
The Okinawa Electric Power Company, Incorporated
TSE:9511.T
891 (JPY) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 236,540 | 236,394 | 223,516 | 176,231 | 190,520 | 204,295 | 205,480 | 196,133 | 179,997 | 182,264 | 185,000 | 179,265 | 166,439 | 166,075 | 158,494 | 162,501 | 173,136 | 161,521 | 159,395 | 157,080 | 150,768 |
Cost of Revenue
| 229,217 | 232,912 | 271,923 | 173,421 | 177,900 | 193,969 | 200,037 | 186,800 | 170,870 | 175,025 | 175,521 | 170,572 | 157,470 | 153,305 | 144,117 | 145,103 | 159,049 | 146,711 | 143,912 | 137,264 | 133,294 |
Gross Profit
| 7,323 | 3,482 | -48,407 | 2,810 | 12,620 | 10,326 | 5,443 | 9,333 | 9,127 | 7,239 | 9,479 | 8,693 | 8,969 | 12,770 | 14,377 | 17,398 | 14,087 | 14,810 | 15,483 | 19,816 | 17,474 |
Gross Profit Ratio
| 0.031 | 0.015 | -0.217 | 0.016 | 0.066 | 0.051 | 0.026 | 0.048 | 0.051 | 0.04 | 0.051 | 0.048 | 0.054 | 0.077 | 0.091 | 0.107 | 0.081 | 0.092 | 0.097 | 0.126 | 0.116 |
Reseach & Development Expenses
| 0 | 582 | 532 | 538 | 538 | 613 | 584 | 577 | 671 | 990 | 1,426 | 1,083 | 1,061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 280 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 280 | -581 | 109 | -12 | -131 | -94 | 101 | -105 | -49 | -43 | 211 | 533 | -167 | 36 | -80 | -465 | -73 | 19 | 259 | 91 | -603 |
Operating Expenses
| 0 | 1 | 790 | 654 | 361 | 116 | 1,115 | -105 | -49 | -43 | 211 | 533 | -167 | 36 | -80 | -465 | -73 | 19 | 259 | 91 | -603 |
Operating Income
| 7,043 | 3,482 | -48,406 | 2,810 | 12,619 | 10,326 | 5,443 | 9,333 | 9,126 | 7,239 | 9,479 | 8,693 | 8,969 | 12,770 | 14,377 | 17,398 | 14,087 | 14,810 | 15,483 | 19,816 | 17,474 |
Operating Income Ratio
| 0.03 | 0.015 | -0.217 | 0.016 | 0.066 | 0.051 | 0.026 | 0.048 | 0.051 | 0.04 | 0.051 | 0.048 | 0.054 | 0.077 | 0.091 | 0.107 | 0.081 | 0.092 | 0.097 | 0.126 | 0.116 |
Total Other Income Expenses Net
| -1,378 | -914 | -393 | -93 | -1,284 | -1,015 | -223 | -952 | -1,605 | -2,010 | -1,841 | -1,757 | -2,662 | -2,496 | -3,335 | -3,739 | -4,410 | -3,839 | -4,840 | -4,379 | -6,156 |
Income Before Tax
| 5,665 | 2,568 | -48,799 | 2,717 | 11,335 | 9,311 | 5,220 | 8,381 | 7,521 | 5,229 | 7,638 | 6,936 | 6,307 | 10,273 | 11,042 | 13,659 | 9,677 | 10,971 | 10,643 | 15,437 | 11,318 |
Income Before Tax Ratio
| 0.024 | 0.011 | -0.218 | 0.015 | 0.059 | 0.046 | 0.025 | 0.043 | 0.042 | 0.029 | 0.041 | 0.039 | 0.038 | 0.062 | 0.07 | 0.084 | 0.056 | 0.068 | 0.067 | 0.098 | 0.075 |
Income Tax Expense
| 1,172 | 25 | -3,489 | 586 | 2,825 | 2,519 | 1,367 | 1,978 | 1,896 | 1,521 | 2,610 | 2,095 | 1,889 | 3,118 | 2,929 | 4,408 | 3,836 | 3,734 | 4,357 | 6,048 | 3,915 |
Net Income
| 4,323 | 2,391 | -45,457 | 1,959 | 8,341 | 6,705 | 3,751 | 6,273 | 5,517 | 3,647 | 4,943 | 4,731 | 4,318 | 6,956 | 8,047 | 8,950 | 5,604 | 7,072 | 6,418 | 9,975 | 7,614 |
Net Income Ratio
| 0.018 | 0.01 | -0.203 | 0.011 | 0.044 | 0.033 | 0.018 | 0.032 | 0.031 | 0.02 | 0.027 | 0.026 | 0.026 | 0.042 | 0.051 | 0.055 | 0.032 | 0.044 | 0.04 | 0.064 | 0.051 |
EPS
| 79.58 | 44.02 | -836.97 | 36.04 | 153.29 | 123.21 | 68.93 | 111.98 | 77.81 | 58.45 | 58.08 | 83.36 | 76.1 | 122.57 | 141.79 | 157.63 | 98.68 | 124.48 | 124.21 | 191.07 | 138.47 |
EPS Diluted
| 79.58 | 44.02 | -836.97 | 36.04 | 153.29 | 123.21 | 65.64 | 111.98 | 77.81 | 58.45 | 58.08 | 83.36 | 76.1 | 122.57 | 141.79 | 157.63 | 98.68 | 124.48 | 124.21 | 191.07 | 138.47 |
EBITDA
| 31,049 | 25,795 | -27,468 | 26,384 | 34,965 | 32,711 | 28,682 | 33,486 | 34,394 | 34,218 | 36,907 | 38,769 | 33,471 | 35,709 | 35,424 | 39,330 | 37,109 | 39,694 | 39,609 | 46,527 | 46,997 |
EBITDA Ratio
| 0.131 | 0.109 | -0.123 | 0.15 | 0.184 | 0.16 | 0.14 | 0.171 | 0.191 | 0.188 | 0.199 | 0.216 | 0.201 | 0.215 | 0.224 | 0.242 | 0.214 | 0.246 | 0.248 | 0.296 | 0.312 |