Nippon Concept Corporation

TSE:9386.T

1645 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011
Assets:
Current Assets:
Cash & Cash Equivalents 7,606.8689,824.245,990.8574,835.4754,273.7893,772.8562,492.5162,569.7282,531.1272,391.7792,068.2091,693.6111,453.132
Short Term Investments 3,390.5472,650.7592,555.3933,404.876138.349306.809344.1195.2555.43700.49500
Cash and Short Term Investments 10,997.4159,824.245,990.8574,835.4754,273.7893,772.8562,492.5162,569.7282,531.1272,391.7792,068.2091,693.6111,453.132
Net Receivables 2,195.3143,136.9922,472.3071,473.9521,412.0461,447.2751,354.3781,195.1151,239.4981,066.8361,068.925822.381723.509
Inventory 57.89135.80628.95524.83925.90824.17817.24715.77413.30813.25411.3579.6358.731
Other Current Assets 418.321625.6561,214.972474.286700.194500.22299.862141.847363.827311.371323.07572.99354.514
Total Current Assets 13,668.94113,622.6949,707.0916,808.5526,411.9375,744.5294,164.0033,922.4644,147.763,783.243,471.5662,598.622,239.886
Non-Current Assets:
Property, Plant & Equipment, Net 12,736.46711,995.01212,120.38111,682.46212,000.59911,482.39511,068.97910,637.38810,600.28810,056.3489,956.8459,865.1679,202.039
Goodwill 0.40100000.323000000.8870
Intangible Assets 123164.503202.711237.074286.131295229.527138.08896.567110.60898.017880
Goodwill and Intangible Assets 123.401164.503202.711237.074286.131295.323229.527138.08896.567110.60898.01788.88778.635
Long Term Investments 2.9733.0082362021891891860.0761.054-10.9461151250
Tax Assets 193.272148.28598.81578.78883.18925.1318.256.7065.75713.696-115-1250
Other Non-Current Assets 276.296243.835-0.51-0.0920.6640.5890.731115.174120.351136.822125.018144.146150.514
Total Non-Current Assets 13,332.40912,554.64312,657.39712,200.23212,559.58311,992.43811,493.48710,897.43210,824.01710,306.52810,179.8810,098.29,431.188
Total Assets 27,001.3526,177.3422,364.4919,008.78618,971.52317,736.9715,657.4914,819.89614,971.77714,089.76813,651.44612,696.8211,671.074
Liabilities & Equity:
Current Liabilities:
Account Payables 1,390.0441,483.3711,151.116766.144755.049775.827879.047772.906770.001715.43636.196505.772529.09
Short Term Debt 1,389.4481,427.1791,380.4961,627.5311,568.7351,528.2881,816.8621,609.5731,695.1291,796.3931,883.5151,686.6951,527.38
Tax Payables 320.0961,160.087638.574165.401354.791347.232321.36167.785405.082381.666570.101284.027340.001
Deferred Revenue 320.0960679.891201.055393.731347.232365.104198.812437.762410.624594.579420.154598.006
Other Current Liabilities 582.6661,763.364466.315367.417488.305342.242271.141303.384353.803295.493289.099176.432159.514
Total Current Liabilities 3,682.2544,673.9143,677.8182,962.1473,205.822,993.5893,332.1542,884.6753,256.6953,217.943,403.3892,789.0532,813.99
Non-Current Liabilities:
Long Term Debt 1,596.0284,928.135,258.0144,315.0994,616.0264,624.1054,244.6454,732.3795,155.2255,143.8615,568.616,279.8635,961.078
Deferred Revenue Non-Current 3,016.5450140.093139.911126.985112.05799.24692.75284.4573.60773.453303.042669.26
Deferred Tax Liabilities Non-Current 75.87811.83318.67814.8512.8126.5024.90414.32934.73561.29584.459115.247135.481
Other Non-Current Liabilities 349.409326.382170.138171.988153.477109.56442.18752.96585.101118.068150.45947.82626.723
Total Non-Current Liabilities 5,037.865,266.3455,586.9234,641.8484,909.34,852.2284,390.9824,892.4255,359.5115,396.8315,876.9816,745.9786,792.542
Total Liabilities 8,720.1149,940.2599,264.7417,603.9958,115.127,845.8177,723.1367,777.18,616.2068,614.7719,280.379,535.0319,606.532
Equity:
Preferred Stock 00084.52319.29900000000
Common Stock 1,134.7811,134.7811,134.7811,134.7811,134.7811,134.781600.44600.44600.44600.44600.44600.44389.3
Retained Earnings 15,452.68113,610.32810,798.129,294.1738,680.5147,690.6746,748.3465,896.0075,156.9154,209.693,179.8382,088.181,465.713
Accumulated Other Comprehensive Income/Loss 633.411431.612106.488-84.523-19.2995.14259.35320.1331,126.6551396500
Other Total Stockholders Equity 1,060.361,060.361,060.36975.8371,041.1081,060.556526.215526.216-528.439525.867525.798473.169209.529
Total Shareholders Equity 18,281.23316,237.08113,099.74911,404.79110,856.4039,891.1537,934.3547,042.7966,355.5715,474.9974,371.0763,161.7892,064.542
Total Equity 18,281.23316,237.08113,099.74911,404.79110,856.4039,891.1537,934.3547,042.7966,355.5715,474.9974,371.0763,161.7892,064.542
Total Liabilities & Shareholders Equity 27,001.34726,177.3422,364.4919,008.78618,971.52317,736.9715,657.4914,819.89614,971.77714,089.76813,651.44612,696.8211,671.074