Kokusai Pulp&Paper Co.,Ltd.
TSE:9274.T
670 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 162,452 | 161,254 | 162,500 | 159,971 | 160,710 | 166,588 | 172,369 | 165,854 | 154,845 | 153,071 | 141,210 | 139,446 | 129,687 | 134,197 | 129,613 | 84,476 | 82,118 | 94,954 | 98,788 | 95,401 | 92,254 | 95,960 | 105,394 | 91,800 | 91,819 | 94,311 | 283,403 | 95,739 | 91,967 | 97,057 | 91,745 | 88,252 | 89,723 | 96,756 | 99,034 | 97,038 | 96,850 | 103,630 | 99,644 | 94,700 | 89,620 |
Cost of Revenue
| 131,192 | 128,605 | 133,155 | 131,200 | 131,576 | 136,854 | 141,548 | 133,943 | 126,727 | 126,478 | 118,797 | 116,426 | 108,762 | 112,566 | 110,651 | 78,713 | 76,559 | 88,434 | 92,175 | 90,030 | 87,050 | 90,378 | 99,541 | 86,326 | 86,664 | 88,787 | 266,919 | 89,989 | 86,778 | 91,341 | 86,379 | 83,078 | 84,864 | 91,678 | 93,588 | 91,510 | 91,525 | 97,790 | 93,967 | 89,245 | 84,218 |
Gross Profit
| 31,260 | 32,649 | 29,345 | 28,771 | 29,134 | 29,734 | 30,821 | 31,911 | 28,118 | 26,593 | 22,413 | 23,020 | 20,925 | 21,631 | 18,962 | 5,763 | 5,559 | 6,520 | 6,613 | 5,371 | 5,204 | 5,582 | 5,853 | 5,474 | 5,155 | 5,524 | 16,484 | 5,750 | 5,189 | 5,716 | 5,366 | 5,174 | 4,859 | 5,078 | 5,446 | 5,528 | 5,325 | 5,840 | 5,677 | 5,455 | 5,402 |
Gross Profit Ratio
| 0.192 | 0.202 | 0.181 | 0.18 | 0.181 | 0.178 | 0.179 | 0.192 | 0.182 | 0.174 | 0.159 | 0.165 | 0.161 | 0.161 | 0.146 | 0.068 | 0.068 | 0.069 | 0.067 | 0.056 | 0.056 | 0.058 | 0.056 | 0.06 | 0.056 | 0.059 | 0.058 | 0.06 | 0.056 | 0.059 | 0.058 | 0.059 | 0.054 | 0.052 | 0.055 | 0.057 | 0.055 | 0.056 | 0.057 | 0.058 | 0.06 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 0 | 18 | 5 | 191 | 0 | 0 | 0 | 119 | 0 | 0 | 0 | 228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 8,139 | 0 | 0 | 0 | 8,512 | 0 | 0 | 0 | 7,564 | 0 | 0 | 0 | 10,560 | 0 | 0 | 0 | 516 | 0 | 0 | 0 | -167 | 0 | 0 | 0 | -521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 18,519 | 0 | 0 | 0 | 18,104 | 0 | 0 | 0 | 15,616 | 0 | 0 | 0 | 9,747 | 0 | 0 | 0 | 5,517 | 0 | 0 | 0 | 5,359 | 0 | 0 | 0 | 5,524 | 14,642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 28,273 | 26,658 | 26,640 | 25,361 | 25,210 | 26,616 | 24,742 | 24,900 | 22,764 | 23,180 | 20,073 | 20,572 | 18,808 | 20,307 | 21,564 | 10,612 | 8,276 | 6,033 | 5,959 | 5,131 | 4,734 | 5,192 | 4,981 | 4,836 | 4,774 | 5,003 | 14,642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1 | -102 | -516 | -269 | -383 | -343 | -200 | 11 | -318 | 24 | -193 | -95 | -105 | -368 | 8 | -10 | 45 | 84 | 14 | 49 | 21 | 8 | 31 | 47 | -1 | -84 | 232 | 60 | 80 | -168 | 41 | 44 | 53 | 573 | -279 | -11 | 52 | 223 | 12 | -18 | 56 |
Operating Expenses
| 28,274 | 26,658 | 26,640 | 25,560 | 25,211 | 26,725 | 25,726 | 24,950 | 22,779 | 23,204 | 20,240 | 20,750 | 19,372 | 20,494 | 21,564 | 10,612 | 8,276 | 6,030 | 5,959 | 5,131 | 4,734 | 5,189 | 4,981 | 4,836 | 4,774 | 5,000 | 14,642 | 4,921 | 4,814 | 5,447 | 5,205 | 4,679 | 4,748 | 4,919 | 5,034 | 4,951 | 4,815 | 5,482 | 4,887 | 4,772 | 5,248 |
Operating Income
| 2,986 | 5,991 | 2,705 | 3,211 | 3,922 | 3,007 | 5,095 | 6,960 | 5,339 | 3,384 | 2,173 | 2,271 | 1,551 | 1,133 | -2,602 | -4,849 | -2,717 | 486 | 656 | 239 | 469 | 390 | 873 | 636 | 381 | 521 | 1,841 | 830 | 373 | 266 | 160 | 496 | 109 | 18 | 412 | 577 | 509 | -256 | 789 | 684 | 153 |
Operating Income Ratio
| 0.018 | 0.037 | 0.017 | 0.02 | 0.024 | 0.018 | 0.03 | 0.042 | 0.034 | 0.022 | 0.015 | 0.016 | 0.012 | 0.008 | -0.02 | -0.057 | -0.033 | 0.005 | 0.007 | 0.003 | 0.005 | 0.004 | 0.008 | 0.007 | 0.004 | 0.006 | 0.006 | 0.009 | 0.004 | 0.003 | 0.002 | 0.006 | 0.001 | 0 | 0.004 | 0.006 | 0.005 | -0.002 | 0.008 | 0.007 | 0.002 |
Total Other Income Expenses Net
| -645 | -334 | -884 | -324 | -586 | -830 | 390 | -133 | -519 | -1,356 | 668 | 274 | 262 | 11,357 | -1,833 | 636 | 36 | -890 | 76 | 494 | 319 | -88 | 1,640 | 25 | 100 | 601 | 676 | 99 | 260 | 1,880 | -174 | 513 | 247 | -332 | -62 | 206 | 264 | 221 | 179 | 37 | 528 |
Income Before Tax
| 2,341 | 5,653 | 1,821 | 2,887 | 3,336 | 2,177 | 5,485 | 6,827 | 4,820 | 2,028 | 2,841 | 2,545 | 1,813 | 12,490 | -4,435 | -4,213 | -2,681 | -404 | 732 | 733 | 788 | 302 | 2,513 | 661 | 481 | 1,122 | 2,517 | 929 | 633 | 2,146 | -14 | 1,009 | 356 | -314 | 350 | 783 | 773 | -35 | 968 | 721 | 681 |
Income Before Tax Ratio
| 0.014 | 0.035 | 0.011 | 0.018 | 0.021 | 0.013 | 0.032 | 0.041 | 0.031 | 0.013 | 0.02 | 0.018 | 0.014 | 0.093 | -0.034 | -0.05 | -0.033 | -0.004 | 0.007 | 0.008 | 0.009 | 0.003 | 0.024 | 0.007 | 0.005 | 0.012 | 0.009 | 0.01 | 0.007 | 0.022 | -0 | 0.011 | 0.004 | -0.003 | 0.004 | 0.008 | 0.008 | -0 | 0.01 | 0.008 | 0.008 |
Income Tax Expense
| 688 | 846 | 722 | 839 | 671 | -349 | 1,471 | 1,490 | 971 | -57 | 905 | 465 | 400 | 575 | -1,054 | 330 | 40 | -173 | 250 | 370 | 185 | 252 | 765 | 230 | 206 | 1,996 | 810 | 333 | 218 | 2,135 | -1,375 | 342 | 162 | 1,189 | -1,362 | 266 | 286 | 326 | 264 | 303 | 329 |
Net Income
| 1,649 | 4,807 | 1,096 | 2,050 | 2,660 | 2,526 | 4,010 | 5,338 | 3,848 | 2,082 | 1,930 | 2,073 | 1,412 | 11,901 | -3,249 | -4,546 | -2,690 | -235 | 484 | 377 | 606 | 50 | 1,741 | 432 | 274 | 748 | 1,685 | 584 | 410 | 1,314 | 40 | 666 | 195 | 121 | 93 | 514 | 487 | -344 | 700 | 417 | 353 |
Net Income Ratio
| 0.01 | 0.03 | 0.007 | 0.013 | 0.017 | 0.015 | 0.023 | 0.032 | 0.025 | 0.014 | 0.014 | 0.015 | 0.011 | 0.089 | -0.025 | -0.054 | -0.033 | -0.002 | 0.005 | 0.004 | 0.007 | 0.001 | 0.017 | 0.005 | 0.003 | 0.008 | 0.006 | 0.006 | 0.004 | 0.014 | 0 | 0.008 | 0.002 | 0.001 | 0.001 | 0.005 | 0.005 | -0.003 | 0.007 | 0.004 | 0.004 |
EPS
| 23.96 | 68.89 | 15.48 | 28.56 | 37.1 | 35.24 | 55.93 | 74.3 | 53.57 | 28.98 | 26.86 | 28.87 | 19.67 | 165.75 | -45.25 | -63.27 | -37.26 | -3.26 | 6.7 | 5.15 | 8.29 | 0.68 | 23.8 | 6.32 | 4.02 | 11.06 | 24.91 | 8.77 | 6.17 | 19.73 | 0.6 | 10 | 2.93 | 1.82 | 1.4 | 7.73 | 7.32 | -5.17 | 10.52 | 6.27 | 5.31 |
EPS Diluted
| 23.96 | 68.89 | 15.48 | 28.56 | 37.1 | 35.24 | 55.93 | 74.29 | 53.57 | 28.98 | 26.86 | 28.87 | 19.67 | 165.75 | -45.25 | -62.98 | -37.26 | -3.26 | 6.7 | 5.15 | 8.29 | 0.68 | 23.8 | 6.32 | 4.02 | 11.06 | 24.91 | 8.77 | 6.17 | 19.73 | 0.6 | 10 | 2.93 | 1.82 | 1.4 | 7.73 | 7.32 | -5.17 | 10.52 | 6.27 | 5.31 |
EBITDA
| 5,542 | 9,055 | 4,961 | 5,855 | 6,161 | 4,864 | 8,188 | 9,620 | 7,206 | 4,365 | 5,074 | 5,038 | 4,217 | 2,369.5 | -2,344.75 | -3,601 | -2,331 | 147 | 915 | 1,044 | 1,081 | 618 | 2,810 | 799 | 770 | 1,380 | 2,748 | 1,171 | 741 | 84 | 228 | 588 | 472 | -171 | 490 | 721 | 921 | 666 | 1,093 | 833 | 788 |
EBITDA Ratio
| 0.034 | 0.054 | 0.033 | 0.014 | 0.026 | 0.016 | 0.028 | 0.04 | 0.034 | 0.021 | 0.017 | 0.019 | 0.013 | 0.008 | -0.031 | -0.065 | -0.028 | 0.009 | 0.009 | 0.004 | 0.008 | 0.006 | 0.011 | 0.008 | 0.007 | 0.006 | 0.01 | 0.011 | 0.008 | 0.001 | 0.002 | 0.007 | 0.006 | 0.001 | 0.009 | 0.007 | 0.009 | 0.006 | 0.011 | 0.008 | 0.005 |