Kanamoto Co.,Ltd.

TSE:9678.T

3190 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q22009 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 57,69350,58753,84050,78453,56845,61147,41454,61451,24747,56552,01256,38351,80456,09353,74052,25350,03748,56347,75946,59842,42643,75143,75851,02343,96436,79335,99640,12336,47535,22034,45540,35434,14633,20934,29736,60935,96235,90031,70035,36234,08731,65030,649.45933,682.80530,864.30932,627.45824,750.45925,715.41920,645.33119,387.26419,622.92624,342.56423,753.2920,059.83620,598.57722,373.25218,460.26220,486.21718,600.520,684.27814,716.91212,345.02814,371.01316,298.381
Short Term Investments 051705170-1,702-1,799005170517053505350000002002005002002002002002002002002002002002002003503503503503503503503503503503503503503503503503505503505503501,2501,3501,5001,8004,2504,850
Cash and Short Term Investments 57,69351,10453,84050,78453,56845,61147,41454,61451,24747,56552,01256,38351,80456,09353,74052,25350,03748,56347,75946,59842,42643,75143,95851,22344,46436,99336,19640,32336,67535,42034,65540,55434,34633,40934,49736,80936,16236,25032,05035,71234,43732,00030,999.45934,032.80531,214.30932,977.45825,100.45926,065.41920,995.33119,737.26419,972.92624,692.56424,103.2920,409.83621,148.57722,723.25219,010.26220,836.21719,850.522,034.27816,216.91214,145.02818,621.01321,148.381
Net Receivables 49,65254,88539,03245,35149,63652,25347,00147,01447,14846,19344,39042,18543,79146,35544,41641,76146,88247,38741,62343,04945,46945,69642,26046,58543,74941,61938,94942,09141,42340,34238,71439,55139,35539,53137,32139,05137,57936,55033,81633,62238,70333,42400027,396000000000000000000
Inventory 003,53219,58219,05518,97818,90820,00420,20020,20820,84621,79820,88821,17821,54522,23022,60222,50521,21120,06120,17919,41718,57417,76417,07316,12315,20814,54414,33613,06412,47012,13112,21811,33710,96410,7239,5539,1588,9468,6148,1577,4387,028.7796,416.1255,327.1734,819.4664,133.2783,757.5063,601.4593,365.9922,990.8713,149.6943,008.8012,409.8942,071.6882,085.5232,144.7931,992.0351,941.6441,886.111,790.7371,833.7111,754.3951,768.896
Other Current Assets -107,345-105,98928,5692,7442,5913,4563,2982,7393,1674,1004,2533,4413,6383,1253,0013,1532,6092,4972,5882,8812,9622,5291,8822,1642,0432,3771,8652,1021,7291,9461,7151,8281,5521,6681,2821,4859711,2379371,2739471,218429.462582.269722.8481,776407.93426.617281.216334.864255.071260.595127.357238.089250.91483.01156.651212.465226.55374.507341.405307.74514,148.38984.136
Total Current Assets 00124,973118,461124,850120,298116,621124,371121,762118,066121,501123,807120,121126,751122,702119,397122,130120,952113,181112,589111,036111,393106,674117,736107,32997,11292,21899,06094,16390,77287,55494,06487,47185,94584,06488,06884,26583,19575,74979,22182,24474,08067,671.50969,291.58967,264.566,968.23654,926.60754,808.07150,653.05647,683.46145,166.72744,805.98544,659.24139,975.3138,573.06739,383.33136,751.30938,388.70935,306.06938,832.08334,467.0831,363.82934,523.79737,784.906
Non-Current Assets:
Property, Plant & Equipment, Net 175,616175,07062,963174,315175,461173,977170,789166,145167,034161,728162,703160,273159,750156,135155,261157,567159,692156,164151,159149,502149,827141,084137,747137,066135,498129,508130,086129,518128,419124,286125,692126,004129,029124,776124,718125,459117,841111,436113,212113,710114,881106,341104,332.233103,697.955101,983.49895,322.83591,439.58589,939.38289,806.77484,155.38980,770.58675,362.76473,584.29569,869.71567,435.49166,208.18565,956.20764,341.37763,617.37863,675.67164,233.95558,517.81256,869.60355,127.628
Goodwill 2,3942,5582,8342,8813,0173,1633,3183,4843,5593,8103,9634,0794,0344,1116,1456,4026,3747,4999413016620123727230834337941545048652155759262867571100054575756.99960.59111.00819.894224.366231.868211.909192.38936.67769.493114.287159.081205.675252.268298.862345.456396.224446.982491.841542.304618.999514.602
Intangible Assets 2,2312,2752,4902,5052,5182,6152,6672,7242,8852,9072,9583,0432,8602,7932,8492,7882,7021,4551,4301,4781,4991,4791,3301,2901,2111,2371,2431,2631,1461,1101,014912670664397385338316302201200209211.396198.807284.434250.883209.95185.011189.594203.849220.194213.473224.779243.722256.554273.478288.088304.779310.218321.714318.776323.684234.167202.997
Goodwill and Intangible Assets 4,6254,8335,3245,3865,5355,7785,9856,2086,4446,7176,9217,1226,8946,9048,9949,1909,0768,9541,5241,6081,6651,6801,5671,5621,5191,5801,6221,6781,5961,5961,5351,4691,2621,2921,0721,096338316302255257266268.395259.398295.442270.777434.316416.879401.503396.238256.871282.966339.066402.803462.229525.746586.95650.235706.442768.696810.617865.988853.166717.599
Long Term Investments 0012,20111,75611,06312,33911,8519,1849,0519,69910,0489,2009,1509,2499,2649,2609,3358,9748,7668,6079,6749,3198,1728,3157,9889,7899,7519,8739,1138,2177,9586,6547,1866,7116,2736,0365,5395,9676,6946,6246,4995,9365,990.8265,258.4165,216.0444,906.1834,713.2084,721.463,390.7362,846.842,977.0333,168.4222,927.6972,852.3162,989.1743,262.52,637.7742,418.5241,373.685993.8261,368.2471,418.486-1,510.533-2,460.71
Tax Assets 1,1741,44901,4711,3412,0131,8212,1551,8122,3701,7591,9431,7852,1752,0212,1761,7202,3771,8532,0691,2511,7141,0471,186823396462446433436418428444419350378288285302285273265223.708199.416152.064147.708239.85228.212618.774622.077911.836643.974672.67658.4721,194.6341,109.9991,079.7321,186.5951,164.371,028.7381,181.5361,286.8571,278.3891,268.64
Other Non-Current Assets -181,415-181,352117,8053,7593,7022,0322,1013,4443,0686,7386,6082,4632,4512,5392,7382,8932,9402,9393,0972,6582,9992,9913,0223,0563,3523,1922,4002,3902,1872,2361,5511,5451,4781,6901,7911,7841,6081,7201,6441,6041,5981,6031,567.4731,546.0931,573.4151,635.1591,560.6141,554.961,700.7451,639.0771,584.5511,333.6291,359.1371,361.6821,667.3531,469.7761,684.0251,524.1592,467.0522,561.6562,772.8152,982.0595,770.4856,381.468
Total Non-Current Assets 00198,293196,687197,102196,139192,547187,136187,409187,252188,039181,001180,030177,002178,278181,086182,763179,408166,399164,444165,416156,788151,555151,185149,180144,465144,321143,905141,748136,771137,154136,100139,399134,888134,204134,753125,614119,724122,154122,478123,508114,411112,382.635110,961.278109,220.463102,282.66298,387.57396,860.89395,918.53289,659.62186,500.87780,791.75578,882.86575,144.98873,748.88172,576.20671,944.68870,120.8969,328.92769,028.58770,367.1765,071.20263,261.1161,034.625
Total Assets 324,901322,853323,266315,149321,953316,440309,171311,509309,173305,320309,542304,810300,153303,754300,982300,485304,895300,362279,582277,035276,454268,182258,232268,923256,511241,578236,542242,968235,912227,545224,710230,167226,872220,836218,270222,821209,881202,919197,905201,700205,755188,491180,054.145180,252.868176,484.966169,250.899153,314.181151,668.966146,571.59137,343.082131,667.604125,597.74123,542.106115,120.298112,321.948111,959.537108,695.997108,509.599104,634.996107,860.67104,834.2596,435.03197,784.90798,819.531
Liabilities & Equity:
Current Liabilities:
Account Payables 0032,16733,60435,92936,07733,76740,18336,49633,71436,29636,67033,55037,08236,06533,39638,31937,97532,28433,38035,70433,65732,08938,33633,62030,69528,61033,64730,53928,77327,65930,04527,92726,98627,09829,55830,41427,77522,77423,59828,14023,13421,114.09322,296.1523,138.36321,29318,930.71918,894.54819,491.05718,011.30924,721.95423,712.1622,306.49720,893.10219,964.82920,126.24818,411.65418,663.88217,138.7916,942.83317,973.63217,444.51215,756.13418,065.063
Short Term Debt 30,58744,70424,89818,15124,53017,14518,97016,34918,62216,33718,68115,47717,69615,30817,44115,41617,75215,36315,65913,45113,72713,15213,56314,12215,05214,91615,96614,19316,93214,07115,85614,88516,24716,54220,00517,83014,79114,86215,06514,91716,25213,49013,999.24213,897.47813,276.56513,85514,542.51914,595.47314,278.87714,612.9114,561.28614,112.2822,758.2122,118.03619,399.45817,426.48825,888.74423,826.21520,073.65820,185.13715,978.9711,838.29511,942.15710,743.959
Tax Payables 0002,5038442,6576672,1638051,9572592,3358332,6811,1603,0941,0282,4015763,1841,0924,2452,1814,0961,1831,9291,6903,9891,6093,2471,5743,7871,3522,0525113,1711,1243,7111,8824,0652,0513,7292,534.2714,060.81,935.9493,533.2472,013.6412,925.7651,389.7812,344.5951,465.3291,677.096896.286322.35374.621493.693341.0351,106.4051,237.9931,613.951776.08814.722434.929230.376
Deferred Revenue 00028,97426,75730,40826,8390000026,16928,77426,99329,85127,67129,35225,84628,88826,79628,93525,56129,06424,50325,90424,53427,58223,63125,61523,38626,70523,87524,22222,84725,42722,74423,80020,98323,16621,49321,03918,837.37220,165.28816,807.04317,285.58913,644.13214,195.64711,728.7973,129.0392,146.2862,558.1681,460.2851,143.209779.5791,574.136636.7981,695.4471,571.7712,328.4461,029.69479.358848.277469.204
Other Current Liabilities -30,587-44,70431,5921,5043,5941,3373,40131,67630,15330,45730,70530,8453,8113,3854,1231,4343,4972,5153,265-281,596-1,470729-6611,8908231,236-7391,522-1851,323-6751,3593502,096-6941,063-614569-1,939351-73718,599.78717,879.09617,025.23315,738.29413,246.29112,758.56311,882.55111,812.3252,305.3722,410.6342,105.5442,009.0612,062.252,376.2461,572.0422,103.9432,532.5192,648.3332,354.2351,321.3491,988.9091,897.91
Total Current Liabilities 0088,65784,73691,65487,62483,64490,37186,07682,46585,94185,32782,05987,23085,78283,19188,26787,60677,63078,87578,91578,51974,12384,95776,24874,26772,03678,67274,23371,52169,79874,74770,76070,15272,55775,29270,13669,53461,27363,80768,28760,65556,247.39358,133.52455,376.1154,419.54148,733.1749,174.34947,042.26646,781.13943,053.94141,912.1748,066.53745,342.55241,501.15840,422.67546,213.47545,700.44540,982.9641,390.25437,082.92530,618.87830,122.12930,937.308
Non-Current Liabilities:
Long Term Debt 37,68075,37542,22540,50641,09139,42239,36038,71939,64737,83838,73334,69135,58834,34834,57534,54634,78032,96323,86019,71920,33519,00619,58920,08422,74824,77125,27726,23427,75625,86327,17027,91129,80429,34426,51427,08922,28321,44521,83922,04923,41623,78023,768.58923,659.82426,907.91528,95031,389.32531,283.38330,914.24828,987.06830,966.56927,285.95420,351.40418,493.65420,920.76522,407.34813,778.60715,687.55415,584.18817,560.06119,316.49721,031.26622,035.21622,178.392
Deferred Revenue Non-Current 06950-62,817-743,36442,6830000045,69645,64047,34350,34353,13053,289000000040,30100000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 2,1061,89402,2432,2422,2882,3522,0382,0822,0951,9221,7581,6191,501725704685221000000020400000000000000000000000000000000000000
Other Non-Current Liabilities -39,786-77,96445,24542,34243,1666820240,75242,25942,31344,90545,5241411211031061009754,74653,89353,97048,88045,84245,29044,069640,71040,36339,69838,37439,38640,10742,29839,90940,65442,13143,88739,94442,39643,78444,72538,54536,695.28636,340.32934,662.40329,688.5226,179.02924,835.05524,680.47820,174.92417,251.28317,171.93616,650.93713,691.38613,183.56412,049.83311,365.28610,096.00310,845.33710,784.72111,014.4668,243.0337,804.7397,975.062
Total Non-Current Liabilities 0087,47085,09186,49985,14284,59781,50983,98882,24685,56081,97383,04481,61082,74685,69988,69586,57078,60673,61274,30567,88665,43165,37466,81765,28265,98766,59767,45464,23766,55668,01872,10269,25367,16869,22066,17061,38964,23565,83368,14162,32560,463.87560,000.15361,570.31858,638.5257,568.35456,118.43855,594.72649,161.99248,217.85244,457.8937,002.34132,185.0434,104.32934,457.18125,143.89325,783.55726,429.52528,344.78230,330.96329,274.29929,839.95530,153.454
Total Liabilities 174,054173,136176,127169,822178,154172,766168,241171,880170,064164,711171,501167,300165,103168,840168,528168,890176,962174,176156,236152,487153,220146,405139,554150,331143,065139,549138,023145,269141,687135,758136,354142,765142,862139,405139,725144,512136,306130,923125,508129,640136,428122,980116,711.268118,133.677116,946.428113,058.061106,301.524105,292.787102,636.99295,943.13191,271.79386,370.0685,068.87877,527.59275,605.48774,879.85671,357.36871,484.00267,412.48569,735.03667,413.88859,893.17759,962.08461,090.762
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000
Common Stock 17,82917,82917,82917,82917,82917,82917,82917,82917,82917,82917,82917,82917,82917,82917,82917,82917,82917,82917,82917,82917,82917,82917,82917,82917,82913,65213,65213,65213,65213,65213,65213,65213,65213,65213,65213,65213,65213,65213,65213,65213,65213,65213,652.93813,652.93813,652.93813,652.9389,696.7179,696.7179,696.7179,696.7179,696.7179,696.7179,696.7179,696.7179,696.7179,696.7179,696.7179,696.7179,696.7179,696.7179,696.7179,696.7179,696.7179,696.717
Retained Earnings 105,820104,177100,596100,02398,17897,84295,34195,30794,12194,39991,98191,88789,41989,04886,96786,03083,35282,59980,27680,43377,62576,63873,75873,43268,65967,08663,48362,67059,35757,17254,27753,42550,08548,01745,80845,41642,98341,15639,09738,66736,20132,86030,755.79529,753.31527,448.16924,462.01623,359.19622,697.50921,132.00319,199.66818,350.48217,729.31117,118.88716,297.31415,200.69615,509.14815,814.58515,788.18915,852.04416,590.15315,927.69115,334.65216,677.54516,716.371
Accumulated Other Comprehensive Income/Loss 6,4826,1257,5206,3535,6165,2965,2724,0673,8424,3424,4144,0303,0712,7302,5722,7512,0681,3471,0511,1451,9111,7241,6581,8711,8222,1542,4442,5112,6112,6302,3102,2702,4702,2271,7371,9321,6231,9922,4472,4822,3231,9932,0071,7251,7091,5671,3881,4030000000000000000
Other Total Stockholders Equity 10,79911,87711,49617,85018,43013,52613,53213,53218,31615,38719,80215,38716,57617,34719,92120,09817,31517,31417,31418,32719,31419,31419,31521,13719,26812,78715,22915,29715,39715,41615,09512,78715,25515,01212,78714,71714,41014,77917,30517,34117,18216,85216,867.59716,585.63316,570.21716,435.47612,311.8512,326.37911,632.21611,210.11311,145.73711,281.91711,154.24111,091.57111,265.71611,312.02711,263.94211,042.93811,112.74911,251.28311,197.02111,172.55611,077.811,005.35
Total Shareholders Equity 140,930140,008137,441135,702134,437134,493131,974130,735130,266131,957129,612129,133126,895126,954124,717123,957120,563119,089116,470117,734116,679115,505112,559112,398107,57895,67892,36491,61988,40686,24083,02482,13378,99276,68173,98273,78571,04569,58770,05469,66067,03563,36461,276.3359,991.88657,671.32454,549.47645,367.76344,720.60542,460.93640,106.49839,192.93638,707.94537,969.84537,085.60236,163.12936,517.89236,775.24436,527.84436,661.5137,538.15336,821.42936,203.92537,452.06237,418.438
Total Equity 150,844149,713147,141145,324143,802143,674140,930139,629139,109140,609138,041137,510135,050134,914132,454131,595127,933126,186123,346124,548123,234121,777118,678118,592113,446102,02998,51997,69994,22591,78788,35687,40284,01081,43178,54578,30973,57571,99672,39772,06069,32765,51163,342.87762,119.19159,538.53856,192.83847,012.65746,376.17943,934.59841,399.95140,395.81139,227.6838,473.22837,592.70636,716.46137,079.68137,338.62937,025.59737,222.51138,125.63437,420.36236,541.85437,822.82337,728.769
Total Liabilities & Shareholders Equity 324,898322,849323,266315,149321,956316,440309,171311,509309,173305,320309,542304,810300,153303,754300,982300,485304,895300,362279,582277,035276,454268,182258,232268,923256,511241,578236,542242,968235,912227,545224,710230,167226,872220,836218,270222,821209,881202,919197,905201,700205,755188,491180,054.145180,252.868176,484.966169,250.899153,314.181151,668.966146,571.59137,343.082131,667.604125,597.74123,542.106115,120.298112,321.948111,959.537108,695.997108,509.599104,634.996107,860.67104,834.2596,435.03197,784.90798,819.531