The Okinawa Electric Power Company, Incorporated

TSE:9511.T

1002 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 24,34622,48422,15821,87421,99321,53819,05923,74027,83024,31821,87227,84729,08428,16526,68023,79523,44325,71524,88320,34523,09622,18918,19818,88120,61921,79621,01020,20221,53917,03715,83615,10416,38916,92914,45011,56011,39211,99213,51610,72611,25010,72010,1818,48616,6149,73817,7309,77611,17210,2179,47711,36810,39914,23810,42910,2039,91910,75711,64710,78811,42914,55511,285
Short Term Investments 001180130-5,93019001,50401,49801,4920-5,042-3,434-3,385-3,430-3,464-3,357-3,423-3,409-3,490-3,330-3,398-3,463-3,534-3,462-3,559-3,543-3,602-3,522-3,557-3,600-3,706-3,622-3,682-3,666-3,726-3,682-3,643-3,664-3,734-3,681-3,744-3,813-3,895-3,716-1,49500000000000000
Cash and Short Term Investments 24,34622,48422,15821,87421,99321,53819,05923,74027,83024,31821,87227,84729,08428,16526,68023,79523,44325,71524,88320,34523,09622,18918,19818,88120,61921,79621,01020,20221,53917,03715,83615,10416,38916,92914,45011,56011,39211,99213,51610,72611,25010,72010,1818,48616,6149,73817,7309,77611,17210,2179,47711,36810,39914,23810,42910,2039,91910,75711,64710,78811,42914,55511,285
Net Receivables 22,67716,10513,79013,74821,45515,91813,40915,69420,46012,95513,37111,75214,16811,91012,47913,46617,50414,27612,61413,87017,99714,92312,43012,98318,16715,13510,36911,26316,99011,2559,71410,22714,36411,82410,1059,45412,9259,7558,7199,07011,94710,0738,7889,27911,6008,7616,7757,117000000000000000
Inventory 16,80122,06918,13220,06220,96225,65820,05825,98928,00221,29212,25115,73114,33414,99910,55312,23112,08614,48510,96917,12411,81317,91413,82619,00315,92115,35610,20613,7109,69912,13010,58510,6799,54410,88211,66513,56413,02513,97615,16314,22818,71018,16916,67915,16418,13714,99913,21716,54915,08915,45810,11711,47711,6059,85210,2309,5109,7289,2958,13910,5529,4599,18612,149
Other Current Assets 29,54232,33725,93023,99927,72328,26925,80526,56319,78324,90820,65220,31020,82916,94712,4129,7369,3628,2598,1868,6847,6367,2436,2574,8825,7245,0768,0577,1827,2675,1524,9327,5597,3696,3387,1857,5508,1537,9716,4199,0347,2397,4217,0877,0725,6675,4577,48916,5683,0093,5604,1953,9773,0312,1092,8087,8113,1253,0102,2342,4863,1912,2353,968
Total Current Assets 93,36692,99580,01079,68392,13391,38378,33191,98696,07583,47368,14675,64078,41572,02162,12459,22862,39562,73556,65260,02360,54262,26950,71155,74960,43157,36349,64252,35755,49545,57441,06743,56947,66645,97343,40542,12845,49543,69443,81743,05849,14646,38342,73540,00152,01838,95545,21150,01041,45738,54632,41335,12335,32136,16432,13236,71033,84431,57230,33032,36535,84035,66836,555
Non-Current Assets:
Property, Plant & Equipment, Net 385,695386,390384,815340,046339,532339,274337,846331,878323,752320,940327,909322,466317,160315,221316,749307,317305,771306,311308,250305,855305,266306,327307,229309,603311,039312,257314,499313,336315,580317,446320,580322,012323,985327,073329,142329,222332,126335,954339,162338,275340,159343,082345,686347,231348,543353,352350,295346,989341,104334,981330,663323,553322,800320,786313,696302,195294,944294,029293,708288,726288,565288,396288,980
Goodwill 000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 000000000000000000000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 033-9,138-8,945-3,174-8,281-8,626-8,435-8,449-10,762-8,231-8,820-8,323-13,793-11,005-11,118-11,181-11,095-12,031-11,473-11,303-11,555-11,373-12,568-12,983-13,141-13,312-13,265-13,143-12,896-12,852-11,474-11,389-11,880-12,896-13,019-13,558-15,275-14,838-14,561-13,957-14,322-14,127-13,813-13,916-14,036-12,925-10,61600000000000000
Long Term Investments 9,50518,2869,4099,1388,94514,2768,2818,6268,4358,44910,7628,2318,8208,32313,79311,00511,11811,18111,09512,03111,47311,30311,55511,37312,56812,98313,14113,31213,26513,14312,89612,85211,47411,38911,88012,89613,01913,55815,27514,83814,56113,95714,32214,12713,81313,91614,03612,92510,61600000000000000
Tax Assets 16,47216,21416,25015,82015,75915,87515,85617,27717,34313,86011,39411,09310,84311,20110,69811,15411,24611,31211,20111,37511,55811,97911,57911,28710,99211,0458,7458,7288,7908,8458,9818,5269,0009,0798,9968,5818,5238,4108,5359,2779,3509,56210,58510,07710,16910,17510,24010,46910,53110,56010,49111,82111,97211,99512,00611,62111,62110,76910,6389,4209,4019,6219,209
Other Non-Current Assets 8,297-18,18448,90948,99337,37648,50749,81849,48149,56039,06337,88237,91637,58837,45334,92235,31534,96532,67932,82932,18829,80829,58027,19328,66829,33129,19729,41729,53029,62429,60429,70328,23627,57328,31528,72928,98229,35930,30429,70029,58129,06329,32129,26729,16629,52729,76428,35326,24426,42227,12026,47426,83427,31527,32527,59429,21429,80430,62333,07133,62331,87232,980
Total Non-Current Assets 419,969420,892418,661404,775404,284403,627402,209398,973390,576384,360378,366371,441365,919364,010364,900353,393352,332352,588352,130350,059349,012348,114348,388348,083350,699352,633352,441351,481353,900355,915359,165360,241361,221363,725366,453366,532369,631373,723378,001377,252379,090381,707385,592386,575387,878393,054390,299385,811377,879371,963368,274361,848361,606360,096353,027341,410335,779334,602334,969331,217331,589329,889331,169
Total Assets 513,335513,887498,671484,467496,423495,014480,546490,966486,657467,837446,519447,088444,342436,039427,031412,627414,734415,330408,789410,087409,560410,388399,104403,838411,136410,001402,088403,844409,400401,495400,237403,815408,894409,704409,860408,663415,131417,423421,824420,316428,241428,097428,333426,582439,904432,014435,515435,825419,336410,509400,687396,971396,927396,260385,159378,120369,623366,174365,299363,582367,429365,557367,724
Liabilities & Equity:
Current Liabilities:
Account Payables 14,30611,90114,81612,43115,10515,00316,80119,15522,10325,88415,02013,27115,69710,55712,8097,8459,2229,97210,90710,9429,50715,07610,4919,89415,88616,19412,4338,49510,5158,3959,8638,3208,8969,39910,4817,0888,7437,35010,52610,07417,51818,44717,5599,64715,4319,21410,9178,37111,3409,67013,42510,86511,38411,53712,19910,55910,47910,67513,3308,9359,87211,19311,159
Short Term Debt 58,37353,8986,98422,97629,89043,12321,25820,19057,27838,75430,43542,19529,28045,07219,45429,23833,58744,76024,58834,56933,94939,13818,85925,30833,66438,79528,96039,68224,98730,00229,97823,76730,72038,47432,99432,37642,77148,98432,26941,49428,70539,30526,14634,58026,83125,99620,43219,41613,50015,0001,6508,0004,0005,0004,00012,1547,09112,5535,5657,984425308,100
Tax Payables 002,2042,8732,6341,2041,8459811,6981,1961,9181,8804,1211,8284,2775,6426,4212,1673,3475,6255,1761,7791,8363,2814,0321,7453,1665,0675,4271,7502,5883,5994,2791,2743,2873,3253,4151,0972,7953,4583,3088044,4224,5804,0261,4481,8193,2173,9641,1491,8232,9393,8109582,6883,1204,6541,1505,1925,5836,4064,6373,596
Deferred Revenue 0002,8732,6341,2041,8459811,6981,1961,9181,8804,1211,8284,2775,6426,4212,1673,3475,6255,1761,7791,8363,2814,0321,7453,1665,0675,4271,7502,5883,5994,2791,2743,2873,3253,4151,0972,7953,4583,3088044,4224,5804,0261,4481,8193,2173,9641,1491,8232,9393,8109582,6883,1204,6541,1505,1925,5836,4064,6373,596
Other Current Liabilities 38,24134,31761,00326,11926,41823,21529,80928,93227,08224,59627,97623,21825,14420,33330,99916,48318,92616,19718,62315,02817,89717,61216,04013,17017,16813,97917,36712,68213,44510,67013,00211,98512,96612,62215,17310,62613,41214,48415,5499,48510,8459,99512,3678,49326,22926,94327,28720,90833,59932,14645,14242,02641,50247,63235,74229,58532,68330,41847,41245,61649,77635,16034,723
Total Current Liabilities 110,920100,11685,00764,39974,04782,54569,71369,258108,16190,43075,34980,56474,24277,79067,53959,20868,15673,09657,46566,16466,52973,60547,22651,65370,75070,71361,92665,92654,37450,81755,43147,67156,86161,76961,93553,41568,34171,91561,13964,51160,37668,55160,49457,30072,51763,60160,45551,91262,40357,96562,04063,83060,69665,12754,62955,41854,90754,79671,49968,11866,47951,02057,578
Non-Current Liabilities:
Long Term Debt 264,677285,627282,522288,064291,520291,073283,360278,026223,001211,815197,202190,783192,204186,021183,727177,467170,166174,635181,908170,974172,392174,292186,312185,487172,420175,934174,052167,306180,173183,831176,949184,672182,510186,487184,474189,158181,570185,294198,935190,929205,010203,666208,818208,104209,336218,180223,056227,998200,815203,717190,352182,056187,331189,377186,741178,690173,633177,714159,691159,169167,071188,928184,869
Deferred Revenue Non-Current 00-1,565000-1,249000-1,1770000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 001,5650001,2490001,1770000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 14,05612,30712,30912,73212,65012,54212,98012,84012,64612,65312,68312,87612,80812,69812,69213,76913,75113,68013,70713,34713,26713,25513,16312,65112,84913,03913,35213,59814,03114,26114,49715,31314,68414,72615,34113,20313,33013,26113,77914,02714,34014,44417,91915,43915,65715,77215,95116,00217,07017,20116,00617,81817,80217,72617,73316,45616,38514,63714,45814,47414,42514,16314,173
Total Non-Current Liabilities 278,733297,934294,831300,796304,170303,615296,340290,866235,647224,468209,885203,659205,012198,719196,419191,236183,917188,315195,615184,321185,659187,547199,475198,138185,269188,973187,404180,904194,204198,092191,446199,985197,194201,213199,815202,361194,900198,555212,714204,956219,350218,110226,737223,543224,993233,952239,007244,000217,885220,918206,358199,874205,133207,103204,474195,146190,018192,351174,149173,643181,496203,091199,042
Total Liabilities 389,653398,050379,838365,195378,217386,160366,053360,124343,808314,898285,234284,223279,254276,509263,958250,444252,073261,411253,080250,485252,188261,152246,701249,791256,019259,686249,330246,830248,578248,909246,877247,656254,055262,982261,750255,776263,241270,470273,853269,467279,726286,661287,231280,843297,510297,553299,462295,912280,288278,883268,398263,704265,829272,230259,103250,564244,925247,147245,648241,761247,975254,111256,620
Equity:
Preferred Stock 1,8840000104,172000000000000000000000000000000000000000000000000000000000
Common Stock 7,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,586
Retained Earnings 107,60499,307102,522104,696103,64194,702100,403116,710129,041138,962147,493149,279151,059145,634148,844149,449150,387141,733143,690146,653144,982137,005140,084141,542141,808136,754139,131143,296142,409134,287135,332138,683138,560130,667131,780134,562133,505128,149129,442132,513130,285123,561123,216128,890125,861117,953119,533123,982123,178115,813116,264117,573115,368108,300110,356112,018109,189103,012103,357105,444103,12695,45594,857
Accumulated Other Comprehensive Income/Loss 4,5585,0344,8033,1773,1742,7932,7362,8542,5612,7702,5742,4662,9322,6833,0281,6121,2061,1509711,9491,4241,2701,3541,7132,5402,7802,8383,0132,8842,7742,4922,0198516178802,9082,9853,4053,1172,9712,8912,5462,5531,5741,2911,2791,2930000000000000000
Other Total Stockholders Equity 31,8841,8861,8855,0601,8834,6201,8861,8291,8291,8294,2964,7631,9751,9763,5791,9681,9731,9781,9781,9793,2481,9801,9751,9751,9831,9881,9886,8916,8996,9066,9066,9076,8566,8649,7569,8346,8519,9799,8349,7559,4106,8668,4398,1578,1478,1607,5717,5027,4687,6637,3807,5337,4867,4727,3687,3667,4057,6727,5287,5517,2937,643
Total Shareholders Equity 121,635113,811116,797117,346116,287106,965112,609129,038141,019151,147159,482161,161163,408157,878161,433160,614161,147152,442154,225158,166155,970147,839151,004152,816153,908149,102151,542155,882159,770151,547152,316155,194153,904145,726147,110151,904150,925145,991147,007149,933147,626140,557140,221144,915141,604133,686135,279139,139138,266130,867131,513132,539130,487123,372125,414126,972124,141118,003118,615120,558118,263110,334110,086
Total Equity 123,681115,837118,830119,272118,206108,854114,493130,842142,849152,939161,285162,865165,088159,530163,073162,183162,661153,919155,709159,602157,372149,236152,403154,047155,117150,315152,758157,014160,822152,586153,360156,159154,839146,722148,110152,887151,890146,953147,971150,849148,515141,436141,102145,739142,394134,461136,053139,913139,048131,626132,289133,267131,098124,030126,056127,556124,698119,027119,651121,821119,454111,446111,104
Total Liabilities & Shareholders Equity 513,335513,887498,671484,467496,423495,014480,546490,966486,657467,837446,519447,088444,342436,039427,031412,627414,734415,330408,789410,087409,560410,388399,104403,838411,136410,001402,088403,844409,400401,495400,237403,815408,894409,704409,860408,663415,131417,423421,824420,316428,241428,097428,333426,582439,904432,014435,515435,825419,336410,509400,687396,971396,927396,260385,159378,120369,623366,174365,299363,582367,429365,557367,724