Kokusai Pulp&Paper Co.,Ltd.
TSE:9274.T
651 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 644,435 | 659,656 | 563,414 | 430,404 | 381,397 | 384,973 | 377,714 | 366,777 | 389,678 | 387,594 | 375,098 | 327,512 |
Cost of Revenue
| 524,536 | 539,072 | 470,463 | 378,489 | 357,689 | 362,909 | 355,706 | 345,662 | 368,301 | 365,220 | 352,020 | 307,668 |
Gross Profit
| 119,899 | 120,584 | 92,951 | 51,915 | 23,708 | 22,064 | 22,008 | 21,115 | 21,377 | 22,374 | 23,078 | 19,844 |
Gross Profit Ratio
| 0.186 | 0.183 | 0.165 | 0.121 | 0.062 | 0.057 | 0.058 | 0.058 | 0.055 | 0.058 | 0.062 | 0.061 |
Reseach & Development Expenses
| 0 | 0 | 130 | 215 | 119 | 228 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 85,350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,730 | 6,690 | 14,455 | 12,573 |
Selling & Marketing Expenses
| 18,519 | 18,104 | 15,616 | 9,747 | 5,517 | 5,359 | 5,524 | 5,400 | 5,538 | 5,710 | 6,044 | 5,450 |
SG&A
| 103,869 | 18,104 | 15,616 | 9,747 | 5,517 | 5,359 | 5,524 | 5,400 | 12,268 | 12,400 | 20,499 | 18,023 |
Other Expenses
| 0 | -850 | -369 | -325 | 168 | 85 | 98 | -30 | 335 | 273 | 0 | 0 |
Operating Expenses
| 104,080 | 100,180 | 83,566 | 60,946 | 21,854 | 19,780 | 19,642 | 20,079 | 19,719 | 20,389 | 20,625 | 19,832 |
Operating Income
| 16,030 | 20,401 | 9,379 | -9,035 | 1,850 | 2,280 | 2,362 | 1,031 | 1,516 | 1,370 | 2,566 | 1,794 |
Operating Income Ratio
| 0.025 | 0.031 | 0.017 | -0.021 | 0.005 | 0.006 | 0.006 | 0.003 | 0.004 | 0.004 | 0.007 | 0.005 |
Total Other Income Expenses Net
| -2,333 | -2,254 | -1,087 | 10,197 | -1 | 1,674 | 1,273 | 2,461 | -66 | 350 | -27 | -1,773 |
Income Before Tax
| 13,697 | 19,309 | 9,227 | 1,161 | 1,849 | 3,957 | 3,639 | 3,497 | 1,592 | 2,335 | 2,539 | 21 |
Income Before Tax Ratio
| 0.021 | 0.029 | 0.016 | 0.003 | 0.005 | 0.01 | 0.01 | 0.01 | 0.004 | 0.006 | 0.007 | 0 |
Income Tax Expense
| 3,078 | 3,583 | 1,713 | -109 | 632 | 1,453 | 1,186 | 1,264 | 379 | 1,222 | 504 | 3 |
Net Income
| 10,613 | 15,722 | 7,497 | 1,416 | 1,232 | 2,497 | 2,433 | 2,215 | 1,215 | 1,126 | 2,032 | 5 |
Net Income Ratio
| 0.016 | 0.024 | 0.013 | 0.003 | 0.003 | 0.006 | 0.006 | 0.006 | 0.003 | 0.003 | 0.005 | 0 |
EPS
| 149.23 | 219.09 | 104.38 | 19.69 | 16.86 | 34.73 | 36.54 | 32.74 | 18.25 | 579.15 | 30.51 | 0.077 |
EPS Diluted
| 149.23 | 219.09 | 104.38 | 19.69 | 16.86 | 34.73 | 36.54 | 32.74 | 17.96 | 579.15 | 30.51 | 0.077 |
EBITDA
| 26,250 | 28,334 | 17,765 | -5,878 | 3,881 | 3,711 | 3,902 | 1,409 | 3,220 | 3,662 | 3,126 | 2,365 |
EBITDA Ratio
| 0.041 | 0.043 | 0.032 | -0.014 | 0.01 | 0.01 | 0.01 | 0.004 | 0.008 | 0.009 | 0.008 | 0.007 |