Nippon Concept Corporation
TSE:9386.T
2731 (JPY) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 18,229.471 | 17,292.353 | 23,081.11 | 17,000.529 | 12,277.542 | 12,704.931 | 12,165.98 | 11,705.334 | 10,494.651 | 11,001.454 | 10,302.993 | 9,113.289 | 7,331.486 | 7,473.267 |
| Cost of Revenue
| 13,310.829 | 12,070.028 | 16,244.378 | 12,652.089 | 9,370.567 | 9,191.804 | 8,767.681 | 8,456.617 | 7,475.461 | 7,604.12 | 7,207.162 | 6,294.426 | 5,296.089 | 5,347.893 |
| Gross Profit
| 4,918.642 | 5,222.325 | 6,836.732 | 4,348.44 | 2,906.975 | 3,513.127 | 3,398.299 | 3,248.717 | 3,019.19 | 3,397.334 | 3,095.831 | 2,818.863 | 2,035.397 | 2,125.374 |
| Gross Profit Ratio
| 0.27 | 0.302 | 0.296 | 0.256 | 0.237 | 0.277 | 0.279 | 0.278 | 0.288 | 0.309 | 0.3 | 0.309 | 0.278 | 0.284 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 221 | 231 | 225 | 219 | 261 | 247 | 234 | 238 | 229 | 228 | 217 | 206 | 0 |
| Selling & Marketing Expenses
| 0 | 1,693.955 | 1,718.2 | 1,317.26 | 1,189.123 | 1,251.622 | 1,202.992 | 1,142.311 | 1,064.619 | 1,057.176 | 991 | 916 | 816 | 0 |
| SG&A
| 2,072 | 1,914.955 | 1,949.2 | 1,542.26 | 1,408.123 | 1,512.622 | 1,449.992 | 1,376.311 | 1,302.619 | 1,286.176 | 1,219 | 1,133 | 1,022 | 0 |
| Other Expenses
| 0 | 2.817 | 1,951.618 | 1,544.456 | 1,410.355 | 1,515.481 | -6.757 | 3.271 | 18.916 | 14.459 | 3.642 | 21.319 | -24.712 | -28.428 |
| Operating Expenses
| 2,072.454 | 1,917.772 | 1,951.618 | 1,544.456 | 1,410.355 | 1,515.481 | 1,459.158 | 1,383.036 | 1,302.619 | 1,285.5 | 1,219.443 | 1,133.76 | 1,022.959 | 866.028 |
| Operating Income
| 2,846.188 | 3,304.553 | 4,885.113 | 2,803.983 | 1,496.619 | 1,997.645 | 1,939.14 | 1,865.679 | 1,716.57 | 2,111.833 | 1,876.387 | 1,685.103 | 1,012.437 | 1,259.346 |
| Operating Income Ratio
| 0.156 | 0.191 | 0.212 | 0.165 | 0.122 | 0.157 | 0.159 | 0.159 | 0.164 | 0.192 | 0.182 | 0.185 | 0.138 | 0.169 |
| Total Other Income Expenses Net
| 36.239 | 186.528 | -176.21 | -102.383 | -44.931 | -1.028 | -26.66 | -98.373 | -138.317 | -132.347 | -70.93 | 307.474 | 106.356 | -389.746 |
| Income Before Tax
| 2,882.427 | 3,491.081 | 4,708.903 | 2,701.6 | 1,451.688 | 1,996.617 | 1,912.48 | 1,767.306 | 1,578.253 | 1,979.486 | 1,805.457 | 1,992.577 | 1,118.793 | 869.6 |
| Income Before Tax Ratio
| 0.158 | 0.202 | 0.204 | 0.159 | 0.118 | 0.157 | 0.157 | 0.151 | 0.15 | 0.18 | 0.175 | 0.219 | 0.153 | 0.116 |
| Income Tax Expense
| 950.445 | 1,059.345 | 1,447.259 | 781.619 | 421.994 | 590.738 | 565.671 | 522.045 | 498.628 | 678.627 | 644.626 | 769.939 | 457.166 | 335.773 |
| Net Income
| 1,931.982 | 2,431.735 | 3,261.643 | 1,919.981 | 1,029.694 | 1,405.878 | 1,346.809 | 1,245.262 | 1,079.625 | 1,300.858 | 1,160.831 | 1,222.637 | 661.627 | 533.826 |
| Net Income Ratio
| 0.106 | 0.141 | 0.141 | 0.113 | 0.084 | 0.111 | 0.111 | 0.106 | 0.103 | 0.118 | 0.113 | 0.134 | 0.09 | 0.071 |
| EPS
| 139.24 | 175.35 | 235.2 | 138.45 | 74.25 | 101.38 | 98 | 95.08 | 82.43 | 99.32 | 88.63 | 93.35 | 54.79 | 45.44 |
| EPS Diluted
| 139.24 | 175.35 | 235.2 | 138.45 | 74.25 | 101.38 | 98 | 95.08 | 82.43 | 99.32 | 88.63 | 93.35 | 54.79 | 45.44 |
| EBITDA
| 4,465.585 | 5,010.915 | 6,258.832 | 4,107.057 | 2,751.517 | 3,207.206 | 2,981.966 | 2,736.665 | 2,559.789 | 2,954.534 | 2,730.921 | 2,911.969 | 1,940.988 | 1,641.802 |
| EBITDA Ratio
| 0.245 | 0.29 | 0.271 | 0.242 | 0.224 | 0.252 | 0.245 | 0.234 | 0.244 | 0.269 | 0.265 | 0.32 | 0.265 | 0.22 |