The Okinawa Electric Power Company, Incorporated
TSE:9511.T
1000 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 22,158 | 19,059 | 21,872 | 26,680 | 24,883 | 18,198 | 21,010 | 15,836 | 14,450 | 13,516 | 10,181 | 17,730 | 9,477 | 10,429 | 11,647 | 14,555 | 10,558 | 9,548 | 9,998 | 9,765 |
Short Term Investments
| 118 | -6,318 | -6,667 | -5,042 | -3,464 | -3,490 | 1,690 | 3,710 | 1,810 | -3,726 | -3,734 | -3,895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 22,158 | 19,059 | 21,872 | 26,680 | 24,883 | 18,198 | 21,010 | 15,836 | 14,450 | 13,516 | 10,181 | 17,730 | 9,477 | 10,429 | 11,647 | 14,555 | 10,558 | 9,548 | 9,998 | 9,765 |
Net Receivables
| 13,790 | 13,521 | 13,500 | 12,574 | 12,712 | 12,557 | 12,531 | 11,366 | 12,361 | 10,537 | 10,690 | 8,732 | 8,624 | 8,665 | 8,310 | 9,692 | 9,639 | 8,887 | 8,719 | 8,303 |
Inventory
| 18,132 | 20,058 | 12,251 | 10,553 | 10,969 | 13,826 | 10,206 | 10,585 | 11,665 | 15,163 | 16,679 | 13,217 | 10,117 | 10,230 | 8,139 | 9,186 | 9,014 | 7,463 | 7,527 | 8,055 |
Other Current Assets
| 25,930 | 25,693 | 20,523 | 12,317 | 8,088 | 6,130 | 5,895 | 3,280 | 4,929 | 4,601 | 5,185 | 5,532 | 4,195 | 2,808 | 2,234 | 2,235 | 1,102 | 1,827 | 895 | 1,550 |
Total Current Assets
| 80,010 | 78,331 | 68,146 | 62,124 | 56,652 | 50,711 | 49,642 | 41,067 | 43,405 | 43,817 | 42,735 | 45,211 | 32,413 | 32,132 | 30,330 | 35,668 | 30,313 | 27,725 | 27,139 | 27,673 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 384,815 | 337,846 | 327,909 | 316,749 | 308,250 | 307,229 | 314,499 | 320,580 | 329,142 | 339,162 | 345,686 | 350,295 | 330,663 | 313,696 | 293,708 | 288,396 | 295,217 | 325,449 | 328,523 | 340,413 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3 | -3,302 | -4,026 | -3,573 | -3,464 | -3,490 | -9,607 | -9,231 | -9,492 | -15,275 | -14,322 | -14,036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 9,409 | 14,599 | 14,789 | 13,793 | 11,095 | 11,555 | 9,607 | 9,231 | 9,492 | 15,275 | 14,322 | 14,036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 16,250 | 15,856 | 11,394 | 10,698 | 11,201 | 11,579 | 8,745 | 8,981 | 8,996 | 8,535 | 10,585 | 10,240 | 10,491 | 12,006 | 10,638 | 9,621 | 9,366 | 8,523 | 8,643 | 11,644 |
Other Non-Current Assets
| 8,184 | 37,210 | 28,300 | 27,233 | 25,048 | 21,515 | 29,197 | 29,604 | 28,315 | 30,304 | 29,321 | 29,764 | 27,120 | 27,325 | 30,623 | 31,872 | 34,944 | 14,374 | 14,361 | 12,428 |
Total Non-Current Assets
| 418,661 | 402,209 | 378,366 | 364,900 | 352,130 | 348,388 | 352,441 | 359,165 | 366,453 | 378,001 | 385,592 | 390,299 | 368,274 | 353,027 | 334,969 | 329,889 | 339,527 | 348,346 | 351,527 | 364,485 |
Total Assets
| 498,671 | 480,546 | 446,519 | 427,031 | 408,789 | 399,104 | 402,088 | 400,237 | 409,860 | 421,824 | 428,333 | 435,515 | 400,687 | 385,159 | 365,299 | 365,557 | 369,840 | 376,071 | 378,666 | 392,158 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 14,816 | 16,801 | 15,020 | 12,809 | 10,907 | 10,491 | 12,433 | 9,863 | 10,481 | 10,526 | 17,559 | 10,917 | 13,425 | 12,199 | 13,330 | 11,193 | 12,069 | 11,293 | 12,017 | 12,504 |
Short Term Debt
| 31,948 | 2,220 | 7,252 | 27,618 | 24,589 | 18,859 | 28,960 | 29,978 | 32,995 | 32,270 | 26,146 | 20,432 | 1,650 | 4,000 | 5,565 | 30 | 7,460 | 34,541 | 40,189 | 39,261 |
Tax Payables
| 2,204 | 1,845 | 1,918 | 4,277 | 3,347 | 1,836 | 3,166 | 2,588 | 3,287 | 2,795 | 4,422 | 1,819 | 1,823 | 2,688 | 5,192 | 4,637 | 3,100 | 3,565 | 3,015 | 6,048 |
Deferred Revenue
| 0 | 1,845 | 1,918 | 4,277 | 3,347 | 1,836 | 3,166 | 2,588 | 3,287 | 2,795 | 4,422 | 1,819 | 1,823 | 2,688 | 5,192 | 4,637 | 3,100 | 3,565 | 3,015 | 6,048 |
Other Current Liabilities
| 38,243 | 48,847 | 51,159 | 22,835 | 18,622 | 16,040 | 17,367 | 13,002 | 15,172 | 15,548 | 12,367 | 27,287 | 45,142 | 35,742 | 47,412 | 35,160 | 37,073 | 11,803 | 14,770 | 10,808 |
Total Current Liabilities
| 85,007 | 69,713 | 75,349 | 67,539 | 57,465 | 47,226 | 61,926 | 55,431 | 61,935 | 61,139 | 60,494 | 60,455 | 62,040 | 54,629 | 71,499 | 51,020 | 59,702 | 61,202 | 69,991 | 68,621 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 265,694 | 283,360 | 197,202 | 183,727 | 181,908 | 186,312 | 174,052 | 176,949 | 184,474 | 198,935 | 208,818 | 223,056 | 189,075 | 186,741 | 159,691 | 188,928 | 189,265 | 198,107 | 197,041 | 217,225 |
Deferred Revenue Non-Current
| -1,565 | -1,249 | -1,177 | -1,373 | -1,080 | -1,125 | -1,512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,565 | 1,249 | 1,177 | 1,373 | 1,080 | 1,125 | 1,512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 29,137 | 12,980 | 12,683 | 12,692 | 13,707 | 13,163 | 13,352 | 14,497 | 15,341 | 13,779 | 17,919 | 15,951 | 17,283 | 17,733 | 14,458 | 14,163 | 13,847 | 14,101 | 13,738 | 17,750 |
Total Non-Current Liabilities
| 294,831 | 296,340 | 209,885 | 196,419 | 195,615 | 199,475 | 187,404 | 191,446 | 199,815 | 212,714 | 226,737 | 239,007 | 206,358 | 204,474 | 174,149 | 203,091 | 203,112 | 212,208 | 210,779 | 234,975 |
Total Liabilities
| 379,838 | 366,053 | 285,234 | 263,958 | 253,080 | 246,701 | 249,330 | 246,877 | 261,750 | 273,853 | 287,231 | 299,462 | 268,398 | 259,103 | 245,648 | 254,111 | 262,814 | 273,410 | 280,770 | 303,596 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 109,873 | 156,908 | 158,406 | 153,253 | 149,649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,586 | 7,586 | 7,586 | 7,586 | 7,586 | 7,586 | 7,586 | 7,586 | 7,586 | 7,586 | 7,586 | 7,586 | 7,586 | 7,586 | 7,586 | 7,586 | 7,586 | 7,586 | 7,586 | 7,586 |
Retained Earnings
| 102,522 | 100,403 | 147,493 | 148,844 | 143,690 | 140,084 | 139,131 | 135,332 | 131,780 | 129,442 | 123,216 | 119,533 | 116,264 | 110,356 | 103,357 | 95,455 | 90,900 | 84,829 | 79,464 | 70,531 |
Accumulated Other Comprehensive Income/Loss
| 4,803 | 2,736 | 2,574 | 3,027 | 972 | 1,355 | 2,837 | 2,493 | 880 | 3,117 | 2,553 | 1,293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,886 | -107,989 | -155,079 | -156,430 | -151,276 | -147,670 | 1,988 | 6,905 | 6,864 | 6,862 | 6,866 | 6,867 | 7,663 | 7,472 | 7,672 | 7,293 | 7,665 | 9,499 | 9,849 | 8,842 |
Total Shareholders Equity
| 116,797 | 112,609 | 159,482 | 161,433 | 154,225 | 151,004 | 151,542 | 152,316 | 147,110 | 147,007 | 140,221 | 135,279 | 131,513 | 125,414 | 118,615 | 110,334 | 106,151 | 101,914 | 96,899 | 86,959 |
Total Equity
| 118,830 | 114,493 | 161,285 | 163,073 | 155,709 | 152,403 | 152,758 | 153,360 | 148,110 | 147,971 | 141,102 | 136,053 | 132,289 | 126,056 | 119,651 | 111,446 | 107,026 | 102,661 | 97,896 | 88,562 |
Total Liabilities & Shareholders Equity
| 498,671 | 480,546 | 446,519 | 427,031 | 408,789 | 399,104 | 402,088 | 400,237 | 409,860 | 421,824 | 428,333 | 435,515 | 400,687 | 385,159 | 365,299 | 365,557 | 369,840 | 376,071 | 378,666 | 392,158 |