Starts Proceed Investment Corporation
TSE:8979.T
193500 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8,213.645 | 6,573.535 | 6,337.399 | 7,018.057 | 6,239.792 | 6,206.556 | 6,154.089 | 4,484.955 | 4,460.408 | 3,842.866 | 3,422.708 | 3,030.147 | 3,032.2 | 3,052.22 | 2,955.469 |
| Cost of Revenue
| 4,734.839 | 2,807.515 | 2,756.928 | 2,717.178 | 2,670.823 | 2,654.215 | 2,615.384 | 2,059.548 | 2,048.06 | 1,747.148 | 1,524.754 | 1,309.996 | 1,283.545 | 1,259.021 | 1,166.841 |
| Gross Profit
| 3,478.806 | 3,766.02 | 3,580.471 | 4,300.879 | 3,568.969 | 3,552.341 | 3,538.705 | 2,425.407 | 2,412.348 | 2,095.718 | 1,897.954 | 1,720.151 | 1,748.655 | 1,793.199 | 1,788.628 |
| Gross Profit Ratio
| 0.424 | 0.573 | 0.565 | 0.613 | 0.572 | 0.572 | 0.575 | 0.541 | 0.541 | 0.545 | 0.555 | 0.568 | 0.577 | 0.588 | 0.605 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 684.535 | 592.829 | 594.282 | 616.575 | 597.759 | 603.791 | 579.466 | 412.166 | 407.362 | 333.318 | 305.535 | 271.621 | 271.996 | 260.944 | 237.553 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 684.535 | 592.829 | 594.282 | 616.575 | 597.759 | 603.791 | 579.466 | 412.166 | 407.362 | 333.318 | 305.535 | 271.621 | 271.996 | 260.944 | 237.553 |
| Other Expenses
| -289.802 | 1.913 | 252.281 | 226.738 | 231.654 | 211.755 | 177.835 | -93.652 | -130.645 | -109.172 | -141.192 | -189.35 | -231.576 | -331.971 | -217.288 |
| Operating Expenses
| 289.802 | 833.099 | 846.563 | 843.313 | 829.413 | 815.546 | 757.301 | 589.069 | 550.295 | 486.252 | 395.25 | 354.671 | 352.13 | 343.914 | 332.697 |
| Operating Income
| 3,189.004 | 2,932.917 | 2,733.905 | 3,457.563 | 2,739.554 | 2,736.79 | 2,781.4 | 1,836.332 | 1,862.049 | 1,609.463 | 1,502.698 | 1,365.474 | 1,396.518 | 1,449.28 | 1,455.927 |
| Operating Income Ratio
| 0.388 | 0.446 | 0.431 | 0.493 | 0.439 | 0.441 | 0.452 | 0.409 | 0.417 | 0.419 | 0.439 | 0.451 | 0.461 | 0.475 | 0.493 |
| Total Other Income Expenses Net
| -539.674 | -430.502 | -388.697 | -377.055 | -406.027 | -407.772 | -362.113 | -388.722 | -430.126 | -414.062 | -429.518 | -517.021 | -582.524 | -372.116 | -527.739 |
| Income Before Tax
| 2,649.33 | 2,502.415 | 2,345.208 | 3,080.508 | 2,333.527 | 2,329.018 | 2,419.287 | 1,447.61 | 1,431.923 | 1,195.401 | 1,073.18 | 848.453 | 813.994 | 745.899 | 928.188 |
| Income Before Tax Ratio
| 0.323 | 0.381 | 0.37 | 0.439 | 0.374 | 0.375 | 0.393 | 0.323 | 0.321 | 0.311 | 0.314 | 0.28 | 0.268 | 0.244 | 0.314 |
| Income Tax Expense
| 15.824 | 3.945 | 3.904 | 3.912 | 3.882 | 3.896 | 3.893 | 3.896 | 4.03 | 3.103 | 2.578 | 1.937 | 2.04 | 1.971 | 2.023 |
| Net Income
| 2,633.504 | 2,498.47 | 2,341.303 | 3,076.595 | 2,329.645 | 2,325.12 | 2,415.393 | 1,443.712 | 1,427.891 | 1,192.296 | 1,070.6 | 846.514 | 811.952 | 743.927 | 926.164 |
| Net Income Ratio
| 0.321 | 0.38 | 0.369 | 0.438 | 0.373 | 0.375 | 0.392 | 0.322 | 0.32 | 0.31 | 0.313 | 0.279 | 0.268 | 0.244 | 0.313 |
| EPS
| 9,322.9 | 9,845.14 | 9,225.83 | 12,123 | 9,127.19 | 9,055.05 | 9,577.61 | 8,307.84 | 8,228.09 | 8,224.04 | 8,464.78 | 7,839.76 | 7,519.28 | 6,889.68 | 8,577.42 |
| EPS Diluted
| 9,322.9 | 9,845.14 | 9,225.83 | 12,123 | 9,127.19 | 9,055.02 | 9,559 | 8,307 | 8,227 | 7,777 | 7,836 | 7,839 | 7,519.28 | 6,889.68 | 8,577.42 |
| EBITDA
| 4,540.559 | 4,148.565 | 3,948.851 | 4,652.407 | 3,880.893 | 3,867.567 | 3,894.389 | 2,702.376 | 2,679.02 | 2,292.56 | 2,053.927 | 1,772.835 | 1,751.427 | 1,686.355 | 1,765.88 |
| EBITDA Ratio
| 0.553 | 0.631 | 0.623 | 0.663 | 0.622 | 0.623 | 0.633 | 0.603 | 0.601 | 0.597 | 0.6 | 0.585 | 0.578 | 0.553 | 0.597 |