Nippon Concept Corporation

TSE:9386.T

1810 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011
Operating Activities:
Net Income 2,431.7354,708.9032,701.61,451.6881,996.6171,912.481,767.3061,578.2531,979.4861,805.4571,992.5771,118.793869.6
Depreciation & Amortization 1,440.8161,469.2241,328.6341,231.4051,142.1461,007.437904.998864.732803.39722.596685.912574.134516.2
Deferred Income Tax 0000000000000
Stock Based Compensation 0000000000000
Change In Working Capital 1,040.401-107.314-584.749-46.8242.78-183.964-45.3515.902-116.32472.504-58.222-104.81354.116
Accounts Receivables 953.852-482.267-934.565-83.1296.193-114.314-150.225-6.894-187.23827-132-540
Inventory 0-695.074561.458-185.38534.64200000000
Accounts Payables -160.679253.135346.13425.721-14.01-90.134104.87522.79670.9140000
Other Working Capital 247.228816.892-557.776195.969-24.045-115.536-131.82168.57812.858-3-66800
Other Non Cash Items -888.829-367.527-898.904-394.676-723.593-701.657-524.424-512.928-605.011-835.768-1,194.927-1,094.678-324.771
Operating Cash Flow 4,024.1235,703.2862,546.5812,241.5932,417.952,034.2962,102.531,945.9592,061.5411,764.7891,425.34493.4361,115.145
Investing Activities:
Investments In Property Plant And Equipment -1,796.943-474.79-197.285-226.599-240.131-542.145-1,083.202-685.011-702.908-94.985-608.414-758.197-208.752
Acquisitions Net 0.3430.433-3.063.2727.4930.00903.3593.8630000
Purchases Of Investments -726.16-80.778-855.465-3,272.5-172.3030-363.524-0.68-0.6580000
Sales Maturities Of Investments -0.00180.345855.4653,269.228164.8128.4420.1253.2281.7790000
Other Investing Activites -31.547-81.036828.571-3,267.627172.0625.263-407.4396.5064.95498.45362.549-194.752-29.849
Investing Cash Flow -2,554.308-555.826628.226-3,494.226-68.071-516.882-1,490.641-678.505-697.9543.465-245.865-952.949-238.601
Financing Activities:
Debt Repayment -640.99-400.682-685.186-870.15-1,000.602-1,046.544-2,028.282-3,305.381-2,770.293-2,235.247-2,289.839-2,038.993-1,626.672
Common Stock Issued 000001,068.68300000416.5630
Common Stock Repurchased 00000229.41100000-10.1360
Dividends Paid -589.169-455.085-414.162-414.292-416.921-402.562-392.819-340.446-353.448-130.943-130.98-39.16-39.16
Other Financing Activities -0.001-675.01-154.416-140.978-248.439-15.0691,378.182,469.4221,937.314955.5741,703.2722,073.562720.025
Financing Cash Flow -1,230.16-1,530.777-1,253.764-1,425.42-1,665.962-166.081-1,042.921-1,176.405-1,186.427-1,410.616-717.547401.836-945.807
Other Information:
Effect Of Forex Changes On Cash 193.733121.33483.822-26.786-14.523-33.68314.956-52.266-36.58270.86195.78563.45413.014
Net Change In Cash 433.3873,738.0172,004.865-2,704.841669.3941,317.649-416.07638.783140.576428.499657.7135.779-56.249
Cash At End Of Period 7,606.8687,173.4813,435.4641,430.5994,135.443,466.0462,148.3972,564.4732,525.692,385.1141,956.6151,298.9021,293.123