	0.063	0.07	0.068	0.056	0.072	0.074	0.052	0.042	0.016	0.015	-0.018	0.009	0.044	0.026	0.006	0.018
EPS Numbers are in millions	253.7	185.39	224.64	235.55	221.43	295.3	335.52	304.05	229.16	266.27	258.02	175.5	108.88	35.51	31.73	-35.28	19.61	92.4	57.41	11.57	36.5
EPS Diluted Numbers are in millions	253.7	185.39	224.64	235.55	221.43	295.3	335.52	304.05	229.16	266.27	258.02	175.5	108.88	35.51	31.73	-35.28	19.61	92.4	57.41	11.57	36.5
EBITDA Numbers are in millions	51,445	46,932	45,778	46,362	43,011	45,561	43,342	41,267	37,362	36,559	34,510	26,622	16,873.456	11,224.556	9,923.816	5,512.878	7,599.677	8,867.113	8,639.556	6,369.001	6,825.753
EBITDA Ratio Numbers are in millions	0.248	0.238	0.243	0.245	0.24	0.252	0.258	0.26	0.258	0.274	0.275	0.24	0.196	0.158	0.141	0.086	0.109	0.129	0.127	0.1	0.111

Kanamoto Co.,Ltd.

TSE:9678.T Add to watchlist

TSE:9678.T