Kokusai Pulp&Paper Co.,Ltd.

TSE:9274.T

655 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012
Assets:
Current Assets:
Cash & Cash Equivalents 26,24530,73122,63430,5467,7862,8414,1772,3522,5042,5822,0822,568
Short Term Investments 41-12,739-18,189-11,236-1,490-1,618-446819-1,90615400
Cash and Short Term Investments 26,28630,73122,63430,5467,7862,8414,1772,3522,5042,5822,0822,568
Net Receivables 135,621113,384111,167112,78295,698105,767106,169103,333114,662122,554113,478111,207
Inventory 66,12672,23751,27040,01219,76415,54317,51115,72815,67517,38816,57414,947
Other Current Assets 14,65627,24425,45217,33213,29813,60614,58116,16427,35929,9074,6423,643
Total Current Assets 242,689243,596210,523200,672136,546137,757142,438137,577136,377147,548136,776132,365
Non-Current Assets:
Property, Plant & Equipment, Net 41,69237,06334,19634,84527,67124,48424,87817,35322,23822,47922,83522,972
Goodwill 6,9585,3304,5084,2352,365543727842957548612701
Intangible Assets 11,7128,5664,7404,5422722,7472,4691,925749246171162
Goodwill and Intangible Assets 18,67013,8969,2488,7772,6373,2903,1962,7671,706794783863
Long Term Investments 23,14330,71035,21729,04222,09626,04026,69626,48224,59522,82322,05219,808
Tax Assets 5,9775,3781,4991,594337122755-24,595100
Other Non-Current Assets 12,391142118827251,3961124,6062,14384117
Total Non-Current Assets 101,87387,06180,18174,44652,76853,85156,19346,66848,55048,24045,75443,760
Total Assets 344,562330,662290,707275,119189,317191,610198,630184,245184,927195,788182,530176,125
Liabilities & Equity:
Current Liabilities:
Account Payables 100,65293,57090,74381,67275,47183,31884,15883,79678,48084,09482,83982,423
Short Term Debt 57,25768,23142,46872,75334,91433,24940,657122,90840,71240,93235,41133,148
Tax Payables 3,8224,0341,2649,27370564551059841869900
Deferred Revenue 3,82211,5147,58213,1291,7511,6751,460-83,7961,2391,64000
Other Current Liabilities 36,50434,63229,37123,4399,1578,2428,3145,7076,8597,1605,6375,807
Total Current Liabilities 198,235207,947170,164190,993121,293126,484134,589128,615127,290133,826123,887121,378
Non-Current Liabilities:
Long Term Debt 35,16744,01854,37227,76215,5258,2969,1964,68812110513,20613,900
Deferred Revenue Non-Current 15,8383,2535,6185,68447424244496010,49613,83200
Deferred Tax Liabilities Non-Current 6,3725,3461,9106942,9454,7305,3184,4533,4244,14900
Other Non-Current Liabilities 7,0442,2932,2706,4061,8051,6351,3911,4852,6272,5957,1386,716
Total Non-Current Liabilities 64,42154,91064,17040,54620,74914,90316,34911,58616,66820,68120,34420,616
Total Liabilities 262,656262,857234,334231,539142,042141,387150,938140,201143,958154,507144,231141,994
Equity:
Preferred Stock 063,85749,70543,29143,98243,509000000
Common Stock 4,7234,7234,7234,7234,7234,7233,4423,4423,4423,4423,4423,442
Retained Earnings 61,63152,62938,22531,82631,15130,55428,54926,64824,96624,28223,89122,336
Accumulated Other Comprehensive Income/Loss 10,9643,8716,5861973,2016,6078,0366,3194,9445,9213,284678
Other Total Stockholders Equity 4,494-57,352-42,948-36,549-35,874-35,2777,5177,5177,5177,5157,5197,522
Total Shareholders Equity 81,81267,72856,29143,48847,18350,11647,54443,92640,86941,16038,13633,978
Total Equity 81,90067,80556,37343,58047,27550,22347,69244,04240,96741,27838,29934,131
Total Liabilities & Shareholders Equity 344,556330,662290,707275,119189,317191,610198,630184,243184,925195,785182,530176,125